◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

MICROVISION, INC. CIK: 65770 Q2 2012
Filing Information
Form Type 10-Q
Accession Number 0001136261-12-000439
Period End Date 20120630
Filing Date 20120807
Fiscal Year 2012
Fiscal Period Q2
XBRL Instance mvis-20120630.xml
Filing Contents
Balance Sheet 75 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts receivable, current AllowanceForDoubtfulAccountsReceivableCurrent $368.00K USD Point-in-time
Allowance for doubtful accounts receivable, current AllowanceForDoubtfulAccountsReceivableCurrent $243.00K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $14.76M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $13.07M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.34M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $19.41M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net of allowances of $368 and $243 AccountsReceivableNetCurrent $558.00K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Accounts receivable, net of allowances of $368 and $243 AccountsReceivableNetCurrent $463.00K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Costs and estimated earnings in excess of billings on uncompleted contracts ReceivablesLongTermContractsOrPrograms $12.00K USD Point-in-time
Costs and estimated earnings in excess of billings on uncompleted contracts ReceivablesLongTermContractsOrPrograms $70.00K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventory InventoryNet $866.00K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventory InventoryNet $4.25M USD Point-in-time
Other current assets OtherAssetsCurrent $793.00K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Other current assets OtherAssetsCurrent $501.00K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Total current assets AssetsCurrent $18.66M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 24.89M shares Point-in-time
Total current assets AssetsCurrent $16.70M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 17.02M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.65M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 17.02M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.35M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 24.89M shares Point-in-time
Restricted investments RestrictedInvestmentsNoncurrent $436.00K USD Point-in-time
Restricted investments RestrictedInvestmentsNoncurrent $786.00K USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $1.96M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $2.05M USD Point-in-time
Other assets OtherAssetsNoncurrent $22.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $34.00K USD Point-in-time
Total assets Assets $23.87M USD Point-in-time
Total assets Assets $20.77M USD Point-in-time
Accounts payable AccountsPayableCurrent $7.34M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.35M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $5.11M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $4.44M USD Point-in-time
Billings in excess of costs and estimated earnings on uncompleted contracts BillingsInExcessOfCostCurrent $187.00K USD Point-in-time
Billings in excess of costs and estimated earnings on uncompleted contracts BillingsInExcessOfCostCurrent $156.00K USD Point-in-time
Current portion of capital lease obligations CapitalLeaseObligationsCurrent $39.00K USD Point-in-time
Current portion of capital lease obligations CapitalLeaseObligationsCurrent $44.00K USD Point-in-time
Current portion of long-term debt SecuredDebtCurrent $93.00K USD Point-in-time
Current portion of long-term debt SecuredDebtCurrent $97.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.74M USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.11M USD Point-in-time
Capital lease obligations, net of current portion CapitalLeaseObligationsNoncurrent $47.00K USD Point-in-time
Capital lease obligations, net of current portion CapitalLeaseObligationsNoncurrent $72.00K USD Point-in-time
Long-term debt, net of current portion SecuredLongTermDebt $17.00K USD Point-in-time
Long-term debt, net of current portion SecuredLongTermDebt $67.00K USD Point-in-time
Deferred rent, net of current portion DeferredRentCreditNoncurrent $48.00K USD Point-in-time
Deferred rent, net of current portion DeferredRentCreditNoncurrent $187.00K USD Point-in-time
Total liabilities Liabilities $13.07M USD Point-in-time
Total liabilities Liabilities $9.23M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, par value $.001; 25,000 shares authorized; 0 and 0 shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, par value $.001; 25,000 shares authorized; 0 and 0 shares issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, par value $.001; 100,000 shares authorized; 24,892 and 17,019 shares issued and outstanding CommonStockValue $17.00K USD Point-in-time
Common stock, par value $.001; 100,000 shares authorized; 24,892 and 17,019 shares issued and outstanding CommonStockValue $25.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $441.13M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $425.66M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax - USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-35.00K USD Point-in-time
Accumulated deficit RetainedEarningsUnappropriated $-429.61M USD Point-in-time
Accumulated deficit RetainedEarningsUnappropriated $-414.84M USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.54M USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.80M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $20.77M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $23.87M USD Point-in-time
Income Statement 64 line items
Line Item Tag Value Unit Period
Product revenue SalesRevenueGoodsNet $2.28M USD 2 Qtrs
Product revenue SalesRevenueGoodsNet $750.00K USD 1 Quarter
Product revenue SalesRevenueGoodsNet $904.00K USD 1 Quarter
Product revenue SalesRevenueGoodsNet $1.79M USD 2 Qtrs
Contract revenue ContractsRevenue $545.00K USD 1 Quarter
Contract revenue ContractsRevenue $484.00K USD 2 Qtrs
Contract revenue ContractsRevenue $746.00K USD 2 Qtrs
Contract revenue ContractsRevenue $251.00K USD 1 Quarter
Total revenue Revenues $1.16M USD 1 Quarter
Total revenue Revenues $2.27M USD 2 Qtrs
Total revenue Revenues $3.02M USD 2 Qtrs
Total revenue Revenues $1.29M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $3.89M USD 2 Qtrs
Cost of product revenue CostOfGoodsSold $-281.00K USD 1 Quarter
Cost of product revenue CostOfGoodsSold $2.98M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $5.22M USD 2 Qtrs
Cost of contract revenue ContractRevenueCost $403.00K USD 2 Qtrs
Cost of contract revenue ContractRevenueCost $395.00K USD 1 Quarter
Cost of contract revenue ContractRevenueCost $248.00K USD 1 Quarter
Cost of contract revenue ContractRevenueCost $694.00K USD 2 Qtrs
Total cost of revenue CostOfRevenue $3.38M USD 1 Quarter
Total cost of revenue CostOfRevenue $5.92M USD 2 Qtrs
Total cost of revenue CostOfRevenue $-33.00K USD 1 Quarter
Total cost of revenue CostOfRevenue $4.30M USD 2 Qtrs
Gross margin GrossProfit $-3.65M USD 2 Qtrs
Gross margin GrossProfit $1.33M USD 1 Quarter
Gross margin GrossProfit $-1.27M USD 2 Qtrs
Gross margin GrossProfit $-2.23M USD 1 Quarter
Research and development expense ResearchAndDevelopmentExpense $7.80M USD 2 Qtrs
Research and development expense ResearchAndDevelopmentExpense $3.48M USD 1 Quarter
Research and development expense ResearchAndDevelopmentExpense $3.23M USD 1 Quarter
Research and development expense ResearchAndDevelopmentExpense $7.17M USD 2 Qtrs
Sales, marketing, general and administrative expense SellingGeneralAndAdministrativeExpense $3.06M USD 1 Quarter
Sales, marketing, general and administrative expense SellingGeneralAndAdministrativeExpense $6.88M USD 2 Qtrs
Sales, marketing, general and administrative expense SellingGeneralAndAdministrativeExpense $6.35M USD 2 Qtrs
Sales, marketing, general and administrative expense SellingGeneralAndAdministrativeExpense $3.58M USD 1 Quarter
Gain on disposal of fixed assets GainLossOnDispositionOfAssets $1.00K USD 2 Qtrs
Gain on disposal of fixed assets GainLossOnDispositionOfAssets $1.00K USD 1 Quarter
Gain on disposal of fixed assets GainLossOnDispositionOfAssets $7.00K USD 2 Qtrs
Gain on disposal of fixed assets GainLossOnDispositionOfAssets - USD 1 Quarter
Total operating expenses OperatingExpenses $14.67M USD 2 Qtrs
Total operating expenses OperatingExpenses $7.05M USD 1 Quarter
Total operating expenses OperatingExpenses $6.29M USD 1 Quarter
Total operating expenses OperatingExpenses $13.52M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-18.32M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-9.28M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-14.79M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-4.96M USD 1 Quarter
Other income (expense) OtherNonoperatingExpense $-105.00K USD 1 Quarter
Other income (expense) OtherNonoperatingExpense $9.00K USD 1 Quarter
Other income (expense) OtherNonoperatingExpense $-16.00K USD 2 Qtrs
Other income (expense) OtherNonoperatingExpense $-107.00K USD 2 Qtrs
Net loss NetIncomeLoss $-9.18M USD 1 Quarter
Net loss NetIncomeLoss $-14.77M USD 2 Qtrs
Net loss NetIncomeLoss $-4.97M USD 1 Quarter
Net loss NetIncomeLoss $-18.21M USD 2 Qtrs
Net loss per share - basic and diluted IncomeLossFromContinuingOperationsPerBasicShare $-0.69 USD 1 Quarter
Net loss per share - basic and diluted IncomeLossFromContinuingOperationsPerBasicShare $-0.82 USD 2 Qtrs
Net loss per share - basic and diluted IncomeLossFromContinuingOperationsPerBasicShare $-0.26 USD 1 Quarter
Net loss per share - basic and diluted IncomeLossFromContinuingOperationsPerBasicShare $-1.39 USD 2 Qtrs
Weighted-average shares outstanding - basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 18.10M shares 2 Qtrs
Weighted-average shares outstanding - basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 13.06M shares 2 Qtrs
Weighted-average shares outstanding - basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 19.17M shares 1 Quarter
Weighted-average shares outstanding - basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 13.27M shares 1 Quarter
Cash Flow Statement 72 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-9.18M USD 1 Quarter
Net loss NetIncomeLoss $-14.77M USD 2 Qtrs
Net loss NetIncomeLoss $-4.97M USD 1 Quarter
Net loss NetIncomeLoss $-18.21M USD 2 Qtrs
Depreciation Depreciation $1.09M USD 2 Qtrs
Depreciation Depreciation $880.00K USD 2 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $93.00K USD 2 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $92.00K USD 2 Qtrs
Gain on disposal of property and equipment GainLossOnDispositionOfAssets $1.00K USD 2 Qtrs
Gain on disposal of property and equipment GainLossOnDispositionOfAssets $1.00K USD 1 Quarter
Gain on disposal of property and equipment GainLossOnDispositionOfAssets $7.00K USD 2 Qtrs
Gain on disposal of property and equipment GainLossOnDispositionOfAssets - USD 1 Quarter
Realizeld loss on sale of short-term investments GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments $32.00K USD 2 Qtrs
Realizeld loss on sale of short-term investments GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments - USD 2 Qtrs
Non-cash stock-based compensation expense ShareBasedCompensation $854.00K USD 2 Qtrs
Non-cash stock-based compensation expense ShareBasedCompensation $1.80M USD 2 Qtrs
Inventory write-downs InventoryWriteDown $1.09M USD 2 Qtrs
Inventory write-downs InventoryWriteDown $944.00K USD 2 Qtrs
Non-cash deferred rent OtherNoncashExpense $-138.00K USD 2 Qtrs
Non-cash deferred rent OtherNoncashExpense $-88.00K USD 2 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-432.00K USD 2 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $95.00K USD 2 Qtrs
Costs and estimated earnings in excess of billings on uncompleted contracts IncreaseDecreaseInUnbilledReceivables $-58.00K USD 2 Qtrs
Costs and estimated earnings in excess of billings on uncompleted contracts IncreaseDecreaseInUnbilledReceivables $-5.00K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $-89.00K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $-2.29M USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $301.00K USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $34.00K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-12.00K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $12.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-1.02M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-2.98M USD 2 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-171.00K USD 2 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-726.00K USD 2 Qtrs
Billings in excess of costs and estimated earnings on uncompleted contracts IncreaseDecreaseInBillingInExcessOfCostOfEarnings $31.00K USD 2 Qtrs
Billings in excess of costs and estimated earnings on uncompleted contracts IncreaseDecreaseInBillingInExcessOfCostOfEarnings $-34.00K USD 2 Qtrs
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-424.00K USD 2 Qtrs
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities - USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-13.01M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-15.53M USD 2 Qtrs
Sales of investment securities ProceedsFromSaleOfAvailableForSaleSecurities - USD 2 Qtrs
Sales of investment securities ProceedsFromSaleOfAvailableForSaleSecurities $11.00K USD 2 Qtrs
Decrease in restricted investment IncreaseDecreaseOfRestrictedInvestments $-350.00K USD 2 Qtrs
Decrease in restricted investment IncreaseDecreaseOfRestrictedInvestments $-170.00K USD 2 Qtrs
Proceeds on sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $1.00K USD 2 Qtrs
Proceeds on sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $7.00K USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquireOtherPropertyPlantAndEquipment $195.00K USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquireOtherPropertyPlantAndEquipment $400.00K USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-38.00K USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-18.00K USD 2 Qtrs
Principal payments under capital leases and long-term debt RepaymentsOfLongTermDebtAndCapitalSecurities $66.00K USD 2 Qtrs
Principal payments under capital leases and long-term debt RepaymentsOfLongTermDebtAndCapitalSecurities $66.00K USD 2 Qtrs
Net proceeds from issuance of common stock and warrants ProceedsFromIssuanceOfCommonStock $5.54M USD 2 Qtrs
Net proceeds from issuance of common stock and warrants ProceedsFromIssuanceOfCommonStock $14.80M USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $5.48M USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $14.74M USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-10.07M USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $1.69M USD 2 Qtrs
Cash and cash equivalents, at beginning of period CashAndCashEquivalentsAtCarryingValue $14.76M USD Point-in-time
Cash and cash equivalents, at beginning of period CashAndCashEquivalentsAtCarryingValue $13.07M USD Point-in-time
Cash and cash equivalents, at beginning of period CashAndCashEquivalentsAtCarryingValue $9.34M USD Point-in-time
Cash and cash equivalents, at beginning of period CashAndCashEquivalentsAtCarryingValue $19.41M USD Point-in-time
Cash and cash equivalents, at end of period CashAndCashEquivalentsAtCarryingValue $14.76M USD Point-in-time
Cash and cash equivalents, at end of period CashAndCashEquivalentsAtCarryingValue $13.07M USD Point-in-time
Cash and cash equivalents, at end of period CashAndCashEquivalentsAtCarryingValue $9.34M USD Point-in-time
Cash and cash equivalents, at end of period CashAndCashEquivalentsAtCarryingValue $19.41M USD Point-in-time
Cash paid for interest InterestPaid $25.00K USD 2 Qtrs
Cash paid for interest InterestPaid $17.00K USD 2 Qtrs
Other non-cash additions to property and equipment CapitalExpendituresIncurredButNotYetPaid $12.00K USD 2 Qtrs
Other non-cash additions to property and equipment CapitalExpendituresIncurredButNotYetPaid $208.00K USD 2 Qtrs
Issuance of common stock for prepayment of salaries StockIssued1 - USD 2 Qtrs
Issuance of common stock for prepayment of salaries StockIssued1 $448.00K USD 2 Qtrs
Comprehensive Income 16 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-9.18M USD 1 Quarter
Net loss NetIncomeLoss $-14.77M USD 2 Qtrs
Net loss NetIncomeLoss $-4.97M USD 1 Quarter
Net loss NetIncomeLoss $-18.21M USD 2 Qtrs
Unrealized gain (loss) on investment securities, available-for-sale OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-3.00K USD 1 Quarter
Unrealized gain (loss) on investment securities, available-for-sale OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $3.00K USD 2 Qtrs
Unrealized gain (loss) on investment securities, available-for-sale OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-4.00K USD 2 Qtrs
Unrealized gain (loss) on investment securities, available-for-sale OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-2.00K USD 1 Quarter
Less: reclassification adjustment for losses realized in net loss OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax - USD 2 Qtrs
Less: reclassification adjustment for losses realized in net loss OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax $-32.00K USD 2 Qtrs
Less: reclassification adjustment for losses realized in net loss OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax $-32.00K USD 1 Quarter
Less: reclassification adjustment for losses realized in net loss OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax - USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-9.18M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-18.22M USD 2 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-4.94M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-14.74M USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...