10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001124140-24-000012 |
| Period End Date | 20231231 |
| Filing Date | 20240221 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | exas-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, issued shares (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$242.49M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$605.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$315.47M | USD | Point-in-time |
| Preferred stock, issued shares (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$172.27M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$389.56M | USD | Point-in-time |
| Preferred stock, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$158.04M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$203.62M | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$118.26M | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$127.47M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$85.63M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$73.90M | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
181.36M | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
177.93M | shares | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
181.36M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.19B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$982.26M | USD | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
177.93M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$684.76M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$698.35M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$167.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$143.71M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.37B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.34B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.35B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.89B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.96B | USD | Point-in-time |
| Other long-term assets, net |
OtherAssetsNoncurrent
|
$177.39M | USD | Point-in-time |
| Other long-term assets, net |
OtherAssetsNoncurrent
|
$90.58M | USD | Point-in-time |
| Total assets |
Assets
|
$6.47B | USD | Point-in-time |
| Total assets |
Assets
|
$6.23B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$78.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$74.92M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$341.68M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$299.22M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$28.37M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$29.38M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$14.82M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$10.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$412.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$514.70M | USD | Point-in-time |
| Convertible notes, net |
ConvertibleLongTermNotesPayable
|
$2.19B | USD | Point-in-time |
| Convertible notes, net |
ConvertibleLongTermNotesPayable
|
$2.31B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermLoansPayable
|
$50.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$352.46M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$335.98M | USD | Point-in-time |
| Operating lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$161.07M | USD | Point-in-time |
| Operating lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$182.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.18B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.33B | USD | Point-in-time |
| 3326029000 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| 3326029000 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value Authorized5,000,000 shares issued and outstandingno shares at December 31, 2023 and December 31, 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value Authorized5,000,000 shares issued and outstandingno shares at December 31, 2023 and December 31, 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value Authorized400,000,000 shares issued and outstanding181,364,180 and 177,925,631 shares at December 31, 2023 and December 31, 2022 |
CommonStockValue
|
$1.81M | USD | Point-in-time |
| Common stock, $0.01 par value Authorized400,000,000 shares issued and outstanding181,364,180 and 177,925,631 shares at December 31, 2023 and December 31, 2022 |
CommonStockValue
|
$1.78M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$6.61B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$6.31B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.43M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.47B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.27B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.15B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.39B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.24B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.04B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$6.47B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$6.23B | USD | Point-in-time |
| Loans Payable, Current |
LoansPayableCurrent
|
$50.00M | USD | Point-in-time |
| Loans Payable, Current |
LoansPayableCurrent
|
- | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.77B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$2.50B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$2.08B | USD | Annual |
| Cost of sales (exclusive of amortization of acquired intangible assets) |
CostOfRevenue
|
$654.25M | USD | Annual |
| Cost of sales (exclusive of amortization of acquired intangible assets) |
CostOfRevenue
|
$458.76M | USD | Annual |
| Cost of sales (exclusive of amortization of acquired intangible assets) |
CostOfRevenue
|
$574.39M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$385.65M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$393.42M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$425.88M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$846.01M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$861.89M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$727.09M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$801.26M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$893.20M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$737.30M | USD | Annual |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$92.16M | USD | Annual |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$97.45M | USD | Annual |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$95.00M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$20.21M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$621.00K | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$15.97M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$2.62B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$2.66B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$2.79B | USD | Annual |
| Other operating income (loss) |
OtherOperatingIncomeExpenseNet
|
$-13.24M | USD | Annual |
| Other operating income (loss) |
OtherOperatingIncomeExpenseNet
|
$78.43M | USD | Annual |
| Other operating income (loss) |
OtherOperatingIncomeExpenseNet
|
- | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-855.68M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-593.51M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-215.01M | USD | Annual |
| Investment income (loss), net |
InvestmentIncomeExpenseNonoperating
|
$-19.43M | USD | Annual |
| Investment income (loss), net |
InvestmentIncomeExpenseNonoperating
|
$32.71M | USD | Annual |
| Investment income (loss), net |
InvestmentIncomeExpenseNonoperating
|
$31.78M | USD | Annual |
| Interest expense |
InterestExpense
|
$18.61M | USD | Annual |
| Interest expense |
InterestExpense
|
$19.63M | USD | Annual |
| Interest expense |
InterestExpense
|
$19.45M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$13.17M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-39.06M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$13.27M | USD | Annual |
| Net loss before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-632.57M | USD | Annual |
| Net loss before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-842.51M | USD | Annual |
| Net loss before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-201.75M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$2.40M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-9.06M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-246.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-623.51M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-595.62M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-204.15M | USD | Annual |
| Net loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.13 | USD | Annual |
| Net loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-3.48 | USD | Annual |
| Net loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-3.54 | USD | Annual |
| Net loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-3.48 | USD | Annual |
| Net loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-3.54 | USD | Annual |
| Net loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.13 | USD | Annual |
| Weighted average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
171.35M | shares | Annual |
| Weighted average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
180.14M | shares | Annual |
| Weighted average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
176.35M | shares | Annual |
| Weighted average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
176.35M | shares | Annual |
| Weighted average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
180.14M | shares | Annual |
| Weighted average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
171.35M | shares | Annual |
Cash Flow Statement
149 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-623.51M | USD | Annual |
| Net loss |
ProfitLoss
|
$-204.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-595.62M | USD | Annual |
| Depreciation |
DepreciationAndAmortizationOfFixedAssets
|
$114.45M | USD | Annual |
| Depreciation |
DepreciationAndAmortizationOfFixedAssets
|
$100.11M | USD | Annual |
| Depreciation |
DepreciationAndAmortizationOfFixedAssets
|
$85.34M | USD | Annual |
| Equity Securities, FV-NI, Gain (Loss) |
EquitySecuritiesFvNiGainLoss
|
$-21.77M | USD | Annual |
| Equity Securities, FV-NI, Gain (Loss) |
EquitySecuritiesFvNiGainLoss
|
$29.01M | USD | Annual |
| Equity Securities, FV-NI, Gain (Loss) |
EquitySecuritiesFvNiGainLoss
|
$4.10M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefitSOCF
|
$-11.90M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefitSOCF
|
$-253.17M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefitSOCF
|
$-955.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$253.06M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$206.82M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$231.31M | USD | Annual |
| Post-combination expense for acceleration of unvested equity |
AccelerationOfUnvestedEquityPostCombinationExpense
|
- | USD | Annual |
| Post-combination expense for acceleration of unvested equity |
AccelerationOfUnvestedEquityPostCombinationExpense
|
$80.96M | USD | Annual |
| Post-combination expense for acceleration of unvested equity |
AccelerationOfUnvestedEquityPostCombinationExpense
|
- | USD | Annual |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$92.16M | USD | Annual |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$97.45M | USD | Annual |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$95.00M | USD | Annual |
| Asset acquisition IPR&D expense |
AssetAcquisitionIPRDExpense
|
$500.00K | USD | Annual |
| Asset acquisition IPR&D expense |
AssetAcquisitionIPRDExpense
|
$85.34M | USD | Annual |
| Loss on sale of asset |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Loss on sale of asset |
GainLossOnSaleOfOtherAssets
|
$-13.24M | USD | Annual |
| Loss on sale of asset |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$20.21M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$621.00K | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$15.97M | USD | Annual |
| Remeasurement of contingent consideration liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-18.04M | USD | Annual |
| Remeasurement of contingent consideration liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$6.36M | USD | Annual |
| Remeasurement of contingent consideration liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-56.62M | USD | Annual |
| Non-cash lease expense |
OperatingLeaseExpense
|
$25.82M | USD | Annual |
| Non-cash lease expense |
OperatingLeaseExpense
|
$27.89M | USD | Annual |
| Non-cash lease expense |
OperatingLeaseExpense
|
$28.64M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$43.42M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-25.15M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-61.09M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$7.69M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$13.23M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$9.22M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-26.70M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-20.65M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-16.68M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$169.80M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$-52.18M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$82.75M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-223.56M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-102.24M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$156.12M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$1.16B | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$131.49M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$139.85M | USD | Annual |
| Maturities and sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$453.07M | USD | Annual |
| Maturities and sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$363.16M | USD | Annual |
| Maturities and sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$794.32M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$124.19M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$135.77M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$214.46M | USD | Annual |
| Proceeds from Sale of Productive Assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from Sale of Productive Assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from Sale of Productive Assets |
ProceedsFromSaleOfProductiveAssets
|
$25.00M | USD | Annual |
| Investments in privately held companies |
PaymentsToAcquireOtherInvestments
|
$16.56M | USD | Annual |
| Investments in privately held companies |
PaymentsToAcquireOtherInvestments
|
$18.04M | USD | Annual |
| Investments in privately held companies |
PaymentsToAcquireOtherInvestments
|
$42.82M | USD | Annual |
| Business combination, net of cash acquired and issuance costs |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$14.69M | USD | Annual |
| Business combination, net of cash acquired and issuance costs |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$499.73M | USD | Annual |
| Business combination, net of cash acquired and issuance costs |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$52.41M | USD | Annual |
| Asset acquisitions, net of cash acquired |
PaymentsToAcquireAssetsInvestingActivities
|
$58.07M | USD | Annual |
| Asset acquisitions, net of cash acquired |
PaymentsToAcquireAssetsInvestingActivities
|
$500.00K | USD | Annual |
| Asset acquisitions, net of cash acquired |
PaymentsToAcquireAssetsInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$549.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$744.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-250.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$74.07M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$49.68M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.08B | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$137.98M | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$3.20M | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$6.52M | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$14.44M | USD | Annual |
| Proceeds in connection with the Company's employee stock purchase plan |
ProceedsFromStockPlans
|
$28.34M | USD | Annual |
| Proceeds in connection with the Company's employee stock purchase plan |
ProceedsFromStockPlans
|
$23.07M | USD | Annual |
| Proceeds in connection with the Company's employee stock purchase plan |
ProceedsFromStockPlans
|
$25.49M | USD | Annual |
| Payments on construction loan |
RepaymentsOfConstructionLoansPayable
|
$23.75M | USD | Annual |
| Payments on construction loan |
RepaymentsOfConstructionLoansPayable
|
- | USD | Annual |
| Payments on construction loan |
RepaymentsOfConstructionLoansPayable
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.53M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.29M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-9.75M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$159.77M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.47M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$76.48M | USD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.00K | USD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.00K | USD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.32M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-72.98M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$366.88M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.18B | USD | Annual |
| Cash, cash equivalents and restricted cash at the beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.49B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$242.79M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$609.67M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$315.77M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.49B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$242.79M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$609.67M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$315.77M | USD | Point-in-time |
| Property, plant and equipment acquired but not paid |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$18.50M | USD | Annual |
| Property, plant and equipment acquired but not paid |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$15.94M | USD | Annual |
| Property, plant and equipment acquired but not paid |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$33.18M | USD | Annual |
| Business acquisition contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsIncreaseDueToAcquisition
|
$350.35M | USD | Annual |
| Business acquisition contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsIncreaseDueToAcquisition
|
- | USD | Annual |
| Business acquisition contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsIncreaseDueToAcquisition
|
$4.60M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$10.73M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$11.52M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$18.78M | USD | Annual |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$242.49M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$605.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$315.47M | USD | Point-in-time |
| Restricted cash included in other long-term assets, net as of December 31, 2023 and 2021, and prepaid expenses and other current assets as of December 31, 2022 |
RestrictedCash
|
$4.30M | USD | Point-in-time |
| Restricted cash included in other long-term assets, net as of December 31, 2023 and 2021, and prepaid expenses and other current assets as of December 31, 2022 |
RestrictedCash
|
$297.00K | USD | Point-in-time |
| Restricted cash included in other long-term assets, net as of December 31, 2023 and 2021, and prepaid expenses and other current assets as of December 31, 2022 |
RestrictedCash
|
$297.00K | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.49B | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$242.79M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$609.67M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$315.77M | USD | Point-in-time |
| Proceeds from Accounts Receivable Securitization |
ProceedsFromAccountsReceivableSecuritization
|
$50.00M | USD | Annual |
| Proceeds from Accounts Receivable Securitization |
ProceedsFromAccountsReceivableSecuritization
|
- | USD | Annual |
| Proceeds from Accounts Receivable Securitization |
ProceedsFromAccountsReceivableSecuritization
|
- | USD | Annual |
| Gain (Loss) On Contingent Consideration From Disposition Of Asset |
GainLossOnContingentConsiderationFromDispositionOfAsset
|
$73.30M | USD | Annual |
| Gain (Loss) On Contingent Consideration From Disposition Of Asset |
GainLossOnContingentConsiderationFromDispositionOfAsset
|
- | USD | Annual |
| Gain (Loss) On Contingent Consideration From Disposition Of Asset |
GainLossOnContingentConsiderationFromDispositionOfAsset
|
- | USD | Annual |
| Other Noncash Expense |
OtherNoncashExpense
|
$12.36M | USD | Annual |
| Other Noncash Expense |
OtherNoncashExpense
|
$399.00K | USD | Annual |
| Other Noncash Expense |
OtherNoncashExpense
|
$10.84M | USD | Annual |
| Increase (Decrease) in Other Operating Assets |
IncreaseDecreaseInOtherOperatingAssets
|
$11.62M | USD | Annual |
| Increase (Decrease) in Other Operating Assets |
IncreaseDecreaseInOtherOperatingAssets
|
$84.00K | USD | Annual |
| Increase (Decrease) in Other Operating Assets |
IncreaseDecreaseInOtherOperatingAssets
|
$24.67M | USD | Annual |
| Increase (Decrease) in Other Operating Liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-1.32M | USD | Annual |
| Increase (Decrease) in Other Operating Liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-33.26M | USD | Annual |
| Increase (Decrease) in Other Operating Liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$6.33M | USD | Annual |
| Proceeds From Sale Of Investments In Privately-Held Companies |
ProceedsFromSaleOfInvestmentsInPrivatelyHeldCompanies
|
$19.79M | USD | Annual |
| Proceeds From Sale Of Investments In Privately-Held Companies |
ProceedsFromSaleOfInvestmentsInPrivatelyHeldCompanies
|
- | USD | Annual |
| Proceeds From Sale Of Investments In Privately-Held Companies |
ProceedsFromSaleOfInvestmentsInPrivatelyHeldCompanies
|
- | USD | Annual |
| Gain on settlement of convertible notes |
GainOnSettlementOfConvertibleNotes
|
$10.32M | USD | Annual |
| Gain on settlement of convertible notes |
GainOnSettlementOfConvertibleNotes
|
- | USD | Annual |
| Gain on settlement of convertible notes |
GainOnSettlementOfConvertibleNotes
|
- | USD | Annual |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other |
StockholdersEquityOther
|
$7.00K | USD | Annual |
| Conversion of convertible notes, net of tax |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$43.00K | USD | Annual |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
181.36M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
177.93M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.15B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.39B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.24B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.04B | USD | Point-in-time |
| Exercise of common stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
194,629.00 | shares | Annual |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$14.44M | USD | Annual |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.20M | USD | Annual |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$6.52M | USD | Annual |
| Issuance of common stock to fund the Companys 2020 401(k) match |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$35.10M | USD | Annual |
| Issuance of common stock to fund the Companys 2020 401(k) match |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$22.93M | USD | Annual |
| Issuance of common stock to fund the Companys 2020 401(k) match |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$29.20M | USD | Annual |
| Compensation expense related to issuance of stock options and restricted stock awards |
CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues
|
$334.02M | USD | Annual |
| Compensation expense related to issuance of stock options and restricted stock awards |
CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues
|
$206.82M | USD | Annual |
| Compensation expense related to issuance of stock options and restricted stock awards |
CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues
|
$231.31M | USD | Annual |
| Purchase of employee stock purchase plan shares |
PurchaseOfEmployeeStockPurchasePlanValues
|
$23.07M | USD | Annual |
| Purchase of employee stock purchase plan shares |
PurchaseOfEmployeeStockPurchasePlanValues
|
$28.34M | USD | Annual |
| Purchase of employee stock purchase plan shares |
PurchaseOfEmployeeStockPurchasePlanValues
|
$25.49M | USD | Annual |
| Replaced restricted stock awards for business combinations |
StockIssuedDuringPeriodValueAcquisitions
|
$14.79M | USD | Annual |
| Replaced restricted stock awards for business combinations |
StockIssuedDuringPeriodValueAcquisitions
|
$1.36B | USD | Annual |
| Replaced restricted stock awards for business combinations |
StockIssuedDuringPeriodValueAcquisitions
|
$1.68M | USD | Annual |
| Other |
StockholdersEquityOther
|
$7.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-623.51M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-595.62M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-204.15M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.79M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$6.66M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.97M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
181.36M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
177.93M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.15B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.39B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.24B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.04B | USD | Point-in-time |
| Conversion of convertible notes, net of tax |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$43.00K | USD | Annual |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-623.51M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-595.62M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-204.15M | USD | Annual |
| Unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$5.34M | USD | Annual |
| Unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-2.16M | USD | Annual |
| Unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-3.82M | USD | Annual |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$1.32M | USD | Annual |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$30.00K | USD | Annual |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$23.00K | USD | Annual |
| Comprehensive loss, before tax |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$-597.76M | USD | Annual |
| Comprehensive loss, before tax |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$-627.30M | USD | Annual |
| Comprehensive loss, before tax |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$-197.49M | USD | Annual |
| Income tax benefit related to items of other comprehensive loss |
ComprehensiveIncomeLossTaxAttributableToParent
|
- | USD | Annual |
| Income tax benefit related to items of other comprehensive loss |
ComprehensiveIncomeLossTaxAttributableToParent
|
$-170.00K | USD | Annual |
| Income tax benefit related to items of other comprehensive loss |
ComprehensiveIncomeLossTaxAttributableToParent
|
- | USD | Annual |
| Comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-197.49M | USD | Annual |
| Comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-627.30M | USD | Annual |
| Comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-597.59M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.