10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001140361-11-047094 |
| Period End Date | 20110731 |
| Filing Date | 20110928 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | mmmw-20110731.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$30.05K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$29.49K | USD | Point-in-time |
| Cash |
Cash
|
$165.71K | USD | Point-in-time |
| Cash |
Cash
|
$203.95K | USD | Point-in-time |
| Cash |
Cash
|
$26.28K | USD | Point-in-time |
| Cash |
Cash
|
$8.75K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.25K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.07K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$31.34K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.00K | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
18.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $30,054 and $29,487, respectively |
PropertyPlantAndEquipmentNet
|
$2.62K | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
18.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $30,054 and $29,487, respectively |
PropertyPlantAndEquipmentNet
|
$2.05K | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
10.24M | shares | Point-in-time |
| Total Assets |
Assets
|
$33.96K | USD | Point-in-time |
| Total Assets |
Assets
|
$14.05K | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
10.35M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
10.35M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
10.24M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$48.65K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$10.57K | USD | Point-in-time |
| Due to stockholder |
DueToRelatedPartiesCurrent
|
$65.01K | USD | Point-in-time |
| Due to stockholder |
DueToRelatedPartiesCurrent
|
$33.20K | USD | Point-in-time |
| Deferred income |
DeferredRevenueCurrent
|
$11.07K | USD | Point-in-time |
| Deferred income |
DeferredRevenueCurrent
|
$11.07K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$54.84K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$124.74K | USD | Point-in-time |
| Common stock; no par value; 18,000,000 shares authorized; 10,347,825 and 10,242,561 issued and outstanding, respectively |
CommonStockValue
|
$6.02M | USD | Point-in-time |
| Common stock; no par value; 18,000,000 shares authorized; 10,347,825 and 10,242,561 issued and outstanding, respectively |
CommonStockValue
|
$6.03M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.14M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.04M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-20.88K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-110.69K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$14.05K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$33.96K | USD | Point-in-time |
Income Statement
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$96.64K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$149.73K | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$567.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$567.00 | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$97.21K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$150.29K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-150.29K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-97.21K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$227.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.65K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$123.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-104.00 | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-1.65K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-150.40K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-98.86K | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
10.28M | shares | Point-in-time |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
9.14M | shares | Point-in-time |
Cash Flow Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-150.40K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.86K | USD | 1 Quarter |
| Shares issued for services |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Shares issued for services |
ShareBasedCompensation
|
$4.06K | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$567.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$567.00 | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.82K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$928.00 | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$38.09K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$30.89K | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-54.34K | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-118.02K | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$140.33K | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$5.00K | USD | 1 Quarter |
| Net borrowings on shareholder credit cards |
ProceedsFromRepaymentsOfRelatedPartyDebtCreditCards
|
$15.93K | USD | 1 Quarter |
| Net borrowings on shareholder credit cards |
ProceedsFromRepaymentsOfRelatedPartyDebtCreditCards
|
$16.51K | USD | 1 Quarter |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Borrowings on related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$15.30K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$36.81K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$156.26K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-17.52K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$38.24K | USD | 1 Quarter |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$165.71K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$203.95K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$26.28K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
Cash
|
$8.75K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$165.71K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$203.95K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$26.28K | USD | Point-in-time |
| CASH AT END OF PERIOD |
Cash
|
$8.75K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$227.00 | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
$1.65K | USD | 1 Quarter |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.