10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001137789-25-000075 |
| Period End Date | 20250331 |
| Filing Date | 20250502 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | stx-20250328_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.36B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.36B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$814.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$814.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$622.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$622.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$429.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$429.00M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.24B | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.24B | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.47B | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.47B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$306.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$306.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$374.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$374.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.33B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.33B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.28B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.28B | USD | Point-in-time |
| Property, equipment and leasehold improvements, net |
PropertyPlantAndEquipmentNet
|
$1.61B | USD | Point-in-time |
| Property, equipment and leasehold improvements, net |
PropertyPlantAndEquipmentNet
|
$1.61B | USD | Point-in-time |
| Property, equipment and leasehold improvements, net |
PropertyPlantAndEquipmentNet
|
$1.61B | USD | Point-in-time |
| Property, equipment and leasehold improvements, net |
PropertyPlantAndEquipmentNet
|
$1.61B | USD | Point-in-time |
| Other intangible assets |
Goodwill
|
$1.22B | USD | Point-in-time |
| Other intangible assets |
Goodwill
|
$1.22B | USD | Point-in-time |
| Other intangible assets |
Goodwill
|
$1.22B | USD | Point-in-time |
| Other intangible assets |
Goodwill
|
$1.22B | USD | Point-in-time |
| Other assets, net |
DeferredIncomeTaxAssetsNet
|
$1.04B | USD | Point-in-time |
| Other assets, net |
DeferredIncomeTaxAssetsNet
|
$1.04B | USD | Point-in-time |
| Other assets, net |
DeferredIncomeTaxAssetsNet
|
$1.03B | USD | Point-in-time |
| Other assets, net |
DeferredIncomeTaxAssetsNet
|
$1.03B | USD | Point-in-time |
| Total Assets |
OtherAssetsNoncurrent
|
$424.00M | USD | Point-in-time |
| Total Assets |
OtherAssetsNoncurrent
|
$424.00M | USD | Point-in-time |
| Total Assets |
OtherAssetsNoncurrent
|
$537.00M | USD | Point-in-time |
| Total Assets |
OtherAssetsNoncurrent
|
$537.00M | USD | Point-in-time |
| Total Assets |
Assets
|
$7.74B | USD | Point-in-time |
| Total Assets |
Assets
|
$7.74B | USD | Point-in-time |
| Total Assets |
Assets
|
$7.56B | USD | Point-in-time |
| Total Assets |
Assets
|
$7.56B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.47B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.47B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.79B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.79B | USD | Point-in-time |
| Accrued employee compensation |
EmployeeRelatedLiabilitiesCurrent
|
$106.00M | USD | Point-in-time |
| Accrued employee compensation |
EmployeeRelatedLiabilitiesCurrent
|
$106.00M | USD | Point-in-time |
| Accrued employee compensation |
EmployeeRelatedLiabilitiesCurrent
|
$242.00M | USD | Point-in-time |
| Accrued employee compensation |
EmployeeRelatedLiabilitiesCurrent
|
$242.00M | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualClassifiedCurrent
|
$61.00M | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualClassifiedCurrent
|
$61.00M | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualClassifiedCurrent
|
$74.00M | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualClassifiedCurrent
|
$74.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$479.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$479.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$654.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$654.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$642.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$642.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.10B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.10B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.41B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.41B | USD | Point-in-time |
| Long-term accrued warranty |
ProductWarrantyAccrualNoncurrent
|
$75.00M | USD | Point-in-time |
| Long-term accrued warranty |
ProductWarrantyAccrualNoncurrent
|
$75.00M | USD | Point-in-time |
| Long-term accrued warranty |
ProductWarrantyAccrualNoncurrent
|
$73.00M | USD | Point-in-time |
| Long-term accrued warranty |
ProductWarrantyAccrualNoncurrent
|
$73.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$762.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$762.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$861.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$861.00M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$5.15B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$5.15B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$5.20B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$5.20B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.23B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.23B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.39B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.39B | USD | Point-in-time |
| Ordinary shares and additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$7.47B | USD | Point-in-time |
| Ordinary shares and additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$7.47B | USD | Point-in-time |
| Ordinary shares and additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$7.65B | USD | Point-in-time |
| Ordinary shares and additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$7.65B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.96B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.96B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.48B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.48B | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.81B | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.81B | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.08B | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.08B | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.49B | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.49B | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.89B | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.89B | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.20B | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.20B | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-829.00M | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-829.00M | USD | Point-in-time |
| Total Liabilities and Shareholders Deficit |
LiabilitiesAndStockholdersEquity
|
$7.56B | USD | Point-in-time |
| Total Liabilities and Shareholders Deficit |
LiabilitiesAndStockholdersEquity
|
$7.56B | USD | Point-in-time |
| Total Liabilities and Shareholders Deficit |
LiabilitiesAndStockholdersEquity
|
$7.74B | USD | Point-in-time |
| Total Liabilities and Shareholders Deficit |
LiabilitiesAndStockholdersEquity
|
$7.74B | USD | Point-in-time |
Income Statement
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.65B | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.65B | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.66B | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.66B | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.66B | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.66B | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.16B | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.16B | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$3.73B | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$3.73B | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$1.40B | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$1.40B | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$1.23B | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$1.23B | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$4.37B | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$4.37B | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpense
|
$496.00M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpense
|
$496.00M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpense
|
$164.00M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpense
|
$164.00M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpense
|
$180.00M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpense
|
$180.00M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpense
|
$545.00M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpense
|
$545.00M | USD | 3 Qtrs |
| Marketing and administrative |
SellingGeneralAndAdministrativeExpense
|
$329.00M | USD | 3 Qtrs |
| Marketing and administrative |
SellingGeneralAndAdministrativeExpense
|
$329.00M | USD | 3 Qtrs |
| Marketing and administrative |
SellingGeneralAndAdministrativeExpense
|
$139.00M | USD | 1 Quarter |
| Marketing and administrative |
SellingGeneralAndAdministrativeExpense
|
$139.00M | USD | 1 Quarter |
| Marketing and administrative |
SellingGeneralAndAdministrativeExpense
|
$116.00M | USD | 1 Quarter |
| Marketing and administrative |
SellingGeneralAndAdministrativeExpense
|
$116.00M | USD | 1 Quarter |
| Marketing and administrative |
SellingGeneralAndAdministrativeExpense
|
$407.00M | USD | 3 Qtrs |
| Marketing and administrative |
SellingGeneralAndAdministrativeExpense
|
$407.00M | USD | 3 Qtrs |
| Restructuring and other, net |
RestructuringExpenseBenefit
|
$2.00M | USD | 1 Quarter |
| Restructuring and other, net |
RestructuringExpenseBenefit
|
$2.00M | USD | 1 Quarter |
| Restructuring and other, net |
RestructuringExpenseBenefit
|
$-27.00M | USD | 3 Qtrs |
| Restructuring and other, net |
RestructuringExpenseBenefit
|
$-27.00M | USD | 3 Qtrs |
| Restructuring and other, net |
RestructuringExpenseBenefit
|
$12.00M | USD | 3 Qtrs |
| Restructuring and other, net |
RestructuringExpenseBenefit
|
$12.00M | USD | 3 Qtrs |
| Restructuring and other, net |
RestructuringExpenseBenefit
|
$10.00M | USD | 1 Quarter |
| Restructuring and other, net |
RestructuringExpenseBenefit
|
$10.00M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$5.33B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$5.33B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$1.51B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.51B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.73B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.73B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$4.53B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$4.53B | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$431.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$431.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$143.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$143.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$138.00M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$138.00M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$1.32B | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$1.32B | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$19.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$19.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$8.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$8.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$3.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$3.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$4.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$4.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$77.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$77.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$82.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$82.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$250.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$250.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$246.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$246.00M | USD | 3 Qtrs |
| Net gain from termination of interest rate swap |
GainLossOnTerminationOfInterestRateSwapNet
|
- | USD | 1 Quarter |
| Net gain from termination of interest rate swap |
GainLossOnTerminationOfInterestRateSwapNet
|
- | USD | 1 Quarter |
| Net gain from termination of interest rate swap |
GainLossOnTerminationOfInterestRateSwapNet
|
- | USD | 3 Qtrs |
| Net gain from termination of interest rate swap |
GainLossOnTerminationOfInterestRateSwapNet
|
- | USD | 3 Qtrs |
| Net gain from termination of interest rate swap |
GainLossOnTerminationOfInterestRateSwapNet
|
- | USD | 1 Quarter |
| Net gain from termination of interest rate swap |
GainLossOnTerminationOfInterestRateSwapNet
|
- | USD | 1 Quarter |
| Net gain from termination of interest rate swap |
GainLossOnTerminationOfInterestRateSwapNet
|
$104.00M | USD | 3 Qtrs |
| Net gain from termination of interest rate swap |
GainLossOnTerminationOfInterestRateSwapNet
|
$104.00M | USD | 3 Qtrs |
| Net loss from debt transactions |
GainsLossesOnExtinguishmentOfDebt
|
$-29.00M | USD | 3 Qtrs |
| Net loss from debt transactions |
GainsLossesOnExtinguishmentOfDebt
|
$-29.00M | USD | 3 Qtrs |
| Net loss from debt transactions |
GainsLossesOnExtinguishmentOfDebt
|
$-4.00M | USD | 1 Quarter |
| Net loss from debt transactions |
GainsLossesOnExtinguishmentOfDebt
|
$-4.00M | USD | 1 Quarter |
| Net loss from debt transactions |
GainsLossesOnExtinguishmentOfDebt
|
$-4.00M | USD | 3 Qtrs |
| Net loss from debt transactions |
GainsLossesOnExtinguishmentOfDebt
|
$-4.00M | USD | 3 Qtrs |
| Net loss from debt transactions |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Net loss from debt transactions |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-70.00M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-70.00M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-64.00M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-64.00M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-6.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-6.00M | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-76.00M | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-76.00M | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-231.00M | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-231.00M | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-301.00M | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-301.00M | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-85.00M | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-85.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$58.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$58.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-93.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-93.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$355.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$355.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.02B | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.02B | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$85.00M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$85.00M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$15.00M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$15.00M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$33.00M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$33.00M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$40.00M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$40.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-178.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-178.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$340.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$340.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$25.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$25.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$981.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$981.00M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.60 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.60 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$4.65 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$4.65 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.85 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.85 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.12 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.12 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.57 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.57 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.12 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.12 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.85 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.85 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.52 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.52 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
210.00M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
210.00M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
211.00M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
211.00M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
209.00M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
209.00M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
212.00M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
212.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
213.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
213.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
209.00M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
209.00M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
216.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
216.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
217.00M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
217.00M | shares | 3 Qtrs |
Cash Flow Statement
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-178.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-178.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$340.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$340.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$25.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$25.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$981.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$981.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$201.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$201.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$190.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$190.00M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$89.00M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$89.00M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$141.00M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$141.00M | USD | 3 Qtrs |
| Net loss from debt transactions |
GainLossOnRepurchaseOfDebtInstrument
|
$-4.00M | USD | 3 Qtrs |
| Net loss from debt transactions |
GainLossOnRepurchaseOfDebtInstrument
|
$-4.00M | USD | 3 Qtrs |
| Net loss from debt transactions |
GainLossOnRepurchaseOfDebtInstrument
|
$-7.00M | USD | 3 Qtrs |
| Net loss from debt transactions |
GainLossOnRepurchaseOfDebtInstrument
|
$-7.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$8.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$8.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$64.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$64.00M | USD | 3 Qtrs |
| Other non-cash operating activities, net |
OtherNoncashIncomeExpense
|
$-109.00M | USD | 3 Qtrs |
| Other non-cash operating activities, net |
OtherNoncashIncomeExpense
|
$-109.00M | USD | 3 Qtrs |
| Other non-cash operating activities, net |
OtherNoncashIncomeExpense
|
$-4.00M | USD | 3 Qtrs |
| Other non-cash operating activities, net |
OtherNoncashIncomeExpense
|
$-4.00M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-289.00M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-289.00M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$193.00M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$193.00M | USD | 3 Qtrs |
| Inventories, net |
IncreaseDecreaseInInventories
|
$51.00M | USD | 3 Qtrs |
| Inventories, net |
IncreaseDecreaseInInventories
|
$51.00M | USD | 3 Qtrs |
| Inventories, net |
IncreaseDecreaseInInventories
|
$233.00M | USD | 3 Qtrs |
| Inventories, net |
IncreaseDecreaseInInventories
|
$233.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$108.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$108.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-331.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-331.00M | USD | 3 Qtrs |
| Accrued employee compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-25.00M | USD | 3 Qtrs |
| Accrued employee compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-25.00M | USD | 3 Qtrs |
| Accrued employee compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$116.00M | USD | 3 Qtrs |
| Accrued employee compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$116.00M | USD | 3 Qtrs |
| BIS settlement penalty |
IncreaseDecreaseInAccrualForLossContingency
|
$-30.00M | USD | 3 Qtrs |
| BIS settlement penalty |
IncreaseDecreaseInAccrualForLossContingency
|
$-30.00M | USD | 3 Qtrs |
| BIS settlement penalty |
IncreaseDecreaseInAccrualForLossContingency
|
$-45.00M | USD | 3 Qtrs |
| BIS settlement penalty |
IncreaseDecreaseInAccrualForLossContingency
|
$-45.00M | USD | 3 Qtrs |
| Accrued expenses, income taxes and warranty |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-20.00M | USD | 3 Qtrs |
| Accrued expenses, income taxes and warranty |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-20.00M | USD | 3 Qtrs |
| Accrued expenses, income taxes and warranty |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-72.00M | USD | 3 Qtrs |
| Accrued expenses, income taxes and warranty |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-72.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-26.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-26.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$100.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$100.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$484.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$484.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$575.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$575.00M | USD | 3 Qtrs |
| Acquisition of property, equipment and leasehold improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$182.00M | USD | 3 Qtrs |
| Acquisition of property, equipment and leasehold improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$182.00M | USD | 3 Qtrs |
| Acquisition of property, equipment and leasehold improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$200.00M | USD | 3 Qtrs |
| Acquisition of property, equipment and leasehold improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$200.00M | USD | 3 Qtrs |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$38.00M | USD | 3 Qtrs |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$38.00M | USD | 3 Qtrs |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$1.00M | USD | 3 Qtrs |
| Proceeds from the sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$1.00M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSalesOfAssetsInvestingActivities
|
$10.00M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSalesOfAssetsInvestingActivities
|
$10.00M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSalesOfAssetsInvestingActivities
|
$5.00M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSalesOfAssetsInvestingActivities
|
$5.00M | USD | 3 Qtrs |
| Proceeds from business divestiture |
ProceedsFromDivestitureOfBusinesses
|
$25.00M | USD | 3 Qtrs |
| Proceeds from business divestiture |
ProceedsFromDivestitureOfBusinesses
|
$25.00M | USD | 3 Qtrs |
| Proceeds from business divestiture |
ProceedsFromDivestitureOfBusinesses
|
- | USD | 3 Qtrs |
| Proceeds from business divestiture |
ProceedsFromDivestitureOfBusinesses
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-146.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-146.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-157.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-157.00M | USD | 3 Qtrs |
| Redemption and repurchase of debt |
RepaymentsOfLongTermDebt
|
$1.29B | USD | 3 Qtrs |
| Redemption and repurchase of debt |
RepaymentsOfLongTermDebt
|
$1.29B | USD | 3 Qtrs |
| Redemption and repurchase of debt |
RepaymentsOfLongTermDebt
|
$531.00M | USD | 3 Qtrs |
| Redemption and repurchase of debt |
RepaymentsOfLongTermDebt
|
$531.00M | USD | 3 Qtrs |
| Dividends to shareholders |
PaymentsOfDividendsCommonStock
|
$447.00M | USD | 3 Qtrs |
| Dividends to shareholders |
PaymentsOfDividendsCommonStock
|
$447.00M | USD | 3 Qtrs |
| Dividends to shareholders |
PaymentsOfDividendsCommonStock
|
$438.00M | USD | 3 Qtrs |
| Dividends to shareholders |
PaymentsOfDividendsCommonStock
|
$438.00M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$44.00M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$44.00M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$31.00M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$31.00M | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.50B | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.50B | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of ordinary shares under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$66.00M | USD | 3 Qtrs |
| Proceeds from issuance of ordinary shares under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$66.00M | USD | 3 Qtrs |
| Proceeds from issuance of ordinary shares under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$56.00M | USD | 3 Qtrs |
| Proceeds from issuance of ordinary shares under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$56.00M | USD | 3 Qtrs |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.00M | USD | 3 Qtrs |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.00M | USD | 3 Qtrs |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-128.00M | USD | 3 Qtrs |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-128.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-319.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-319.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-973.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-973.00M | USD | 3 Qtrs |
| Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00M | USD | 3 Qtrs |
| Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00M | USD | 3 Qtrs |
| Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| (Decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.00M | USD | 3 Qtrs |
| (Decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.00M | USD | 3 Qtrs |
| (Decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-544.00M | USD | 3 Qtrs |
| (Decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-544.00M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$797.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$797.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.36B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.36B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$816.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$816.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$788.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$788.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$797.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$797.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.36B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.36B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$816.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$816.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$788.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$788.00M | USD | Point-in-time |
Stockholders Equity
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, dividends, per share, declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$2.10 | USD | 3 Qtrs |
| Common stock, dividends, per share, declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$2.10 | USD | 3 Qtrs |
| Common stock, dividends, per share, declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.70 | USD | 1 Quarter |
| Common stock, dividends, per share, declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.70 | USD | 1 Quarter |
| Common stock, dividends, per share, declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$2.14 | USD | 3 Qtrs |
| Common stock, dividends, per share, declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$2.14 | USD | 3 Qtrs |
| Common stock, dividends, per share, declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.72 | USD | 1 Quarter |
| Common stock, dividends, per share, declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.72 | USD | 1 Quarter |
| Starting balance |
StockholdersEquity
|
$-1.81B | USD | Point-in-time |
| Starting balance |
StockholdersEquity
|
$-1.81B | USD | Point-in-time |
| Starting balance |
StockholdersEquity
|
$-1.08B | USD | Point-in-time |
| Starting balance |
StockholdersEquity
|
$-1.08B | USD | Point-in-time |
| Starting balance |
StockholdersEquity
|
$-1.49B | USD | Point-in-time |
| Starting balance |
StockholdersEquity
|
$-1.49B | USD | Point-in-time |
| Starting balance |
StockholdersEquity
|
$-1.89B | USD | Point-in-time |
| Starting balance |
StockholdersEquity
|
$-1.89B | USD | Point-in-time |
| Starting balance |
StockholdersEquity
|
$-1.20B | USD | Point-in-time |
| Starting balance |
StockholdersEquity
|
$-1.20B | USD | Point-in-time |
| Starting balance |
StockholdersEquity
|
$-829.00M | USD | Point-in-time |
| Starting balance |
StockholdersEquity
|
$-829.00M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-178.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-178.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$340.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$340.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$25.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$25.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$981.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$981.00M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.00M | USD | 1 Quarter |
| Issuance of ordinary shares under employee stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$56.00M | USD | 3 Qtrs |
| Issuance of ordinary shares under employee stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$56.00M | USD | 3 Qtrs |
| Issuance of ordinary shares under employee stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$24.00M | USD | 1 Quarter |
| Issuance of ordinary shares under employee stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$24.00M | USD | 1 Quarter |
| Issuance of ordinary shares under employee stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$22.00M | USD | 1 Quarter |
| Issuance of ordinary shares under employee stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$22.00M | USD | 1 Quarter |
| Capped calls related to the issuance of convertible notes |
AdjustmentsToAdditionalPaidInCapitalCappedCallOptionsIssuanceOfConvertibleNotes
|
$95.00M | USD | 3 Qtrs |
| Capped calls related to the issuance of convertible notes |
AdjustmentsToAdditionalPaidInCapitalCappedCallOptionsIssuanceOfConvertibleNotes
|
$95.00M | USD | 3 Qtrs |
| Tax withholding related to vesting of restricted share units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$44.00M | USD | 3 Qtrs |
| Tax withholding related to vesting of restricted share units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$44.00M | USD | 3 Qtrs |
| Tax withholding related to vesting of restricted share units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.00M | USD | 1 Quarter |
| Tax withholding related to vesting of restricted share units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.00M | USD | 1 Quarter |
| Tax withholding related to vesting of restricted share units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.00M | USD | 1 Quarter |
| Tax withholding related to vesting of restricted share units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.00M | USD | 1 Quarter |
| Dividends to shareholders |
DividendsCommonStockCash
|
$453.00M | USD | 3 Qtrs |
| Dividends to shareholders |
DividendsCommonStockCash
|
$453.00M | USD | 3 Qtrs |
| Dividends to shareholders |
DividendsCommonStockCash
|
$153.00M | USD | 1 Quarter |
| Dividends to shareholders |
DividendsCommonStockCash
|
$153.00M | USD | 1 Quarter |
| Dividends to shareholders |
DividendsCommonStockCash
|
$147.00M | USD | 1 Quarter |
| Dividends to shareholders |
DividendsCommonStockCash
|
$147.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$47.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$47.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$34.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$34.00M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$-1.81B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.81B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.08B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.08B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.49B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.49B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.89B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.89B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.20B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.20B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-829.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-829.00M | USD | Point-in-time |
Comprehensive Income
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-178.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-178.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$340.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$340.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$25.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$25.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$981.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$981.00M | USD | 3 Qtrs |
| Net change |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$103.00M | USD | 3 Qtrs |
| Net change |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$103.00M | USD | 3 Qtrs |
| Net change |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | 3 Qtrs |
| Net change |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | 3 Qtrs |
| Net change |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Net change |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Net change |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Net change |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.00M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.00M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-6.00M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-6.00M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-101.00M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-101.00M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.00M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$19.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$19.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$340.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$340.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$982.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$982.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-279.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-279.00M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.