10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001140361-22-011141 |
| Period End Date | 20211231 |
| Filing Date | 20220325 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | brhc10035318_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.30M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$30.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.38M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$30.00K | USD | Point-in-time |
| Available-for-sale securities - municipal bonds |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
- | USD | Point-in-time |
| Available-for-sale securities - municipal bonds |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$458.24K | USD | Point-in-time |
| Accounts receivable, net of allowance of $30,000 |
AccountsReceivableNetCurrent
|
$2.56M | USD | Point-in-time |
| Accounts receivable, net of allowance of $30,000 |
AccountsReceivableNetCurrent
|
$2.80M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$589.07K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$581.15K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.91M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.77M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$606.19K | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$545.67K | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$2.01M | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$2.20M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.95M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
32.50M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
32.50M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.95M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
10.72M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$84.89K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$86.71K | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
10.72M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
10.72M | shares | Point-in-time |
| Total assets |
Assets
|
$18.69M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
10.72M | shares | Point-in-time |
| Total assets |
Assets
|
$20.43M | USD | Point-in-time |
| Unexpired subscription revenue |
DeferredRevenueCurrent
|
$9.52M | USD | Point-in-time |
| Unexpired subscription revenue |
DeferredRevenueCurrent
|
$9.65M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$130.09K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$358.31K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$177.49K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$161.87K | USD | Point-in-time |
| Current portion of bank loan |
LoansPayableToBankCurrent
|
$1.30M | USD | Point-in-time |
| Current portion of bank loan |
LoansPayableToBankCurrent
|
- | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.82M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.06M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.80M | USD | Point-in-time |
| Deferred taxes on income, net |
DeferredIncomeTaxLiabilitiesNet
|
$333.43K | USD | Point-in-time |
| Deferred taxes on income, net |
DeferredIncomeTaxLiabilitiesNet
|
$407.81K | USD | Point-in-time |
| Unexpired subscription revenue, less current portion |
DeferredRevenueNoncurrent
|
$127.12K | USD | Point-in-time |
| Unexpired subscription revenue, less current portion |
DeferredRevenueNoncurrent
|
$197.54K | USD | Point-in-time |
| Bank loan, less current portion |
LongTermLoansFromBank
|
$262.49K | USD | Point-in-time |
| Bank loan, less current portion |
LongTermLoansFromBank
|
- | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.14M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.99M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value; authorized 5,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value; authorized 5,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.01 par value; authorized 32,500,000 shares; issued and outstanding 10,722,401 shares |
CommonStockValue
|
$107.22K | USD | Point-in-time |
| Common stock, $.01 par value; authorized 32,500,000 shares; issued and outstanding 10,722,401 shares |
CommonStockValue
|
$107.22K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$29.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$29.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-27.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.80M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.70M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.13M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.69M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$18.69M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$20.43M | USD | Point-in-time |
Income Statement
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating revenues |
Revenues
|
$17.07M | USD | Annual |
| Operating revenues |
Revenues
|
$15.73M | USD | Annual |
| Data and product costs |
OperatingCostsAndExpenses
|
$6.33M | USD | Annual |
| Data and product costs |
OperatingCostsAndExpenses
|
$6.03M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$9.72M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.13M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$296.30K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$219.85K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$14.76M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$15.97M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-238.13K | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$2.30M | USD | Annual |
| Gain on forgiveness of bank loan |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on forgiveness of bank loan |
GainsLossesOnExtinguishmentOfDebt
|
$1.56M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$9.96K | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$26.77K | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-211.35K | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.87M | USD | Annual |
| (Provision for) Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$509.81K | USD | Annual |
| (Provision for) Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-163.93K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.36M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-47.43K | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.31 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.31 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$3.36M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-47.43K | USD | Annual |
| Gain on forgiveness of bank loan |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on forgiveness of bank loan |
GainsLossesOnExtinguishmentOfDebt
|
$1.56M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-188.33K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$74.37K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$296.30K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$219.85K | USD | Annual |
| Operating lease |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$26.05K | USD | Annual |
| Operating lease |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$33.72K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$54.86K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$63.71K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$245.79K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$269.52K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-7.92K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-3.15K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.82K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$91.07K | USD | Annual |
| Unexpired subscription revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.03M | USD | Annual |
| Unexpired subscription revenue |
IncreaseDecreaseInDeferredRevenue
|
$-196.60K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-7.41K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$228.22K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-77.20K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$477.94K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.21M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.98M | USD | Annual |
| Sale (purchase) of available for available-for-sale securities - municipal bonds |
ProceedsFromPaymentsForDebtSecuritiesAvailableForSale
|
$-458.74K | USD | Annual |
| Sale (purchase) of available for available-for-sale securities - municipal bonds |
ProceedsFromPaymentsForDebtSecuritiesAvailableForSale
|
$458.24K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$287.55K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$356.82K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-746.29K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$101.42K | USD | Annual |
| Proceeds from bank loan |
ProceedsFromBankDebt
|
- | USD | Annual |
| Proceeds from bank loan |
ProceedsFromBankDebt
|
$1.56M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.56M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.03M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.08M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.28M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.30M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.38M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.28M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.30M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.38M | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaid
|
$66.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$356.00K | USD | Annual |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$2.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.69M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
10.72M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
10.72M | shares | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$3.36M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-47.43K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$63.71K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$54.86K | USD | Annual |
| Balance |
StockholdersEquity
|
$2.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.69M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
10.72M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
10.72M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.