10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001140361-16-074541 |
| Period End Date | 20160630 |
| Filing Date | 20160803 |
| Fiscal Year | 2016 |
| Fiscal Period | Q1 |
| XBRL Instance | mod-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$68.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$64.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$70.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$60.70M | USD | Point-in-time |
| Trade accounts receivable - net |
AccountsReceivableNetCurrent
|
$195.70M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.03 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.03 | USD | Point-in-time |
| Trade accounts receivable - net |
AccountsReceivableNetCurrent
|
$189.10M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$116.20M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$111.00M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
16.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
16.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$41.40M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$43.50M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.62 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$412.50M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.62 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$417.40M | USD | Point-in-time |
| Property, plant and equipment - net |
PropertyPlantAndEquipmentNet
|
$338.60M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
80.00M | shares | Point-in-time |
| Property, plant and equipment - net |
PropertyPlantAndEquipmentNet
|
$338.80M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
80.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
49.40M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
49.00M | shares | Point-in-time |
| Intangible assets - net |
FiniteLivedIntangibleAssetsNet
|
$7.50M | USD | Point-in-time |
| Intangible assets - net |
FiniteLivedIntangibleAssetsNet
|
$8.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$14.90M | USD | Point-in-time |
| Treasury stock at cost (in shares) |
TreasuryStockShares
|
1.70M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$15.80M | USD | Point-in-time |
| Treasury stock at cost (in shares) |
TreasuryStockShares
|
1.60M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$123.70M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$123.10M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$23.10M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$22.70M | USD | Point-in-time |
| Total assets |
Assets
|
$920.90M | USD | Point-in-time |
| Total assets |
Assets
|
$925.40M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$28.60M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$37.50M | USD | Point-in-time |
| Long-term debt - current portion |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$8.50M | USD | Point-in-time |
| Long-term debt - current portion |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$12.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$139.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$142.40M | USD | Point-in-time |
| Accrued compensation and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$54.70M | USD | Point-in-time |
| Accrued compensation and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$58.60M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$35.50M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$36.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$273.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$280.30M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$121.30M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$125.50M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$3.70M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$4.20M | USD | Point-in-time |
| Pensions |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$118.60M | USD | Point-in-time |
| Pensions |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$115.90M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$16.30M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$16.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$537.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$538.20M | USD | Point-in-time |
| Commitments and contingencies (see Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.025 par value, authorized 16.0 million shares, issued - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.025 par value, authorized 16.0 million shares, issued - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.625 par value, authorized 80.0 million shares, issued 49.4 million and 49.0 million shares |
CommonStockValue
|
$30.60M | USD | Point-in-time |
| Common stock, $0.625 par value, authorized 80.0 million shares, issued 49.4 million and 49.0 million shares |
CommonStockValue
|
$30.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$186.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$185.60M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$358.20M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$366.80M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-178.10M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-174.20M | USD | Point-in-time |
| Treasury stock, at cost, 1.7 million and 1.6 million shares |
TreasuryStockValue
|
$24.00M | USD | Point-in-time |
| Treasury stock, at cost, 1.7 million and 1.6 million shares |
TreasuryStockValue
|
$25.20M | USD | Point-in-time |
| Total Modine shareholders' equity |
StockholdersEquity
|
$381.10M | USD | Point-in-time |
| Total Modine shareholders' equity |
StockholdersEquity
|
$376.20M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$6.70M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$6.50M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$382.70M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$387.80M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$920.90M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$925.40M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$347.20M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$346.10M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$285.20M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$289.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$62.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$57.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$42.80M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$44.60M | USD | 1 Quarter |
| Restructuring expenses |
RestructuringCharges
|
$2.30M | USD | 1 Quarter |
| Restructuring expenses |
RestructuringCharges
|
$2.60M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$15.10M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$11.60M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.80M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.00M | USD | 1 Quarter |
| Other expense - net |
OtherNonoperatingIncomeExpense
|
$-200.00K | USD | 1 Quarter |
| Other expense - net |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$11.90M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$8.80M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.00M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.30M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$5.50M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$8.90M | USD | 1 Quarter |
| Net earnings attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$300.00K | USD | 1 Quarter |
| Net earnings attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$400.00K | USD | 1 Quarter |
| Net earnings attributable to Modine |
NetIncomeLoss
|
$5.10M | USD | 1 Quarter |
| Net earnings attributable to Modine |
NetIncomeLoss
|
$8.60M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.11 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.18 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.18 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.11 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.30M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
46.90M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.20M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.80M | shares | 1 Quarter |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$5.50M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$8.90M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.50M | USD | 1 Quarter |
| Insurance proceeds from Airedale fire |
ProceedsFromInsuranceSettlementOperatingActivities
|
$700.00K | USD | 1 Quarter |
| Insurance proceeds from Airedale fire |
ProceedsFromInsuranceSettlementOperatingActivities
|
- | USD | 1 Quarter |
| Other - net |
OtherNoncashIncomeExpense
|
$-3.40M | USD | 1 Quarter |
| Other - net |
OtherNoncashIncomeExpense
|
$-800.00K | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.00M | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.80M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$5.70M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$5.50M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.40M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.70M | USD | 1 Quarter |
| Other assets and liabilities |
IncreaseDecreaseInOtherAssetsAndLiabilities
|
$7.20M | USD | 1 Quarter |
| Other assets and liabilities |
IncreaseDecreaseInOtherAssetsAndLiabilities
|
$4.40M | USD | 1 Quarter |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.60M | USD | 1 Quarter |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-100.00K | USD | 1 Quarter |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.00M | USD | 1 Quarter |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.50M | USD | 1 Quarter |
| Insurance proceeds from Airedale fire |
ProceedsFromInsuranceSettlementInvestingActivities
|
$3.00M | USD | 1 Quarter |
| Insurance proceeds from Airedale fire |
ProceedsFromInsuranceSettlementInvestingActivities
|
$14.60M | USD | 1 Quarter |
| Costs to replace building and equipment damaged in Airedale fire |
CostsToReplaceEquipmentDamagedInAiredaleFire
|
$11.00M | USD | 1 Quarter |
| Costs to replace building and equipment damaged in Airedale fire |
CostsToReplaceEquipmentDamagedInAiredaleFire
|
$1.00M | USD | 1 Quarter |
| Other - net |
PaymentsForProceedsFromOtherInvestingActivities
|
$100.00K | USD | 1 Quarter |
| Other - net |
PaymentsForProceedsFromOtherInvestingActivities
|
$900.00K | USD | 1 Quarter |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-13.40M | USD | 1 Quarter |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-12.50M | USD | 1 Quarter |
| Borrowings of debt |
ProceedsFromIssuanceOfDebt
|
$14.20M | USD | 1 Quarter |
| Borrowings of debt |
ProceedsFromIssuanceOfDebt
|
$12.10M | USD | 1 Quarter |
| Repayments of debt |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$4.90M | USD | 1 Quarter |
| Repayments of debt |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$9.40M | USD | 1 Quarter |
| Dividend paid to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$900.00K | USD | 1 Quarter |
| Dividend paid to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | 1 Quarter |
| Other - net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-600.00K | USD | 1 Quarter |
| Other - net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.10M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$8.20M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.20M | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.20M | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$1.60M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-9.80M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.80M | USD | 1 Quarter |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$68.90M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$64.10M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$70.50M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$60.70M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$68.90M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$64.10M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$70.50M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$60.70M | USD | Point-in-time |
Comprehensive Income
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$5.50M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$8.90M | USD | 1 Quarter |
| Defined benefit plans, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$600.00K | USD | 1 Quarter |
| Defined benefit plans, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$400.00K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.90M | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$8.70M | USD | 1 Quarter |
| Defined benefit plans, net of income taxes of $0.4 and $0.6 million |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.20M | USD | 1 Quarter |
| Defined benefit plans, net of income taxes of $0.4 and $0.6 million |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-900.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$9.90M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$4.90M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$15.40M | USD | 1 Quarter |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$400.00K | USD | 1 Quarter |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$200.00K | USD | 1 Quarter |
| Comprehensive income attributable to Modine |
ComprehensiveIncomeNetOfTax
|
$4.70M | USD | 1 Quarter |
| Comprehensive income attributable to Modine |
ComprehensiveIncomeNetOfTax
|
$15.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.