20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001140361-22-015755 |
| Period End Date | 20211231 |
| Filing Date | 20220425 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | brhc10036528_20f_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Ordinary shares, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$261.07M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.55M | USD | Point-in-time |
| Ordinary shares, shares issued (in shares) |
CommonStockSharesIssued
|
261.26M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$595.55K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Ordinary shares, shares issued (in shares) |
CommonStockSharesIssued
|
174.85M | shares | Point-in-time |
| Ordinary shares, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
261.26M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.05M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$463.33K | USD | Point-in-time |
| Ordinary shares, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
174.85M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$4.21M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$8.14M | USD | Point-in-time |
| Prepayment and other current assets, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.99M | USD | Point-in-time |
| Prepayment and other current assets, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.09M | USD | Point-in-time |
| Receivable from disposal of land use rights and properties |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
|
- | USD | Point-in-time |
| Receivable from disposal of land use rights and properties |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
|
$7.72M | USD | Point-in-time |
| Amounts due from related parties - current |
DueFromRelatedPartiesCurrent
|
$1.23M | USD | Point-in-time |
| Amounts due from related parties - current |
DueFromRelatedPartiesCurrent
|
$1.10M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.13M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$281.07M | USD | Point-in-time |
| Equity investments |
EquityMethodInvestments
|
$329.20K | USD | Point-in-time |
| Equity investments |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Plants and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.04M | USD | Point-in-time |
| Plants and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.30M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$45.43K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.31K | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.67M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$423.30K | USD | Point-in-time |
| Amount due from related parties - non-current |
DueFromRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Amount due from related parties - non-current |
DueFromRelatedPartiesNoncurrent
|
$4.83M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$1.12M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$2.15M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$2.63M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$10.29M | USD | Point-in-time |
| Total Assets |
Assets
|
$291.36M | USD | Point-in-time |
| Total Assets |
Assets
|
$22.76M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.72M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.68M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$5.74M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$4.18M | USD | Point-in-time |
| Contractual liabilities |
ContractWithCustomerLiabilityCurrent
|
$1.69M | USD | Point-in-time |
| Contractual liabilities |
ContractWithCustomerLiabilityCurrent
|
$1.94M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$839.33K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$131.01K | USD | Point-in-time |
| Amounts due to related parties |
DueToRelatedPartiesCurrent
|
$15.76M | USD | Point-in-time |
| Amounts due to related parties |
DueToRelatedPartiesCurrent
|
$3.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$26.40M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$700.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$490.00K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$356.14K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.89M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Ordinary shares (No par value; 174,853,546 and 261,256,254 shares issued and outstanding as of December 31, 2020 and 2021) |
CommonStockValue
|
- | USD | Point-in-time |
| Ordinary shares (No par value; 174,853,546 and 261,256,254 shares issued and outstanding as of December 31, 2020 and 2021) |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$103.11M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$374.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-93.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-109.74M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.39M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.90M | USD | Point-in-time |
| Total equity attributable to shareholders |
StockholdersEquity
|
$263.77M | USD | Point-in-time |
| Total equity attributable to shareholders |
StockholdersEquity
|
$7.89M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-28.64K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.41M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.87M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.39M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$291.36M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$22.76M | USD | Point-in-time |
Income Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.58M | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.46M | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.58M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.89M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$3.70M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$7.07M | USD | Annual |
| Gross profit/(loss) |
GrossProfit
|
$-123.85K | USD | Annual |
| Gross profit/(loss) |
GrossProfit
|
$1.50M | USD | Annual |
| Gross profit/(loss) |
GrossProfit
|
$570.15K | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$964.47K | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$783.76K | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$1.03M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$14.98M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$10.96M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.74M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.48M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.37M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$2.15M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$319.82K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$3.60M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$469.70K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.96M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.67M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$11.20M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-16.46M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-17.79M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-10.63M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.41M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.07M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.06M | USD | Annual |
| Income (loss) from and impairment on equity method investments |
IncomeLossFromEquityMethodInvestments
|
$15.17K | USD | Annual |
| Income (loss) from and impairment on equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-330.10K | USD | Annual |
| Income (loss) from and impairment on equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-1.24M | USD | Annual |
| Gain from disposal of land use rights and properties |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain from disposal of land use rights and properties |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain from disposal of land use rights and properties |
GainLossOnDispositionOfAssets1
|
$7.01M | USD | Annual |
| Other income, net |
OtherNonoperatingIncome
|
$173.62K | USD | Annual |
| Other income, net |
OtherNonoperatingIncome
|
$580.55K | USD | Annual |
| Other income, net |
OtherNonoperatingIncome
|
$1.09M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.20M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.42M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.51M | USD | Annual |
| Income tax expenses |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expenses |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expenses |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.20M | USD | Annual |
| Net loss |
ProfitLoss
|
$-16.42M | USD | Annual |
| Net loss |
ProfitLoss
|
$-19.51M | USD | Annual |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-39.45K | USD | Annual |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-31.04K | USD | Annual |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-5.17M | USD | Annual |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-19.47M | USD | Annual |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-16.42M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$431.15K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$512.14K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.29M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.91M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-15.91M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-19.07M | USD | Annual |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-38.39K | USD | Annual |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-39.21K | USD | Annual |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-3.87M | USD | Annual |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-19.04M | USD | Annual |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-15.91M | USD | Annual |
| Weighted average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
174.85M | shares | Annual |
| Weighted average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
175.09M | shares | Annual |
| Weighted average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
174.85M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
175.09M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
174.85M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
174.85M | shares | Annual |
| Loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.11 | USD | Annual |
| Loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.09 | USD | Annual |
| Loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.03 | USD | Annual |
| Loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.11 | USD | Annual |
| Loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.09 | USD | Annual |
| Loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.03 | USD | Annual |
Cash Flow Statement
170 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-5.20M | USD | Annual |
| Net loss |
ProfitLoss
|
$-16.42M | USD | Annual |
| Net loss |
ProfitLoss
|
$-19.51M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$632.26K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.84M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.07M | USD | Annual |
| Amortization of operating lease right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$636.92K | USD | Annual |
| Amortization of operating lease right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$416.16K | USD | Annual |
| Amortization of operating lease right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$198.10K | USD | Annual |
| Impairment of plant and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$6.21K | USD | Annual |
| Impairment of plant and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of plant and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$58.76K | USD | Annual |
| Written-down of inventories |
InventoryWriteDown
|
$1.27M | USD | Annual |
| Written-down of inventories |
InventoryWriteDown
|
$719.61K | USD | Annual |
| Written-down of inventories |
InventoryWriteDown
|
$959.33K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$319.82K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$3.60M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$469.70K | USD | Annual |
| Impairment of long-term investments |
ImpairmentOfInvestments
|
$444.91K | USD | Annual |
| Impairment of long-term investments |
ImpairmentOfInvestments
|
- | USD | Annual |
| Impairment of long-term investments |
ImpairmentOfInvestments
|
- | USD | Annual |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-14.21K | USD | Annual |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-74.85K | USD | Annual |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-29.86K | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$4.92M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$3.36M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$1.13M | USD | Annual |
| Government grants of federal loan forgiven |
GovernmentGrantsOfFederalLoanForgivenExpense
|
$53.62K | USD | Annual |
| Government grants of federal loan forgiven |
GovernmentGrantsOfFederalLoanForgivenExpense
|
- | USD | Annual |
| Government grants of federal loan forgiven |
GovernmentGrantsOfFederalLoanForgivenExpense
|
- | USD | Annual |
| Gain from disposal of land use rights and properties |
GainLossOnDispositionOfLandUseRightsAndProperties
|
$7.01M | USD | Annual |
| Gain from disposal of land use rights and properties |
GainLossOnDispositionOfLandUseRightsAndProperties
|
- | USD | Annual |
| Gain from disposal of land use rights and properties |
GainLossOnDispositionOfLandUseRightsAndProperties
|
- | USD | Annual |
| Gain from disposal of land use rights and properties |
GainLossOnDispositionOfLandUseRightsAndProperties
|
$7.01M | USD | Point-in-time |
| (Gain) loss from disposal of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$55.09K | USD | Annual |
| (Gain) loss from disposal of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-48.16K | USD | Annual |
| (Gain) loss from disposal of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.82K | USD | Annual |
| Gain from disposal of long-term investment |
GainLossOnSaleOfInvestments
|
- | USD | Annual |
| Gain from disposal of long-term investment |
GainLossOnSaleOfInvestments
|
$508.16K | USD | Annual |
| Gain from disposal of long-term investment |
GainLossOnSaleOfInvestments
|
$794.62K | USD | Annual |
| Equity pickup of the investment |
IncomeLossFromAndImpairmentOnEquityMethodInvestments
|
$15.17K | USD | Annual |
| Equity pickup of the investment |
IncomeLossFromAndImpairmentOnEquityMethodInvestments
|
$-790.39K | USD | Annual |
| Equity pickup of the investment |
IncomeLossFromAndImpairmentOnEquityMethodInvestments
|
$-330.10K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$342.69K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.42M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.94M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$5.09M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-84.14K | USD | Annual |
| Prepayment and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.69M | USD | Annual |
| Prepayment and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$659.28K | USD | Annual |
| Prepayment and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$237.86K | USD | Annual |
| Amounts due from/to related parties |
IncreaseDecreaseInDueFromToRelatedPartiesCurrent
|
$128.64K | USD | Annual |
| Amounts due from/to related parties |
IncreaseDecreaseInDueFromToRelatedPartiesCurrent
|
$-1.07M | USD | Annual |
| Amounts due from/to related parties |
IncreaseDecreaseInDueFromToRelatedPartiesCurrent
|
$-643.90K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.37M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.73M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-128.51K | USD | Annual |
| Accrued expense and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$106.62K | USD | Annual |
| Accrued expense and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.38M | USD | Annual |
| Accrued expense and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.35M | USD | Annual |
| Contractual liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.31M | USD | Annual |
| Contractual liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-267.04K | USD | Annual |
| Contractual liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$286.50K | USD | Annual |
| Long-term payable |
IncreaseDecreaseInLongTermPayable
|
- | USD | Annual |
| Long-term payable |
IncreaseDecreaseInLongTermPayable
|
$700.00K | USD | Annual |
| Long-term payable |
IncreaseDecreaseInLongTermPayable
|
- | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-903.10K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-276.27K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-277.72K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.87M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.67M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-21.48M | USD | Annual |
| Purchase of equity investment |
PaymentsToAcquireLongtermInvestments
|
- | USD | Annual |
| Purchase of equity investment |
PaymentsToAcquireLongtermInvestments
|
- | USD | Annual |
| Purchase of equity investment |
PaymentsToAcquireLongtermInvestments
|
$310.04K | USD | Annual |
| Proceeds from disposal of long-term investment |
ProceedsFromSaleOfLongtermInvestments
|
- | USD | Annual |
| Proceeds from disposal of long-term investment |
ProceedsFromSaleOfLongtermInvestments
|
$465.94K | USD | Annual |
| Proceeds from disposal of long-term investment |
ProceedsFromSaleOfLongtermInvestments
|
$86.86K | USD | Annual |
| Cash payment for long-term investment payable |
PaymentForLongTermInvestmentPayable
|
- | USD | Annual |
| Cash payment for long-term investment payable |
PaymentForLongTermInvestmentPayable
|
- | USD | Annual |
| Cash payment for long-term investment payable |
PaymentForLongTermInvestmentPayable
|
$909.81K | USD | Annual |
| Purchase of plants and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$77.01K | USD | Annual |
| Purchase of plants and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$56.27K | USD | Annual |
| Purchase of plants and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$756.27K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$118.53K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Proceeds from disposal of land use rights and properties |
ProceedsFromSaleOfLandUseRightsAndProperties
|
- | USD | Annual |
| Proceeds from disposal of land use rights and properties |
ProceedsFromSaleOfLandUseRightsAndProperties
|
$7.81M | USD | Annual |
| Proceeds from disposal of land use rights and properties |
ProceedsFromSaleOfLandUseRightsAndProperties
|
$27.03M | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$75.93K | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$63.33K | USD | Annual |
| Loans provided to related parties |
PaymentsToFundLongtermLoansToRelatedParties
|
$232.53K | USD | Annual |
| Loans provided to related parties |
PaymentsToFundLongtermLoansToRelatedParties
|
$2.83M | USD | Annual |
| Loans provided to related parties |
PaymentsToFundLongtermLoansToRelatedParties
|
$5.27M | USD | Annual |
| Repayment of loans from related parties |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$2.34M | USD | Annual |
| Repayment of loans from related parties |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$6.83M | USD | Annual |
| Repayment of loans from related parties |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$1.09M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.53M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$26.47M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.23M | USD | Annual |
| Contribution from principal shareholder |
ProceedsFromContributionFromPrincipalShareholder
|
- | USD | Annual |
| Contribution from principal shareholder |
ProceedsFromContributionFromPrincipalShareholder
|
$170.00K | USD | Annual |
| Contribution from principal shareholder |
ProceedsFromContributionFromPrincipalShareholder
|
- | USD | Annual |
| Loans proceeds from related parties |
ProceedsFromRelatedPartyDebt
|
$3.46M | USD | Annual |
| Loans proceeds from related parties |
ProceedsFromRelatedPartyDebt
|
$5.02M | USD | Annual |
| Loans proceeds from related parties |
ProceedsFromRelatedPartyDebt
|
$4.48M | USD | Annual |
| Repayment of loans to related parties |
RepaymentsOfRelatedPartyDebt
|
$6.49M | USD | Annual |
| Repayment of loans to related parties |
RepaymentsOfRelatedPartyDebt
|
$6.12M | USD | Annual |
| Repayment of loans to related parties |
RepaymentsOfRelatedPartyDebt
|
$2.74M | USD | Annual |
| Loans proceed from third parties |
ProceedsFromThirdPartyLoan
|
$1.75M | USD | Annual |
| Loans proceed from third parties |
ProceedsFromThirdPartyLoan
|
- | USD | Annual |
| Loans proceed from third parties |
ProceedsFromThirdPartyLoan
|
$2.88M | USD | Annual |
| Repayment of loans to third parties |
RepaymentOfLoansToThirdParties
|
$3.93M | USD | Annual |
| Repayment of loans to third parties |
RepaymentOfLoansToThirdParties
|
$227.07K | USD | Annual |
| Repayment of loans to third parties |
RepaymentOfLoansToThirdParties
|
$665.88K | USD | Annual |
| Proceeds from bank loans |
ProceedsFromBankDebt
|
$10.86M | USD | Annual |
| Proceeds from bank loans |
ProceedsFromBankDebt
|
$53.62K | USD | Annual |
| Proceeds from bank loans |
ProceedsFromBankDebt
|
$15.50M | USD | Annual |
| Repayments of bank loans |
RepaymentsOfBankDebt
|
- | USD | Annual |
| Repayments of bank loans |
RepaymentsOfBankDebt
|
$17.33M | USD | Annual |
| Repayments of bank loans |
RepaymentsOfBankDebt
|
$26.38M | USD | Annual |
| Cash proceed from reversed recapitalization |
ProceedsFromReversedRecapitalization
|
$247.38M | USD | Annual |
| Cash proceed from reversed recapitalization |
ProceedsFromReversedRecapitalization
|
- | USD | Annual |
| Cash proceed from reversed recapitalization |
ProceedsFromReversedRecapitalization
|
- | USD | Annual |
| Loan proceeds from Naked Brand Group Limited |
ProceedsFromLoanOfAcquiredEntity
|
$30.00M | USD | Annual |
| Loan proceeds from Naked Brand Group Limited |
ProceedsFromLoanOfAcquiredEntity
|
- | USD | Annual |
| Loan proceeds from Naked Brand Group Limited |
ProceedsFromLoanOfAcquiredEntity
|
- | USD | Annual |
| Payment of expense for the reverse recapitalization |
PaymentForExpenseOfReverseRecapitalization
|
$883.30K | USD | Annual |
| Payment of expense for the reverse recapitalization |
PaymentForExpenseOfReverseRecapitalization
|
- | USD | Annual |
| Payment of expense for the reverse recapitalization |
PaymentForExpenseOfReverseRecapitalization
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.51M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.17M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$271.15M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$237.40K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$205.57K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-24.61K | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.32M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.99M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$257.12M | USD | Annual |
| Cash, cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$261.66M | USD | Point-in-time |
| Cash, cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.22M | USD | Point-in-time |
| Cash, cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23M | USD | Point-in-time |
| Cash, cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.55M | USD | Point-in-time |
| Cash, cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$261.66M | USD | Point-in-time |
| Cash, cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.22M | USD | Point-in-time |
| Cash, cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23M | USD | Point-in-time |
| Cash, cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.55M | USD | Point-in-time |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
$829.17K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$830.84K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$814.78K | USD | Annual |
| Disposal funds of equity method investment deducted to capital injection to Zhejiang RAP |
DisposalFundsOfEquityMethodInvestmentDeductedToCapitalInjectionToZhejiangRAP
|
- | USD | Annual |
| Disposal funds of equity method investment deducted to capital injection to Zhejiang RAP |
DisposalFundsOfEquityMethodInvestmentDeductedToCapitalInjectionToZhejiangRAP
|
$849.72K | USD | Annual |
| Disposal funds of equity method investment deducted to capital injection to Zhejiang RAP |
DisposalFundsOfEquityMethodInvestmentDeductedToCapitalInjectionToZhejiangRAP
|
- | USD | Annual |
| Right of use asset financed by lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.21M | USD | Annual |
| Right of use asset financed by lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$972.21K | USD | Annual |
| Right of use asset financed by lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Exemption of debt due from shareholders |
ExemptionOfDebtDueFromShareholders
|
$426.78K | USD | Annual |
| Exemption of debt due from shareholders |
ExemptionOfDebtDueFromShareholders
|
- | USD | Annual |
| Exemption of debt due from shareholders |
ExemptionOfDebtDueFromShareholders
|
- | USD | Annual |
| Direct cost related to reverse recapitalization payable |
DirectCostRelatedToReverseRecapitalizationPayable
|
- | USD | Annual |
| Direct cost related to reverse recapitalization payable |
DirectCostRelatedToReverseRecapitalizationPayable
|
$904.84K | USD | Annual |
| Direct cost related to reverse recapitalization payable |
DirectCostRelatedToReverseRecapitalizationPayable
|
- | USD | Annual |
| Reduction of capital investment recorded as due to related parties |
ReductionOfCapitalInvestmentRecordedAsDueToRelatedParties
|
$13.93M | USD | Annual |
| Reduction of capital investment recorded as due to related parties |
ReductionOfCapitalInvestmentRecordedAsDueToRelatedParties
|
- | USD | Annual |
| Reduction of capital investment recorded as due to related parties |
ReductionOfCapitalInvestmentRecordedAsDueToRelatedParties
|
- | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.41M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.87M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.39M | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
261.26M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
174.85M | shares | Point-in-time |
| Contribution from principal shareholder |
AdjustmentsToAdditionalPaidInCapitalOther
|
$170.00K | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.36M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.92M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.13M | USD | Annual |
| Exemption of debt due from shareholders |
AdjustmentsToAdditionalPaidInCapitalExemptionOfDebtDueFromShareholders
|
$426.78K | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.20M | USD | Annual |
| Net loss |
ProfitLoss
|
$-16.42M | USD | Annual |
| Net loss |
ProfitLoss
|
$-19.51M | USD | Annual |
| Reduction of capital investment |
AdjustmentsToAdditionalPaidInCapitalReductionOfCapitalInvestment
|
$13.93M | USD | Annual |
| Reverse recapitalization transaction with Naked Brand Group Limited, net of transaction cost |
StockIssuedDuringPeriodValueReverseRecapitalizationTransactionNet
|
$285.02M | USD | Annual |
| Liquidation of subsidiary |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$28.64K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$431.15K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$512.14K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.29M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.41M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.87M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.39M | USD | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
261.26M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
174.85M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.