◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NU SKIN ENTERPRISES, INC. CIK: 1021561 Q1 2019
Filing Information
Form Type 10-Q
Accession Number 0001140361-19-008097
Period End Date 20190331
Filing Date 20190501
Fiscal Year 2019
Fiscal Period Q1
XBRL Instance nus-20190331.xml
Balance Sheet 66 line items
Line Item Tag Value Unit Period
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $386.91M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $310.29M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $426.40M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $421.48M USD Point-in-time
Current investments ShortTermInvestments $8.04M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Current investments ShortTermInvestments $11.35M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 90.60M shares Point-in-time
Accounts receivable AccountsReceivableGrossCurrent $53.28M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 90.60M shares Point-in-time
Accounts receivable AccountsReceivableGrossCurrent $57.39M USD Point-in-time
Inventories, net InventoryNet $304.31M USD Point-in-time
Treasury stock (in shares) TreasuryStockShares 35.20M shares Point-in-time
Treasury stock (in shares) TreasuryStockShares 35.00M shares Point-in-time
Inventories, net InventoryNet $295.82M USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $67.66M USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $51.88M USD Point-in-time
Total current assets AssetsCurrent $799.24M USD Point-in-time
Total current assets AssetsCurrent $747.68M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $464.54M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $445.61M USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $117.33M USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset - USD Point-in-time
Goodwill Goodwill $196.57M USD Point-in-time
Goodwill Goodwill $196.57M USD Point-in-time
Other intangible assets, net IntangibleAssetsNetExcludingGoodwill $86.94M USD Point-in-time
Other intangible assets, net IntangibleAssetsNetExcludingGoodwill $89.99M USD Point-in-time
Other assets OtherAssetsNoncurrent $160.98M USD Point-in-time
Other assets OtherAssetsNoncurrent $144.11M USD Point-in-time
Total assets Assets $1.76B USD Point-in-time
Total assets Assets $1.69B USD Point-in-time
Accounts payable AccountsPayableCurrent $52.27M USD Point-in-time
Accounts payable AccountsPayableCurrent $47.62M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $322.58M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $304.77M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $45.00M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $69.45M USD Point-in-time
Total current liabilities LiabilitiesCurrent $439.65M USD Point-in-time
Total current liabilities LiabilitiesCurrent $402.04M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $81.08M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $361.01M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $356.25M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $104.54M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $111.92M USD Point-in-time
Total liabilities Liabilities $943.91M USD Point-in-time
Total liabilities Liabilities $912.58M USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Class A common stock - 500 million shares authorized, $0.001 par value, 90.6 million shares issued CommonStockValue $91.00K USD Point-in-time
Class A common stock - 500 million shares authorized, $0.001 par value, 90.6 million shares issued CommonStockValue $91.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $552.56M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $553.27M USD Point-in-time
Treasury stock, at cost - 35.0 million and 35.2 million shares TreasuryStockValue $1.33B USD Point-in-time
Treasury stock, at cost - 35.0 million and 35.2 million shares TreasuryStockValue $1.33B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-79.93M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-75.79M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.66B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.64B USD Point-in-time
Total stockholders' equity StockholdersEquity $781.87M USD Point-in-time
Total stockholders' equity StockholdersEquity $811.20M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $1.69B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $1.76B USD Point-in-time
Income Statement 30 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $616.22M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $623.62M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $146.66M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $146.28M USD 1 Quarter
Gross profit GrossProfit $469.94M USD 1 Quarter
Gross profit GrossProfit $476.96M USD 1 Quarter
Selling expenses SellingExpense $257.70M USD 1 Quarter
Selling expenses SellingExpense $249.71M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $158.60M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $153.25M USD 1 Quarter
Total operating expenses OperatingExpenses $408.31M USD 1 Quarter
Total operating expenses OperatingExpenses $410.95M USD 1 Quarter
Operating income OperatingIncomeLoss $68.65M USD 1 Quarter
Operating income OperatingIncomeLoss $58.99M USD 1 Quarter
Other income (expense), net NonoperatingIncomeExpense $1.21M USD 1 Quarter
Other income (expense), net NonoperatingIncomeExpense $-2.85M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $60.20M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $65.81M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $22.80M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $24.66M USD 1 Quarter
Net income NetIncomeLoss $35.54M USD 1 Quarter
Net income NetIncomeLoss $43.00M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.78 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.66 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.77 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.64 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 55.44M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 54.00M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 55.96M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 56.13M shares 1 Quarter
Cash Flow Statement 68 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $35.54M USD 1 Quarter
Net income NetIncomeLoss $43.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $18.91M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $19.61M USD 1 Quarter
Equity method earnings IncomeLossFromEquityMethodInvestments - USD 1 Quarter
Equity method earnings IncomeLossFromEquityMethodInvestments $456.00K USD 1 Quarter
Gain on step acquisitions BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain - USD 1 Quarter
Gain on step acquisitions BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain $13.64M USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-7.22M USD 1 Quarter
Foreign currency losses ForeignCurrencyTransactionGainLossUnrealized $-1.76M USD 1 Quarter
Foreign currency losses ForeignCurrencyTransactionGainLossUnrealized $-458.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $6.76M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $5.04M USD 1 Quarter
Deferred taxes DeferredIncomeTaxExpenseBenefit $1.67M USD 1 Quarter
Deferred taxes DeferredIncomeTaxExpenseBenefit $10.06M USD 1 Quarter
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortization - USD 1 Quarter
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortization $11.38M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $4.14M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $8.59M USD 1 Quarter
Inventories, net IncreaseDecreaseInInventories $6.62M USD 1 Quarter
Inventories, net IncreaseDecreaseInInventories $7.27M USD 1 Quarter
Prepaid expenses and other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $15.54M USD 1 Quarter
Prepaid expenses and other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $12.91M USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $180.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $974.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $2.18M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $5.16M USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-36.23M USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-68.84M USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-4.11M USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $1.48M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $-8.19M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $-1.11M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $13.77M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $12.65M USD 1 Quarter
Proceeds on investment sales ProceedsFromSaleMaturityAndCollectionsOfInvestments $7.44M USD 1 Quarter
Proceeds on investment sales ProceedsFromSaleMaturityAndCollectionsOfInvestments $7.78M USD 1 Quarter
Purchases of investments PaymentsToAcquireInvestments $4.54M USD 1 Quarter
Purchases of investments PaymentsToAcquireInvestments $4.32M USD 1 Quarter
Acquisitions and investments in equity investees PaymentsToAcquireBusinessesAndInterestInAffiliates $33.06M USD 1 Quarter
Acquisitions and investments in equity investees PaymentsToAcquireBusinessesAndInterestInAffiliates $7.50M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-18.14M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-42.47M USD 1 Quarter
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards ProceedsFromPaymentsForShareBasedCompensation $-2.16M USD 1 Quarter
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards ProceedsFromPaymentsForShareBasedCompensation $299.00K USD 1 Quarter
Payments of debt RepaymentsOfDebt $134.46M USD 1 Quarter
Payments of debt RepaymentsOfDebt $9.09M USD 1 Quarter
Payment of cash dividends PaymentsOfDividendsCommonStock $20.53M USD 1 Quarter
Payment of cash dividends PaymentsOfDividendsCommonStock $19.80M USD 1 Quarter
Proceeds from debt ProceedsFromIssuanceOfLongTermDebt $105.00M USD 1 Quarter
Proceeds from debt ProceedsFromIssuanceOfLongTermDebt $75.94M USD 1 Quarter
Repurchases of shares of common stock PaymentsForRepurchaseOfCommonStock $825.00K USD 1 Quarter
Repurchases of shares of common stock PaymentsForRepurchaseOfCommonStock $17.39M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $29.96M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-52.97M USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations $8.71M USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations $2.67M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-76.62M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-4.92M USD 1 Quarter
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $386.91M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $310.29M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $426.40M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $421.48M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $386.91M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $310.29M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $426.40M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $421.48M USD Point-in-time
Stockholders Equity 25 line items
Line Item Tag Value Unit Period
Exercise of employee stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 200,000.00 shares 1 Quarter
Exercise of employee stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 300,000.00 shares 1 Quarter
Business acquisitions (in shares) StockIssuedDuringPeriodSharesAcquisitions 1.40M shares 1 Quarter
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $811.20M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $781.87M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $704.60M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $799.13M USD Point-in-time
Net income NetIncomeLoss $35.54M USD 1 Quarter
Net income NetIncomeLoss $43.00M USD 1 Quarter
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $10.84M USD 1 Quarter
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $4.14M USD 1 Quarter
Repurchase of Class A common stock (Note 6) TreasuryStockValueAcquiredCostMethod $17.39M USD 1 Quarter
Repurchase of Class A common stock (Note 6) TreasuryStockValueAcquiredCostMethod $825.00K USD 1 Quarter
Exercise of employee stock options/vesting of stock awards StockIssuedDuringPeriodValueStockOptionsExercised $-2.16M USD 1 Quarter
Exercise of employee stock options/vesting of stock awards StockIssuedDuringPeriodValueStockOptionsExercised $299.00K USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensationGross $5.04M USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensationGross $6.76M USD 1 Quarter
Business Acquisitions (1.4 million shares) StockIssuedDuringPeriodValueAcquisitions $94.69M USD 1 Quarter
Equity component of convertible note settlement (net) StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $-3.38M USD 1 Quarter
Cash dividends DividendsCommonStockCash $19.80M USD 1 Quarter
Cash dividends DividendsCommonStockCash $20.53M USD 1 Quarter
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $811.20M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $781.87M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $704.60M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $799.13M USD Point-in-time
Comprehensive Income 18 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $35.54M USD 1 Quarter
Net income NetIncomeLoss $43.00M USD 1 Quarter
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-145.00K USD 1 Quarter
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $854.00K USD 1 Quarter
Net unrealized gains/(losses) on foreign currency cash flow hedges, tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax $28.00K USD 1 Quarter
Foreign currency translation adjustment, net of taxes of $(145) and $854 for the three months ended March 31, 2019 and 2018, respectively OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $4.14M USD 1 Quarter
Net unrealized gains/(losses) on foreign currency cash flow hedges, tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax - USD 1 Quarter
Foreign currency translation adjustment, net of taxes of $(145) and $854 for the three months ended March 31, 2019 and 2018, respectively OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $11.05M USD 1 Quarter
Reclassification adjustment for realized losses/(gains) in current earnings, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax - USD 1 Quarter
Net unrealized gains/(losses) on foreign currency cash flow hedges, net of taxes of zero and $28 for the three months ended March 31, 2019 and 2018, respectively OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax - USD 1 Quarter
Reclassification adjustment for realized losses/(gains) in current earnings, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax $5.00K USD 1 Quarter
Net unrealized gains/(losses) on foreign currency cash flow hedges, net of taxes of zero and $28 for the three months ended March 31, 2019 and 2018, respectively OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-247.00K USD 1 Quarter
Reclassification adjustment for realized losses/(gains) in current earnings, net of taxes of zero and $(5) for the three months ended March 31, 2019 and 2018, respectively OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax - USD 1 Quarter
Reclassification adjustment for realized losses/(gains) in current earnings, net of taxes of zero and $(5) for the three months ended March 31, 2019 and 2018, respectively OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax $-44.00K USD 1 Quarter
Total other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $10.84M USD 1 Quarter
Total other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $4.14M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $46.38M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $47.14M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...