10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001130464-22-000004 |
| Period End Date | 20211231 |
| Filing Date | 20220215 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | bkh-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
64.79M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.92M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.36M | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
62.83M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
54,078.00 | shares | Point-in-time |
| Restricted cash and equivalents |
RestrictedCashAndInvestmentsCurrent
|
$4.89M | USD | Point-in-time |
| Restricted cash and equivalents |
RestrictedCashAndInvestmentsCurrent
|
$4.38M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
32,492.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$265.96M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$321.65M | USD | Point-in-time |
| Materials, supplies and fuel |
InventoryNet
|
$117.40M | USD | Point-in-time |
| Materials, supplies and fuel |
InventoryNet
|
$150.98M | USD | Point-in-time |
| Derivative assets, current |
DerivativeAssetsCurrent
|
$1.85M | USD | Point-in-time |
| Derivative assets, current |
DerivativeAssetsCurrent
|
$4.37M | USD | Point-in-time |
| Income tax receivable, net |
IncomeTaxesReceivable
|
$18.02M | USD | Point-in-time |
| Income tax receivable, net |
IncomeTaxesReceivable
|
$19.45M | USD | Point-in-time |
| Regulatory assets, current |
RegulatoryAssetsCurrent
|
$270.29M | USD | Point-in-time |
| Regulatory assets, current |
RegulatoryAssetsCurrent
|
$51.68M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$26.22M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$29.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$493.29M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$808.13M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$7.31B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$7.86B | USD | Point-in-time |
| Less accumulated depreciation and depletion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.29B | USD | Point-in-time |
| Less accumulated depreciation and depletion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.41B | USD | Point-in-time |
| Total property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.45B | USD | Point-in-time |
| Total property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.02B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.30B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.30B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.94M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$14.34M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$13.27M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$10.77M | USD | Point-in-time |
| Regulatory assets, non-current |
RegulatoryAssetsNoncurrent
|
$226.58M | USD | Point-in-time |
| Regulatory assets, non-current |
RegulatoryAssetsNoncurrent
|
$526.31M | USD | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
$37.80M | USD | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
$38.05M | USD | Point-in-time |
| Total other assets, non-current |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$1.87B | USD | Point-in-time |
| Total other assets, non-current |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$1.58B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.13B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$8.09B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$217.76M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$183.34M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$244.76M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$243.61M | USD | Point-in-time |
| Derivative liabilities, current |
DerivativeLiabilitiesCurrent
|
$2.04M | USD | Point-in-time |
| Derivative liabilities, current |
DerivativeLiabilitiesCurrent
|
$1.44M | USD | Point-in-time |
| Regulatory liabilities, current |
RegulatoryLiabilityCurrent
|
$25.06M | USD | Point-in-time |
| Regulatory liabilities, current |
RegulatoryLiabilityCurrent
|
$17.57M | USD | Point-in-time |
| Notes payable |
ShortTermBorrowings
|
$234.04M | USD | Point-in-time |
| Notes payable |
ShortTermBorrowings
|
$420.18M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$8.44M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$696.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$901.71M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$3.53B | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$4.13B | USD | Point-in-time |
| Deferred income tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$408.62M | USD | Point-in-time |
| Deferred income tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$465.39M | USD | Point-in-time |
| Regulatory liabilities, non-current |
RegulatoryLiabilityNoncurrent
|
$507.66M | USD | Point-in-time |
| Regulatory liabilities, non-current |
RegulatoryLiabilityNoncurrent
|
$485.38M | USD | Point-in-time |
| Benefit plan liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$150.56M | USD | Point-in-time |
| Benefit plan liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$123.92M | USD | Point-in-time |
| Other deferred credits and other liabilities |
OtherLiabilitiesNoncurrent
|
$141.45M | USD | Point-in-time |
| Other deferred credits and other liabilities |
OtherLiabilitiesNoncurrent
|
$134.67M | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$1.20B | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$1.22B | USD | Point-in-time |
| Commitments, contingencies and guarantees (Note 3) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments, contingencies and guarantees (Note 3) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock $1.00 par value; 100,000,000 shares authorized; issued: 64,793,095 and 62,827,179, respectively |
CommonStockValue
|
$64.79M | USD | Point-in-time |
| Common stock $1.00 par value; 100,000,000 shares authorized; issued: 64,793,095 and 62,827,179, respectively |
CommonStockValue
|
$62.83M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.78B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.66B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$962.46M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$870.74M | USD | Point-in-time |
| Treasury stock at cost - 54,078 and 32,492, respectively |
TreasuryStockValue
|
$2.12M | USD | Point-in-time |
| Treasury stock at cost - 54,078 and 32,492, respectively |
TreasuryStockValue
|
$3.51M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.35M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-20.08M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-30.66M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.79B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Non-controlling interest |
NoncontrollingInterestInVariableInterestEntity
|
$100.03M | USD | Point-in-time |
| Non-controlling interest |
NoncontrollingInterestInVariableInterestEntity
|
$101.26M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.29B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.46B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.89B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.66B | USD | Point-in-time |
| TOTAL LIABILITIES AND TOTAL EQUITY |
LiabilitiesAndStockholdersEquity
|
$9.13B | USD | Point-in-time |
| TOTAL LIABILITIES AND TOTAL EQUITY |
LiabilitiesAndStockholdersEquity
|
$8.09B | USD | Point-in-time |
Income Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$1.70B | USD | Annual |
| Revenue |
Revenues
|
$1.95B | USD | Annual |
| Revenue |
Revenues
|
$1.73B | USD | Annual |
| Fuel, purchased power and cost of natural gas sold |
FuelPurchasedPowerAndCostOfGasSold
|
$741.93M | USD | Annual |
| Fuel, purchased power and cost of natural gas sold |
FuelPurchasedPowerAndCostOfGasSold
|
$492.40M | USD | Annual |
| Fuel, purchased power and cost of natural gas sold |
FuelPurchasedPowerAndCostOfGasSold
|
$570.83M | USD | Annual |
| Operations and maintenance |
OperatingExpenseMaintenanceOperationsandOtherCostsandExpense
|
$495.40M | USD | Annual |
| Operations and maintenance |
OperatingExpenseMaintenanceOperationsandOtherCostsandExpense
|
$501.69M | USD | Annual |
| Operations and maintenance |
OperatingExpenseMaintenanceOperationsandOtherCostsandExpense
|
$495.99M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$209.12M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$224.46M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$235.95M | USD | Annual |
| Taxes - property and production |
TaxesExcludingIncomeAndExciseTaxes
|
$60.10M | USD | Annual |
| Taxes - property and production |
TaxesExcludingIncomeAndExciseTaxes
|
$56.37M | USD | Annual |
| Taxes - property and production |
TaxesExcludingIncomeAndExciseTaxes
|
$52.91M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.27B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.54B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.33B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$406.04M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$409.43M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$428.30M | USD | Annual |
| Interest expense incurred net of amounts capitalized (including amortization of debt issuance costs, premiums and discounts) |
InterestCostsIncurred
|
$144.93M | USD | Annual |
| Interest expense incurred net of amounts capitalized (including amortization of debt issuance costs, premiums and discounts) |
InterestCostsIncurred
|
$139.29M | USD | Annual |
| Interest expense incurred net of amounts capitalized (including amortization of debt issuance costs, premiums and discounts) |
InterestCostsIncurred
|
$154.11M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.63M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.71M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.46M | USD | Annual |
| Impairment of investment |
OtherAssetImpairmentCharges
|
$20.00M | USD | 1 Quarter |
| Impairment of investment |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment of investment |
OtherAssetImpairmentCharges
|
$19.74M | USD | Annual |
| Impairment of investment |
OtherAssetImpairmentCharges
|
$6.86M | USD | Annual |
| Impairment of investment |
OtherAssetImpairmentCharges
|
$6.90M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-5.74M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.40M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.29M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-163.14M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-151.00M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-152.62M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$258.43M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$242.90M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$275.68M | USD | Annual |
| Income tax (expense) |
IncomeTaxExpenseBenefit
|
$7.17M | USD | Annual |
| Income tax (expense) |
IncomeTaxExpenseBenefit
|
$29.58M | USD | Annual |
| Income tax (expense) |
IncomeTaxExpenseBenefit
|
$32.92M | USD | Annual |
| Net income |
ProfitLoss
|
$251.26M | USD | Annual |
| Net income |
ProfitLoss
|
$242.76M | USD | Annual |
| Net income |
ProfitLoss
|
$213.32M | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$15.15M | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$14.52M | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$14.01M | USD | Annual |
| Net income available for common stock |
NetIncomeLoss
|
$236.74M | USD | Annual |
| Net income available for common stock |
NetIncomeLoss
|
$227.61M | USD | Annual |
| Net income available for common stock |
NetIncomeLoss
|
$199.31M | USD | Annual |
| Earnings per share, Basic (usd per share) |
EarningsPerShareBasic
|
$3.65 | USD | Annual |
| Earnings per share, Basic (usd per share) |
EarningsPerShareBasic
|
$3.29 | USD | Annual |
| Earnings per share, Basic (usd per share) |
EarningsPerShareBasic
|
$3.74 | USD | Annual |
| Earnings per share, Diluted (usd per share) |
EarningsPerShareDiluted
|
$3.74 | USD | Annual |
| Earnings per share, Diluted (usd per share) |
EarningsPerShareDiluted
|
$3.65 | USD | Annual |
| Earnings per share, Diluted (usd per share) |
EarningsPerShareDiluted
|
$3.28 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
62.38M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
63.22M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
60.66M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
60.80M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
63.33M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
62.44M | shares | Annual |
Cash Flow Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$251.26M | USD | Annual |
| Net income |
ProfitLoss
|
$242.76M | USD | Annual |
| Net income |
ProfitLoss
|
$213.32M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$209.12M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$224.46M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$235.95M | USD | Annual |
| Deferred financing cost amortization |
AmortizationOfFinancingCostsAndDiscounts
|
$7.84M | USD | Annual |
| Deferred financing cost amortization |
AmortizationOfFinancingCostsAndDiscounts
|
$6.97M | USD | Annual |
| Deferred financing cost amortization |
AmortizationOfFinancingCostsAndDiscounts
|
$7.88M | USD | Annual |
| Impairment of investment |
OtherAssetImpairmentCharges
|
$20.00M | USD | 1 Quarter |
| Impairment of investment |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment of investment |
OtherAssetImpairmentCharges
|
$19.74M | USD | Annual |
| Impairment of investment |
OtherAssetImpairmentCharges
|
$6.86M | USD | Annual |
| Impairment of investment |
OtherAssetImpairmentCharges
|
$6.90M | USD | 1 Quarter |
| Stock compensation |
ShareBasedCompensation
|
$9.65M | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$5.37M | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$12.10M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$38.02M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$38.09M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$7.26M | USD | Annual |
| Employee benefit plans |
PensionAndOtherPostretirementBenefitExpense
|
$9.59M | USD | Annual |
| Employee benefit plans |
PensionAndOtherPostretirementBenefitExpense
|
$12.00M | USD | Annual |
| Employee benefit plans |
PensionAndOtherPostretirementBenefitExpense
|
$12.41M | USD | Annual |
| Other adjustments, net |
OtherNoncashIncomeExpense
|
$-16.48M | USD | Annual |
| Other adjustments, net |
OtherNoncashIncomeExpense
|
$-11.67M | USD | Annual |
| Other adjustments, net |
OtherNoncashIncomeExpense
|
$-7.02M | USD | Annual |
| Materials, supplies and fuel |
IncreaseDecreaseInInventories
|
$35.71M | USD | Annual |
| Materials, supplies and fuel |
IncreaseDecreaseInInventories
|
$-2.75M | USD | Annual |
| Materials, supplies and fuel |
IncreaseDecreaseInInventories
|
$-2.05M | USD | Annual |
| Accounts receivable and other current assets |
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
$-7.58M | USD | Annual |
| Accounts receivable and other current assets |
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
$43.17M | USD | Annual |
| Accounts receivable and other current assets |
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
$10.84M | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$10.66M | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$24.66M | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-34.91M | USD | Annual |
| Regulatory assets |
IncreaseDecreaseInOtherRegulatoryAssets
|
$5.05M | USD | Annual |
| Regulatory assets |
IncreaseDecreaseInOtherRegulatoryAssets
|
$-23.62M | USD | Annual |
| Regulatory assets |
IncreaseDecreaseInOtherRegulatoryAssets
|
$514.69M | USD | Annual |
| Regulatory liabilities |
IncreaseDecreaseInRegulatoryLiabilities
|
$-10.71M | USD | Annual |
| Regulatory liabilities |
IncreaseDecreaseInRegulatoryLiabilities
|
$-9.53M | USD | Annual |
| Regulatory liabilities |
IncreaseDecreaseInRegulatoryLiabilities
|
$-15.16M | USD | Annual |
| Contributions to defined benefit pension plans |
PensionContributions
|
$12.70M | USD | Annual |
| Contributions to defined benefit pension plans |
PensionContributions
|
- | USD | Annual |
| Contributions to defined benefit pension plans |
PensionContributions
|
$12.70M | USD | Annual |
| Other operating activities, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-4.65M | USD | Annual |
| Other operating activities, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-167.00K | USD | Annual |
| Other operating activities, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-6.00M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$505.51M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$541.86M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-64.56M | USD | Annual |
| Property, plant and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$677.49M | USD | Annual |
| Property, plant and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$818.38M | USD | Annual |
| Property, plant and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$767.40M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-13.26M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.17M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.74M | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-761.66M | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-664.23M | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-816.21M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividends
|
$145.02M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividends
|
$124.65M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividends
|
$135.44M | USD | Annual |
| Common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$118.98M | USD | Annual |
| Common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$99.28M | USD | Annual |
| Common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$101.36M | USD | Annual |
| Term Loan - borrowings |
ProceedsFromOtherShortTermDebt
|
- | USD | Annual |
| Term Loan - borrowings |
ProceedsFromOtherShortTermDebt
|
$800.00M | USD | Annual |
| Term Loan - borrowings |
ProceedsFromOtherShortTermDebt
|
- | USD | Annual |
| Term Loan - repayments |
RepaymentsOfOtherShortTermDebt
|
- | USD | Annual |
| Term Loan - repayments |
RepaymentsOfOtherShortTermDebt
|
- | USD | Annual |
| Term Loan - repayments |
RepaymentsOfOtherShortTermDebt
|
$800.00M | USD | Annual |
| Net borrowings (payments) of Revolving Credit Facility and CP Program |
NetBorrowingsPaymentsOfRevolvingCreditFacilityAndCPProgram
|
$186.14M | USD | Annual |
| Net borrowings (payments) of Revolving Credit Facility and CP Program |
NetBorrowingsPaymentsOfRevolvingCreditFacilityAndCPProgram
|
$-115.46M | USD | Annual |
| Net borrowings (payments) of Revolving Credit Facility and CP Program |
NetBorrowingsPaymentsOfRevolvingCreditFacilityAndCPProgram
|
$163.88M | USD | Annual |
| Long-term debt - issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$600.00M | USD | Annual |
| Long-term debt - issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$400.00M | USD | Annual |
| Long-term debt - issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$1.10B | USD | Annual |
| Long-term debt - repayments |
RepaymentsOfLongTermDebt
|
$905.74M | USD | Annual |
| Long-term debt - repayments |
RepaymentsOfLongTermDebt
|
$8.44M | USD | Annual |
| Long-term debt - repayments |
RepaymentsOfLongTermDebt
|
$8.60M | USD | Annual |
| Distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
$17.90M | USD | Annual |
| Distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
$15.84M | USD | Annual |
| Distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
$15.75M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.06M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-16.74M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-4.04M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$300.21M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$731.87M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$216.88M | USD | Annual |
| Net change in cash, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$3.07M | USD | Annual |
| Net change in cash, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-10.49M | USD | Annual |
| Net change in cash, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-2.92M | USD | Annual |
| Cash, restricted cash and cash equivalents beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.66M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.81M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.74M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$24.14M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.66M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.81M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.74M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$24.14M | USD | Point-in-time |
| Interest (net of amounts capitalized) |
InterestPaidNet
|
$142.69M | USD | Annual |
| Interest (net of amounts capitalized) |
InterestPaidNet
|
$136.55M | USD | Annual |
| Interest (net of amounts capitalized) |
InterestPaidNet
|
$131.77M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$-1.52M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$-4.68M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$-2.17M | USD | Annual |
| Accrued property, plant and equipment purchases at December 31 |
CapitalExpendituresIncurredButNotYetPaid
|
$72.22M | USD | Annual |
| Accrued property, plant and equipment purchases at December 31 |
CapitalExpendituresIncurredButNotYetPaid
|
$91.49M | USD | Annual |
| Accrued property, plant and equipment purchases at December 31 |
CapitalExpendituresIncurredButNotYetPaid
|
$68.76M | USD | Annual |
| Increase in capitalized assets associated with asset retirement obligations |
NonCashRevisionToCapitalizedAssetRetirementCosts
|
$4.77M | USD | Annual |
| Increase in capitalized assets associated with asset retirement obligations |
NonCashRevisionToCapitalizedAssetRetirementCosts
|
$5.04M | USD | Annual |
| Increase in capitalized assets associated with asset retirement obligations |
NonCashRevisionToCapitalizedAssetRetirementCosts
|
$2.11M | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends on common stock (usd per share) |
CommonStockDividendsPerShareCashPaid
|
$2.29 | USD | Annual |
| Dividends on common stock (usd per share) |
CommonStockDividendsPerShareCashPaid
|
$2.05 | USD | Annual |
| Dividends on common stock (usd per share) |
CommonStockDividendsPerShareCashPaid
|
$2.17 | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.29B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.46B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.89B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.66B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$251.26M | USD | Annual |
| Net income |
ProfitLoss
|
$242.76M | USD | Annual |
| Net income |
ProfitLoss
|
$213.32M | USD | Annual |
| Other comprehensive (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$7.26M | USD | Annual |
| Other comprehensive (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$3.31M | USD | Annual |
| Other comprehensive (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.74M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockCash
|
$135.44M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockCash
|
$145.02M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockCash
|
$124.65M | USD | Annual |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.19M | USD | Annual |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.02M | USD | Annual |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$7.08M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$119.92M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$100.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$100.00M | USD | Annual |
| Issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.22M | USD | Annual |
| Issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.18M | USD | Annual |
| Issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.20M | USD | Annual |
| Other |
StockholdersEquityOther
|
$1.00K | USD | Annual |
| Other |
StockholdersEquityOther
|
$-327.00K | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$15.75M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$15.84M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$17.90M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.29B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.46B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.89B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.66B | USD | Point-in-time |
Comprehensive Income
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| (Tax) benefit on benefit plan liability adjustments - net gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-191.00K | USD | Annual |
| Net income |
ProfitLoss
|
$251.26M | USD | Annual |
| (Tax) benefit on benefit plan liability adjustments - net gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-1.89M | USD | Annual |
| Net income |
ProfitLoss
|
$242.76M | USD | Annual |
| Net income |
ProfitLoss
|
$213.32M | USD | Annual |
| (Tax) benefit on benefit plan liability adjustments - net gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$664.00K | USD | Annual |
| (Tax) benefit on benefit plan liability adjustments - prior service costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$2.00K | USD | Annual |
| (Tax) benefit on benefit plan liability adjustments - prior service costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | Annual |
| (Tax) benefit on benefit plan liability adjustments - prior service costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | Annual |
| Benefit plan liability adjustments - net gain (loss) (net of tax of $(664), $191 and $1,886, respectively) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-1.06M | USD | Annual |
| (Tax) benefit on reclassification adjustment of benefit plan liability - net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$-434.00K | USD | Annual |
| Benefit plan liability adjustments - net gain (loss) (net of tax of $(664), $191 and $1,886, respectively) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$1.96M | USD | Annual |
| (Tax) benefit on reclassification adjustment of benefit plan liability - net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$958.00K | USD | Annual |
| (Tax) benefit on reclassification adjustment of benefit plan liability - net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$665.00K | USD | Annual |
| Benefit plan liability adjustments - net gain (loss) (net of tax of $(664), $191 and $1,886, respectively) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-6.25M | USD | Annual |
| Benefit plan liability adjustments - prior service costs (net of tax of $0, $0 and $2 respectively) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-8.00K | USD | Annual |
| (Tax) benefit on reclassification adjustment of benefit plan liability - prior service cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$19.00K | USD | Annual |
| Benefit plan liability adjustments - prior service costs (net of tax of $0, $0 and $2 respectively) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Benefit plan liability adjustments - prior service costs (net of tax of $0, $0 and $2 respectively) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| (Tax) benefit on reclassification adjustment of benefit plan liability - prior service cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$27.00K | USD | Annual |
| (Tax) benefit on reclassification adjustment of benefit plan liability - prior service cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$23.00K | USD | Annual |
| Reclassification adjustment of benefit plan liability - net loss (net of tax of $(665), $(958) and $434, respectively) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-1.73M | USD | Annual |
| Reclassification adjustment of benefit plan liability - net loss (net of tax of $(665), $(958) and $434, respectively) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-1.43M | USD | Annual |
| Reclassification adjustment of benefit plan liability - net loss (net of tax of $(665), $(958) and $434, respectively) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-1.18M | USD | Annual |
| Reclassification adjustment of benefit plan liability - prior service cost (net of tax of $27, $23 and $19, respectively) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-58.00K | USD | Annual |
| Reclassification adjustment of benefit plan liability - prior service cost (net of tax of $27, $23 and $19, respectively) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-80.00K | USD | Annual |
| Reclassification adjustment of benefit plan liability - prior service cost (net of tax of $27, $23 and $19, respectively) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-71.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$7.26M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$3.31M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.74M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$209.58M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$258.52M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$246.07M | USD | Annual |
| Less: comprehensive income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$15.15M | USD | Annual |
| Less: comprehensive income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$14.52M | USD | Annual |
| Less: comprehensive income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$14.01M | USD | Annual |
| Comprehensive income available for common stock |
ComprehensiveIncomeNetOfTax
|
$244.01M | USD | Annual |
| Comprehensive income available for common stock |
ComprehensiveIncomeNetOfTax
|
$195.57M | USD | Annual |
| Comprehensive income available for common stock |
ComprehensiveIncomeNetOfTax
|
$230.92M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.