◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

EXACT SCIENCES CORP CIK: 1124140 FY 2023
Filing Information
Form Type 10-K
Accession Number 0001124140-24-000012
Period End Date 20231231
Filing Date 20240221
Fiscal Year 2023
Fiscal Period FY
XBRL Instance exas-20231231_htm.xml
Balance Sheet 82 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, authorized shares (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, authorized shares (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, issued shares (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $242.49M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $605.38M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $315.47M USD Point-in-time
Preferred stock, issued shares (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, outstanding shares (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Marketable securities MarketableSecuritiesCurrent $172.27M USD Point-in-time
Marketable securities MarketableSecuritiesCurrent $389.56M USD Point-in-time
Preferred stock, outstanding shares (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $158.04M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $203.62M USD Point-in-time
Common stock, authorized shares (in shares) CommonStockSharesAuthorized 400.00M shares Point-in-time
Inventory InventoryNet $118.26M USD Point-in-time
Common stock, authorized shares (in shares) CommonStockSharesAuthorized 400.00M shares Point-in-time
Inventory InventoryNet $127.47M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $85.63M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $73.90M USD Point-in-time
Common stock, issued shares (in shares) CommonStockSharesIssued 181.36M shares Point-in-time
Common stock, issued shares (in shares) CommonStockSharesIssued 177.93M shares Point-in-time
Common stock, outstanding shares (in shares) CommonStockSharesOutstanding 181.36M shares Point-in-time
Total current assets AssetsCurrent $1.19B USD Point-in-time
Total current assets AssetsCurrent $982.26M USD Point-in-time
Common stock, outstanding shares (in shares) CommonStockSharesOutstanding 177.93M shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $684.76M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $698.35M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $167.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $143.71M USD Point-in-time
Goodwill Goodwill $2.37B USD Point-in-time
Goodwill Goodwill $2.34B USD Point-in-time
Goodwill Goodwill $2.35B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.89B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.96B USD Point-in-time
Other long-term assets, net OtherAssetsNoncurrent $177.39M USD Point-in-time
Other long-term assets, net OtherAssetsNoncurrent $90.58M USD Point-in-time
Total assets Assets $6.47B USD Point-in-time
Total assets Assets $6.23B USD Point-in-time
Accounts payable AccountsPayableCurrent $78.82M USD Point-in-time
Accounts payable AccountsPayableCurrent $74.92M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $341.68M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $299.22M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $28.37M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $29.38M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $14.82M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $10.25M USD Point-in-time
Total current liabilities LiabilitiesCurrent $412.75M USD Point-in-time
Total current liabilities LiabilitiesCurrent $514.70M USD Point-in-time
Convertible notes, net ConvertibleLongTermNotesPayable $2.19B USD Point-in-time
Convertible notes, net ConvertibleLongTermNotesPayable $2.31B USD Point-in-time
Long-term debt, less current portion LongTermLoansPayable - USD Point-in-time
Long-term debt, less current portion LongTermLoansPayable $50.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $352.46M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $335.98M USD Point-in-time
Operating lease liabilities, less current portion OperatingLeaseLiabilityNoncurrent $161.07M USD Point-in-time
Operating lease liabilities, less current portion OperatingLeaseLiabilityNoncurrent $182.40M USD Point-in-time
Total liabilities Liabilities $3.18B USD Point-in-time
Total liabilities Liabilities $3.33B USD Point-in-time
3326029000 CommitmentsAndContingencies - USD Point-in-time
3326029000 CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value Authorized5,000,000 shares issued and outstandingno shares at December 31, 2023 and December 31, 2022 PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value Authorized5,000,000 shares issued and outstandingno shares at December 31, 2023 and December 31, 2022 PreferredStockValue - USD Point-in-time
Common stock, $0.01 par value Authorized400,000,000 shares issued and outstanding181,364,180 and 177,925,631 shares at December 31, 2023 and December 31, 2022 CommonStockValue $1.81M USD Point-in-time
Common stock, $0.01 par value Authorized400,000,000 shares issued and outstanding181,364,180 and 177,925,631 shares at December 31, 2023 and December 31, 2022 CommonStockValue $1.78M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $6.61B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $6.31B USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $1.43M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-5.24M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-3.47B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-3.27B USD Point-in-time
Total stockholders equity StockholdersEquity $3.15B USD Point-in-time
Total stockholders equity StockholdersEquity $3.39B USD Point-in-time
Total stockholders equity StockholdersEquity $2.24B USD Point-in-time
Total stockholders equity StockholdersEquity $3.04B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $6.47B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $6.23B USD Point-in-time
Loans Payable, Current LoansPayableCurrent $50.00M USD Point-in-time
Loans Payable, Current LoansPayableCurrent - USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $1.77B USD Annual
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $2.50B USD Annual
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $2.08B USD Annual
Cost of sales (exclusive of amortization of acquired intangible assets) CostOfRevenue $654.25M USD Annual
Cost of sales (exclusive of amortization of acquired intangible assets) CostOfRevenue $458.76M USD Annual
Cost of sales (exclusive of amortization of acquired intangible assets) CostOfRevenue $574.39M USD Annual
Research and development ResearchAndDevelopmentExpense $385.65M USD Annual
Research and development ResearchAndDevelopmentExpense $393.42M USD Annual
Research and development ResearchAndDevelopmentExpense $425.88M USD Annual
Sales and marketing SellingAndMarketingExpense $846.01M USD Annual
Sales and marketing SellingAndMarketingExpense $861.89M USD Annual
Sales and marketing SellingAndMarketingExpense $727.09M USD Annual
General and administrative GeneralAndAdministrativeExpense $801.26M USD Annual
General and administrative GeneralAndAdministrativeExpense $893.20M USD Annual
General and administrative GeneralAndAdministrativeExpense $737.30M USD Annual
Amortization of acquired intangible assets AmortizationOfIntangibleAssets $92.16M USD Annual
Amortization of acquired intangible assets AmortizationOfIntangibleAssets $97.45M USD Annual
Amortization of acquired intangible assets AmortizationOfIntangibleAssets $95.00M USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse $20.21M USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse $621.00K USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse $15.97M USD Annual
Total operating expenses CostsAndExpenses $2.62B USD Annual
Total operating expenses CostsAndExpenses $2.66B USD Annual
Total operating expenses CostsAndExpenses $2.79B USD Annual
Other operating income (loss) OtherOperatingIncomeExpenseNet $-13.24M USD Annual
Other operating income (loss) OtherOperatingIncomeExpenseNet $78.43M USD Annual
Other operating income (loss) OtherOperatingIncomeExpenseNet - USD Annual
Loss from operations OperatingIncomeLoss $-855.68M USD Annual
Loss from operations OperatingIncomeLoss $-593.51M USD Annual
Loss from operations OperatingIncomeLoss $-215.01M USD Annual
Investment income (loss), net InvestmentIncomeExpenseNonoperating $-19.43M USD Annual
Investment income (loss), net InvestmentIncomeExpenseNonoperating $32.71M USD Annual
Investment income (loss), net InvestmentIncomeExpenseNonoperating $31.78M USD Annual
Interest expense InterestExpense $18.61M USD Annual
Interest expense InterestExpense $19.63M USD Annual
Interest expense InterestExpense $19.45M USD Annual
Total other income (expense) NonoperatingIncomeExpense $13.17M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-39.06M USD Annual
Total other income (expense) NonoperatingIncomeExpense $13.27M USD Annual
Net loss before tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-632.57M USD Annual
Net loss before tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-842.51M USD Annual
Net loss before tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-201.75M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $2.40M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $-9.06M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $-246.88M USD Annual
Net loss NetIncomeLoss $-623.51M USD Annual
Net loss NetIncomeLoss $-595.62M USD Annual
Net loss NetIncomeLoss $-204.15M USD Annual
Net loss per share - basic (in dollars per share) EarningsPerShareBasic $-1.13 USD Annual
Net loss per share - basic (in dollars per share) EarningsPerShareBasic $-3.48 USD Annual
Net loss per share - basic (in dollars per share) EarningsPerShareBasic $-3.54 USD Annual
Net loss per share - diluted (in dollars per share) EarningsPerShareDiluted $-3.48 USD Annual
Net loss per share - diluted (in dollars per share) EarningsPerShareDiluted $-3.54 USD Annual
Net loss per share - diluted (in dollars per share) EarningsPerShareDiluted $-1.13 USD Annual
Weighted average common shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 171.35M shares Annual
Weighted average common shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 180.14M shares Annual
Weighted average common shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 176.35M shares Annual
Weighted average common shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 176.35M shares Annual
Weighted average common shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 180.14M shares Annual
Weighted average common shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 171.35M shares Annual
Cash Flow Statement 149 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-623.51M USD Annual
Net loss ProfitLoss $-204.15M USD Annual
Net loss ProfitLoss $-595.62M USD Annual
Depreciation DepreciationAndAmortizationOfFixedAssets $114.45M USD Annual
Depreciation DepreciationAndAmortizationOfFixedAssets $100.11M USD Annual
Depreciation DepreciationAndAmortizationOfFixedAssets $85.34M USD Annual
Equity Securities, FV-NI, Gain (Loss) EquitySecuritiesFvNiGainLoss $-21.77M USD Annual
Equity Securities, FV-NI, Gain (Loss) EquitySecuritiesFvNiGainLoss $29.01M USD Annual
Equity Securities, FV-NI, Gain (Loss) EquitySecuritiesFvNiGainLoss $4.10M USD Annual
Deferred tax benefit DeferredIncomeTaxExpenseBenefitSOCF $-11.90M USD Annual
Deferred tax benefit DeferredIncomeTaxExpenseBenefitSOCF $-253.17M USD Annual
Deferred tax benefit DeferredIncomeTaxExpenseBenefitSOCF $-955.00K USD Annual
Stock-based compensation ShareBasedCompensation $253.06M USD Annual
Stock-based compensation ShareBasedCompensation $206.82M USD Annual
Stock-based compensation ShareBasedCompensation $231.31M USD Annual
Post-combination expense for acceleration of unvested equity AccelerationOfUnvestedEquityPostCombinationExpense - USD Annual
Post-combination expense for acceleration of unvested equity AccelerationOfUnvestedEquityPostCombinationExpense $80.96M USD Annual
Post-combination expense for acceleration of unvested equity AccelerationOfUnvestedEquityPostCombinationExpense - USD Annual
Amortization of acquired intangible assets AmortizationOfIntangibleAssets $92.16M USD Annual
Amortization of acquired intangible assets AmortizationOfIntangibleAssets $97.45M USD Annual
Amortization of acquired intangible assets AmortizationOfIntangibleAssets $95.00M USD Annual
Asset acquisition IPR&D expense AssetAcquisitionIPRDExpense $500.00K USD Annual
Asset acquisition IPR&D expense AssetAcquisitionIPRDExpense $85.34M USD Annual
Loss on sale of asset GainLossOnSaleOfOtherAssets - USD Annual
Loss on sale of asset GainLossOnSaleOfOtherAssets $-13.24M USD Annual
Loss on sale of asset GainLossOnSaleOfOtherAssets - USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse $20.21M USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse $621.00K USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse $15.97M USD Annual
Remeasurement of contingent consideration liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-18.04M USD Annual
Remeasurement of contingent consideration liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $6.36M USD Annual
Remeasurement of contingent consideration liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-56.62M USD Annual
Non-cash lease expense OperatingLeaseExpense $25.82M USD Annual
Non-cash lease expense OperatingLeaseExpense $27.89M USD Annual
Non-cash lease expense OperatingLeaseExpense $28.64M USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $43.42M USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-25.15M USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-61.09M USD Annual
Inventory, net IncreaseDecreaseInInventories $7.69M USD Annual
Inventory, net IncreaseDecreaseInInventories $13.23M USD Annual
Inventory, net IncreaseDecreaseInInventories $9.22M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-26.70M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-20.65M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-16.68M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayable $169.80M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayable $-52.18M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayable $82.75M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-223.56M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-102.24M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $156.12M USD Annual
Purchases of marketable securities PaymentsToAcquireMarketableSecurities $1.16B USD Annual
Purchases of marketable securities PaymentsToAcquireMarketableSecurities $131.49M USD Annual
Purchases of marketable securities PaymentsToAcquireMarketableSecurities $139.85M USD Annual
Maturities and sales of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $453.07M USD Annual
Maturities and sales of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $363.16M USD Annual
Maturities and sales of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $794.32M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $124.19M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $135.77M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $214.46M USD Annual
Proceeds from Sale of Productive Assets ProceedsFromSaleOfProductiveAssets - USD Annual
Proceeds from Sale of Productive Assets ProceedsFromSaleOfProductiveAssets - USD Annual
Proceeds from Sale of Productive Assets ProceedsFromSaleOfProductiveAssets $25.00M USD Annual
Investments in privately held companies PaymentsToAcquireOtherInvestments $16.56M USD Annual
Investments in privately held companies PaymentsToAcquireOtherInvestments $18.04M USD Annual
Investments in privately held companies PaymentsToAcquireOtherInvestments $42.82M USD Annual
Business combination, net of cash acquired and issuance costs PaymentsToAcquireBusinessesNetOfCashAcquired $14.69M USD Annual
Business combination, net of cash acquired and issuance costs PaymentsToAcquireBusinessesNetOfCashAcquired $499.73M USD Annual
Business combination, net of cash acquired and issuance costs PaymentsToAcquireBusinessesNetOfCashAcquired $52.41M USD Annual
Asset acquisitions, net of cash acquired PaymentsToAcquireAssetsInvestingActivities $58.07M USD Annual
Asset acquisitions, net of cash acquired PaymentsToAcquireAssetsInvestingActivities $500.00K USD Annual
Asset acquisitions, net of cash acquired PaymentsToAcquireAssetsInvestingActivities - USD Annual
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $549.00K USD Annual
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $744.00K USD Annual
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $-250.00K USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $74.07M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $49.68M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-1.08B USD Annual
Proceeds from issuance of convertible notes ProceedsFromConvertibleDebt $137.98M USD Annual
Proceeds from issuance of convertible notes ProceedsFromConvertibleDebt - USD Annual
Proceeds from issuance of convertible notes ProceedsFromConvertibleDebt - USD Annual
Proceeds from exercise of common stock options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $3.20M USD Annual
Proceeds from exercise of common stock options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $6.52M USD Annual
Proceeds from exercise of common stock options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $14.44M USD Annual
Proceeds in connection with the Company's employee stock purchase plan ProceedsFromStockPlans $28.34M USD Annual
Proceeds in connection with the Company's employee stock purchase plan ProceedsFromStockPlans $23.07M USD Annual
Proceeds in connection with the Company's employee stock purchase plan ProceedsFromStockPlans $25.49M USD Annual
Payments on construction loan RepaymentsOfConstructionLoansPayable $23.75M USD Annual
Payments on construction loan RepaymentsOfConstructionLoansPayable - USD Annual
Payments on construction loan RepaymentsOfConstructionLoansPayable - USD Annual
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-5.53M USD Annual
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-5.29M USD Annual
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-9.75M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $159.77M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $8.47M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $76.48M USD Annual
Effects of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.00K USD Annual
Effects of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $30.00K USD Annual
Effects of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.32M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-72.98M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $366.88M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.18B USD Annual
Cash, cash equivalents and restricted cash at the beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.49B USD Point-in-time
Cash, cash equivalents and restricted cash at the beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $242.79M USD Point-in-time
Cash, cash equivalents and restricted cash at the beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $609.67M USD Point-in-time
Cash, cash equivalents and restricted cash at the beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $315.77M USD Point-in-time
Cash, cash equivalents and restricted cash at the end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.49B USD Point-in-time
Cash, cash equivalents and restricted cash at the end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $242.79M USD Point-in-time
Cash, cash equivalents and restricted cash at the end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $609.67M USD Point-in-time
Cash, cash equivalents and restricted cash at the end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $315.77M USD Point-in-time
Property, plant and equipment acquired but not paid NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $18.50M USD Annual
Property, plant and equipment acquired but not paid NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $15.94M USD Annual
Property, plant and equipment acquired but not paid NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $33.18M USD Annual
Business acquisition contingent consideration liability BusinessCombinationContingentConsiderationArrangementsIncreaseDueToAcquisition $350.35M USD Annual
Business acquisition contingent consideration liability BusinessCombinationContingentConsiderationArrangementsIncreaseDueToAcquisition - USD Annual
Business acquisition contingent consideration liability BusinessCombinationContingentConsiderationArrangementsIncreaseDueToAcquisition $4.60M USD Annual
Interest paid InterestPaidNet $10.73M USD Annual
Interest paid InterestPaidNet $11.52M USD Annual
Interest paid InterestPaidNet $18.78M USD Annual
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $242.49M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $605.38M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $315.47M USD Point-in-time
Restricted cash included in other long-term assets, net as of December 31, 2023 and 2021, and prepaid expenses and other current assets as of December 31, 2022 RestrictedCash $4.30M USD Point-in-time
Restricted cash included in other long-term assets, net as of December 31, 2023 and 2021, and prepaid expenses and other current assets as of December 31, 2022 RestrictedCash $297.00K USD Point-in-time
Restricted cash included in other long-term assets, net as of December 31, 2023 and 2021, and prepaid expenses and other current assets as of December 31, 2022 RestrictedCash $297.00K USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.49B USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $242.79M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $609.67M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $315.77M USD Point-in-time
Proceeds from Accounts Receivable Securitization ProceedsFromAccountsReceivableSecuritization $50.00M USD Annual
Proceeds from Accounts Receivable Securitization ProceedsFromAccountsReceivableSecuritization - USD Annual
Proceeds from Accounts Receivable Securitization ProceedsFromAccountsReceivableSecuritization - USD Annual
Gain (Loss) On Contingent Consideration From Disposition Of Asset GainLossOnContingentConsiderationFromDispositionOfAsset $73.30M USD Annual
Gain (Loss) On Contingent Consideration From Disposition Of Asset GainLossOnContingentConsiderationFromDispositionOfAsset - USD Annual
Gain (Loss) On Contingent Consideration From Disposition Of Asset GainLossOnContingentConsiderationFromDispositionOfAsset - USD Annual
Other Noncash Expense OtherNoncashExpense $12.36M USD Annual
Other Noncash Expense OtherNoncashExpense $399.00K USD Annual
Other Noncash Expense OtherNoncashExpense $10.84M USD Annual
Increase (Decrease) in Other Operating Assets IncreaseDecreaseInOtherOperatingAssets $11.62M USD Annual
Increase (Decrease) in Other Operating Assets IncreaseDecreaseInOtherOperatingAssets $84.00K USD Annual
Increase (Decrease) in Other Operating Assets IncreaseDecreaseInOtherOperatingAssets $24.67M USD Annual
Increase (Decrease) in Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities $-1.32M USD Annual
Increase (Decrease) in Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities $-33.26M USD Annual
Increase (Decrease) in Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities $6.33M USD Annual
Proceeds From Sale Of Investments In Privately-Held Companies ProceedsFromSaleOfInvestmentsInPrivatelyHeldCompanies $19.79M USD Annual
Proceeds From Sale Of Investments In Privately-Held Companies ProceedsFromSaleOfInvestmentsInPrivatelyHeldCompanies - USD Annual
Proceeds From Sale Of Investments In Privately-Held Companies ProceedsFromSaleOfInvestmentsInPrivatelyHeldCompanies - USD Annual
Gain on settlement of convertible notes GainOnSettlementOfConvertibleNotes $10.32M USD Annual
Gain on settlement of convertible notes GainOnSettlementOfConvertibleNotes - USD Annual
Gain on settlement of convertible notes GainOnSettlementOfConvertibleNotes - USD Annual
Stockholders Equity 40 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Other StockholdersEquityOther $7.00K USD Annual
Conversion of convertible notes, net of tax StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $43.00K USD Annual
Beginning balance (in shares) CommonStockSharesOutstanding 181.36M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 177.93M shares Point-in-time
Beginning balance StockholdersEquity $3.15B USD Point-in-time
Beginning balance StockholdersEquity $3.39B USD Point-in-time
Beginning balance StockholdersEquity $2.24B USD Point-in-time
Beginning balance StockholdersEquity $3.04B USD Point-in-time
Exercise of common stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 194,629.00 shares Annual
Exercise of common stock options StockIssuedDuringPeriodValueStockOptionsExercised $14.44M USD Annual
Exercise of common stock options StockIssuedDuringPeriodValueStockOptionsExercised $3.20M USD Annual
Exercise of common stock options StockIssuedDuringPeriodValueStockOptionsExercised $6.52M USD Annual
Issuance of common stock to fund the Companys 2020 401(k) match StockIssuedDuringPeriodValueEmployeeBenefitPlan $35.10M USD Annual
Issuance of common stock to fund the Companys 2020 401(k) match StockIssuedDuringPeriodValueEmployeeBenefitPlan $22.93M USD Annual
Issuance of common stock to fund the Companys 2020 401(k) match StockIssuedDuringPeriodValueEmployeeBenefitPlan $29.20M USD Annual
Compensation expense related to issuance of stock options and restricted stock awards CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues $334.02M USD Annual
Compensation expense related to issuance of stock options and restricted stock awards CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues $206.82M USD Annual
Compensation expense related to issuance of stock options and restricted stock awards CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues $231.31M USD Annual
Purchase of employee stock purchase plan shares PurchaseOfEmployeeStockPurchasePlanValues $23.07M USD Annual
Purchase of employee stock purchase plan shares PurchaseOfEmployeeStockPurchasePlanValues $28.34M USD Annual
Purchase of employee stock purchase plan shares PurchaseOfEmployeeStockPurchasePlanValues $25.49M USD Annual
Replaced restricted stock awards for business combinations StockIssuedDuringPeriodValueAcquisitions $14.79M USD Annual
Replaced restricted stock awards for business combinations StockIssuedDuringPeriodValueAcquisitions $1.36B USD Annual
Replaced restricted stock awards for business combinations StockIssuedDuringPeriodValueAcquisitions $1.68M USD Annual
Other StockholdersEquityOther $7.00K USD Annual
Net loss NetIncomeLoss $-623.51M USD Annual
Net loss NetIncomeLoss $-595.62M USD Annual
Net loss NetIncomeLoss $-204.15M USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-3.79M USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $6.66M USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-1.97M USD Annual
Ending balance (in shares) CommonStockSharesOutstanding 181.36M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 177.93M shares Point-in-time
Ending balance StockholdersEquity $3.15B USD Point-in-time
Ending balance StockholdersEquity $3.39B USD Point-in-time
Ending balance StockholdersEquity $2.24B USD Point-in-time
Ending balance StockholdersEquity $3.04B USD Point-in-time
Conversion of convertible notes, net of tax StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $43.00K USD Annual
Comprehensive Income 18 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-623.51M USD Annual
Net loss NetIncomeLoss $-595.62M USD Annual
Net loss NetIncomeLoss $-204.15M USD Annual
Unrealized gain (loss) on available-for-sale investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $5.34M USD Annual
Unrealized gain (loss) on available-for-sale investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-2.16M USD Annual
Unrealized gain (loss) on available-for-sale investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-3.82M USD Annual
Foreign currency adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $1.32M USD Annual
Foreign currency adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $30.00K USD Annual
Foreign currency adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $23.00K USD Annual
Comprehensive loss, before tax ComprehensiveIncomeLossBeforeTaxAttributableToParent $-597.76M USD Annual
Comprehensive loss, before tax ComprehensiveIncomeLossBeforeTaxAttributableToParent $-627.30M USD Annual
Comprehensive loss, before tax ComprehensiveIncomeLossBeforeTaxAttributableToParent $-197.49M USD Annual
Income tax benefit related to items of other comprehensive loss ComprehensiveIncomeLossTaxAttributableToParent - USD Annual
Income tax benefit related to items of other comprehensive loss ComprehensiveIncomeLossTaxAttributableToParent $-170.00K USD Annual
Income tax benefit related to items of other comprehensive loss ComprehensiveIncomeLossTaxAttributableToParent - USD Annual
Comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $-197.49M USD Annual
Comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $-627.30M USD Annual
Comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $-597.59M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...