10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001111711-24-000011 |
| Period End Date | 20231231 |
| Filing Date | 20240221 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | nix-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
147 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Plant |
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
$30.48B | USD | Point-in-time |
| Plant |
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
$27.55B | USD | Point-in-time |
| Accumulated depreciation and amortization |
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
$8.21B | USD | Point-in-time |
| Accumulated depreciation and amortization |
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
$7.71B | USD | Point-in-time |
| Net Property, Plant and Equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$19.84B | USD | Point-in-time |
| Net Property, Plant and Equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$22.27B | USD | Point-in-time |
| Amortized Cost |
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
$169.00M | USD | Point-in-time |
| Amortized Cost |
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
$166.70M | USD | Point-in-time |
| Unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.60M | USD | Point-in-time |
| Unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$5.30M | USD | Point-in-time |
| Allowance for Credit Loss |
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
|
$-900.00K | USD | Point-in-time |
| Available-for-sale debt securities (amortized cost of $169.0 and $166.7, allowance for credit losses of $0.6 and $0.9, respectively) |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
$151.60M | USD | Point-in-time |
| Allowance for Credit Loss |
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
|
$600.00K | USD | Point-in-time |
| Available-for-sale debt securities (amortized cost of $169.0 and $166.7, allowance for credit losses of $0.6 and $0.9, respectively) |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
$159.10M | USD | Point-in-time |
| Other investments |
OtherLongTermInvestments
|
$71.00M | USD | Point-in-time |
| Net Property, Plant and Equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$19.84B | USD | Point-in-time |
| Other investments |
OtherLongTermInvestments
|
$82.70M | USD | Point-in-time |
| Net Property, Plant and Equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$22.27B | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$4.50B | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$2.58B | USD | Point-in-time |
| Total Investments and Other Assets |
InvestmentsAndOtherNoncurrentAssets
|
$224.20M | USD | Point-in-time |
| Total Investments and Other Assets |
InvestmentsAndOtherNoncurrentAssets
|
$247.10M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$84.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.25B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$40.80M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$35.70M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$34.60M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$10.70M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
447.38M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
412.14M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$884.90M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$1.07B | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$22.90M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$23.90M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$862.00M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
1.30M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.04B | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
40,000.00 | shares | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$5.27B | USD | Point-in-time |
| Gas inventory |
EnergyRelatedInventoryNaturalGasInStorage
|
$531.70M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$4.66B | USD | Point-in-time |
| Gas inventory |
EnergyRelatedInventoryNaturalGasInStorage
|
$265.80M | USD | Point-in-time |
| Materials and supplies, at average cost |
InventoryRawMaterialsAndSupplies
|
$151.40M | USD | Point-in-time |
| Materials and supplies, at average cost |
InventoryRawMaterialsAndSupplies
|
$172.10M | USD | Point-in-time |
| Liabilities, Noncurrent |
LiabilitiesNoncurrent
|
$4.62B | USD | Point-in-time |
| Liabilities, Noncurrent |
LiabilitiesNoncurrent
|
$4.65B | USD | Point-in-time |
| Electric production fuel, at average cost |
EnergyRelatedInventoryCoal
|
$65.30M | USD | Point-in-time |
| Electric production fuel, at average cost |
EnergyRelatedInventoryCoal
|
$68.80M | USD | Point-in-time |
| Deposits to renewable generation asset developer |
DepositsToRenewableGenerationAssetDeveloper
|
$143.80M | USD | Point-in-time |
| Deposits to renewable generation asset developer |
DepositsToRenewableGenerationAssetDeveloper
|
$454.20M | USD | Point-in-time |
| Obligations to renewable generation asset developer |
ObligationsToRenewableGenerationAssetDeveloper
|
$347.20M | USD | Point-in-time |
| Exchange gas receivable |
ExchangeGasReceivable
|
$128.10M | USD | Point-in-time |
| Exchange gas receivable |
ExchangeGasReceivable
|
$66.00M | USD | Point-in-time |
| Obligations to renewable generation asset developer |
ObligationsToRenewableGenerationAssetDeveloper
|
- | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$214.30M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$233.20M | USD | Point-in-time |
| Deposits to renewable generation asset developer |
DepositsToRenewableGenerationAssetDeveloper
|
$143.80M | USD | Point-in-time |
| Deposits to renewable generation asset developer |
DepositsToRenewableGenerationAssetDeveloper
|
$454.20M | USD | Point-in-time |
| Prepayments and other |
OtherAssetsCurrent
|
$118.60M | USD | Point-in-time |
| Prepayments and other |
OtherAssetsCurrent
|
$210.00M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.50B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.58B | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$2.35B | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$2.25B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.49B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.49B | USD | Point-in-time |
| Deferred charges and other |
DeferredChargesAndOther
|
$324.00M | USD | Point-in-time |
| Deferred charges and other |
DeferredChargesAndOther
|
$252.00M | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$4.09B | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$4.06B | USD | Point-in-time |
| Total Assets |
Assets
|
$24.16B | USD | Point-in-time |
| Total Assets |
Assets
|
$26.74B | USD | Point-in-time |
| Total Assets |
Assets
|
$31.08B | USD | Point-in-time |
| Common stock - $0.01 par value, 750,000,000 shares authorized; 447,381,671 and 412,142,602 shares outstanding, respectively |
CommonStockValue
|
$4.50M | USD | Point-in-time |
| Common stock - $0.01 par value, 750,000,000 shares authorized; 447,381,671 and 412,142,602 shares outstanding, respectively |
CommonStockValue
|
$4.20M | USD | Point-in-time |
| Preferred stock - $0.01 par value, 20,000,000 shares authorized; 40,000 and 1,302,500 shares outstanding, respectively |
PreferredStockValueOutstanding
|
$486.10M | USD | Point-in-time |
| Preferred stock - $0.01 par value, 20,000,000 shares authorized; 40,000 and 1,302,500 shares outstanding, respectively |
PreferredStockValueOutstanding
|
$1.55B | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$99.90M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$99.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$8.88B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$7.38B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.21B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-967.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-33.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-37.10M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-156.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-126.80M | USD | Point-in-time |
| Total NiSource Stockholders' Equity |
StockholdersEquity
|
$8.27B | USD | Point-in-time |
| Total NiSource Stockholders' Equity |
StockholdersEquity
|
$7.58B | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiaries |
MinorityInterest
|
$326.40M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiaries |
MinorityInterest
|
$1.87B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.14B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.90B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.27B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.84B | USD | Point-in-time |
| Long-term debt, excluding amounts due within one year |
LongTermDebtAndCapitalLeaseObligations
|
$9.52B | USD | Point-in-time |
| Long-term debt, excluding amounts due within one year |
LongTermDebtAndCapitalLeaseObligations
|
$11.06B | USD | Point-in-time |
| Total Capitalization |
CapitalizationLongtermDebtAndEquity
|
$21.19B | USD | Point-in-time |
| Total Capitalization |
CapitalizationLongtermDebtAndEquity
|
$17.43B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$30.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$23.80M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$1.76B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$3.05B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$749.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$899.50M | USD | Point-in-time |
| Customer deposits and credits |
ContractWithCustomerLiabilityCurrent
|
$324.70M | USD | Point-in-time |
| Customer deposits and credits |
ContractWithCustomerLiabilityCurrent
|
$294.40M | USD | Point-in-time |
| Taxes accrued |
TaxesPayableCurrent
|
$246.20M | USD | Point-in-time |
| Taxes accrued |
TaxesPayableCurrent
|
$166.20M | USD | Point-in-time |
| Interest accrued |
InterestPayableCurrent
|
$136.10M | USD | Point-in-time |
| Interest accrued |
InterestPayableCurrent
|
$138.40M | USD | Point-in-time |
| Exchange gas payable |
ExchangeGasPayable
|
$50.50M | USD | Point-in-time |
| Exchange gas payable |
ExchangeGasPayable
|
$147.60M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$278.60M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$236.80M | USD | Point-in-time |
| Accrued compensation and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$167.50M | USD | Point-in-time |
| Accrued compensation and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$227.60M | USD | Point-in-time |
| Other accruals |
OtherLiabilitiesCurrent
|
$325.20M | USD | Point-in-time |
| Other accruals |
OtherLiabilitiesCurrent
|
$217.40M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$5.27B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.66B | USD | Point-in-time |
| Deferred Income Tax Liabilities, Net |
DeferredIncomeTaxLiabilitiesNet
|
$2.08B | USD | Point-in-time |
| Deferred Income Tax Liabilities, Net |
DeferredIncomeTaxLiabilitiesNet
|
$1.85B | USD | Point-in-time |
| Accrued liability for postretirement and postemployment benefits |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$245.50M | USD | Point-in-time |
| Accrued liability for postretirement and postemployment benefits |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$250.10M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$1.51B | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$1.78B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$478.10M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$480.50M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$296.80M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$298.60M | USD | Point-in-time |
| Total Other Liabilities(1) |
LiabilitiesNoncurrent
|
$4.62B | USD | Point-in-time |
| Total Other Liabilities(1) |
LiabilitiesNoncurrent
|
$4.65B | USD | Point-in-time |
| Total Capitalization and Liabilities |
LiabilitiesAndStockholdersEquity
|
$31.08B | USD | Point-in-time |
| Total Capitalization and Liabilities |
LiabilitiesAndStockholdersEquity
|
$26.74B | USD | Point-in-time |
| Obligations to renewable generation asset developer |
ObligationsToRenewableGenerationAssetDeveloper
|
$347.20M | USD | Point-in-time |
| Obligations to renewable generation asset developer |
ObligationsToRenewableGenerationAssetDeveloper
|
- | USD | Point-in-time |
| Asset Retirement Obligation, Current |
AssetRetirementObligationCurrent
|
$35.50M | USD | Point-in-time |
| Asset Retirement Obligation, Current |
AssetRetirementObligationCurrent
|
$72.50M | USD | Point-in-time |
Income Statement
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Customer revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.35B | USD | Annual |
| Customer revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.73B | USD | Annual |
| Customer revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.74B | USD | Annual |
| Other revenues |
RegulatedOperatingRevenueOther
|
$112.00M | USD | Annual |
| Other revenues |
RegulatedOperatingRevenueOther
|
$168.30M | USD | Annual |
| Other revenues |
RegulatedOperatingRevenueOther
|
$157.60M | USD | Annual |
| Total Operating Revenues |
RegulatedOperatingRevenue
|
$5.85B | USD | Annual |
| Total Operating Revenues |
RegulatedOperatingRevenue
|
$5.51B | USD | Annual |
| Total Operating Revenues |
RegulatedOperatingRevenue
|
$4.90B | USD | Annual |
| Cost of energy |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.39B | USD | Annual |
| Cost of energy |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$2.11B | USD | Annual |
| Cost of energy |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.53B | USD | Annual |
| Operation and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$1.46B | USD | Annual |
| Operation and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$1.49B | USD | Annual |
| Operation and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$1.49B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$908.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$820.80M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$748.40M | USD | Annual |
| Loss (gain) on sale of assets, net |
ImpairmentAndGainLossOnSaleOfAssetsNet
|
$-104.20M | USD | Annual |
| Loss (gain) on sale of assets, net |
ImpairmentAndGainLossOnSaleOfAssetsNet
|
$2.90M | USD | Annual |
| Loss (gain) on sale of assets, net |
ImpairmentAndGainLossOnSaleOfAssetsNet
|
$7.70M | USD | Annual |
| Other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$288.30M | USD | Annual |
| Other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$268.30M | USD | Annual |
| Other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$270.60M | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$4.21B | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$3.89B | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$4.58B | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$1.01B | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$1.30B | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$1.27B | USD | Annual |
| Interest expense, net |
InterestExpense
|
$489.60M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$361.60M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$341.10M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$8.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$40.80M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$52.20M | USD | Annual |
| Total Other Deductions, Net |
NonoperatingIncomeExpense
|
$-309.40M | USD | Annual |
| Total Other Deductions, Net |
NonoperatingIncomeExpense
|
$-300.30M | USD | Annual |
| Total Other Deductions, Net |
NonoperatingIncomeExpense
|
$-481.60M | USD | Annual |
| Income before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$813.90M | USD | Annual |
| Income before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$706.60M | USD | Annual |
| Income before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$956.40M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$164.60M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$139.50M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$117.80M | USD | Annual |
| Net Income |
ProfitLoss
|
$588.80M | USD | Annual |
| Net Income |
ProfitLoss
|
$791.80M | USD | Annual |
| Net Income |
ProfitLoss
|
$674.40M | USD | Annual |
| Net (loss) income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.90M | USD | Annual |
| Net Income attributable to NiSource |
NetIncomeLoss
|
$584.90M | USD | Annual |
| Net Income attributable to NiSource |
NetIncomeLoss
|
$804.10M | USD | Annual |
| Net Income attributable to NiSource |
NetIncomeLoss
|
$714.30M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$55.10M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$42.80M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$55.10M | USD | Annual |
| Net Income Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$529.80M | USD | Annual |
| Net Income Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$661.70M | USD | Annual |
| Net Income Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$749.00M | USD | Annual |
| Basic Earnings Per Share |
EarningsPerShareBasic
|
$1.35 | USD | Annual |
| Basic Earnings Per Share |
EarningsPerShareBasic
|
$1.84 | USD | Annual |
| Basic Earnings Per Share |
EarningsPerShareBasic
|
$1.59 | USD | Annual |
| Diluted Earnings Per Share |
EarningsPerShareDiluted
|
$1.48 | USD | Annual |
| Diluted Earnings Per Share |
EarningsPerShareDiluted
|
$1.70 | USD | Annual |
| Diluted Earnings Per Share |
EarningsPerShareDiluted
|
$1.27 | USD | Annual |
| Average common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
393.60M | shares | Annual |
| Average common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
407.10M | shares | Annual |
| Average common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
416.10M | shares | Annual |
| Diluted Average Common Shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
447.90M | shares | Annual |
| Diluted Average Common Shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
442.70M | shares | Annual |
| Diluted Average Common Shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
417.30M | shares | Annual |
| Preferred Stock Redemption Premium |
PreferredStockRedemptionPremium
|
- | USD | Annual |
| Preferred Stock Redemption Premium |
PreferredStockRedemptionPremium
|
- | USD | Annual |
| Preferred Stock Redemption Premium |
PreferredStockRedemptionPremium
|
$9.80M | USD | Annual |
Cash Flow Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
ProfitLoss
|
$588.80M | USD | Annual |
| Net Income |
ProfitLoss
|
$791.80M | USD | Annual |
| Net Income |
ProfitLoss
|
$674.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$908.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$820.80M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$748.40M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$111.90M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$134.10M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$156.90M | USD | Annual |
| Stock compensation expense and 401(k) profit sharing contribution |
ShareBasedCompensation
|
$24.90M | USD | Annual |
| Stock compensation expense and 401(k) profit sharing contribution |
ShareBasedCompensation
|
$33.50M | USD | Annual |
| Stock compensation expense and 401(k) profit sharing contribution |
ShareBasedCompensation
|
$24.30M | USD | Annual |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$105.30M | USD | Annual |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-2.90M | USD | Annual |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-5.60M | USD | Annual |
| Other adjustments |
OtherOperatingActivitiesCashFlowStatement
|
$5.70M | USD | Annual |
| Other adjustments |
OtherOperatingActivitiesCashFlowStatement
|
$-700.00K | USD | Annual |
| Other adjustments |
OtherOperatingActivitiesCashFlowStatement
|
$-17.90M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$216.30M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$40.30M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-184.10M | USD | Annual |
| Gas storage and other inventories |
IncreaseDecreaseInInventories
|
$-233.90M | USD | Annual |
| Gas storage and other inventories |
IncreaseDecreaseInInventories
|
$112.90M | USD | Annual |
| Gas storage and other inventories |
IncreaseDecreaseInInventories
|
$258.90M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$54.90M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$165.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-171.80M | USD | Annual |
| Exchange gas receivable/payable |
IncreaseDecreaseInExchangeGasReceivablePayable
|
$114.20M | USD | Annual |
| Exchange gas receivable/payable |
IncreaseDecreaseInExchangeGasReceivablePayable
|
$-126.50M | USD | Annual |
| Exchange gas receivable/payable |
IncreaseDecreaseInExchangeGasReceivablePayable
|
$-57.80M | USD | Annual |
| Other accruals |
IncreaseDecreaseInOtherAccruals
|
$102.90M | USD | Annual |
| Other accruals |
IncreaseDecreaseInOtherAccruals
|
$-73.40M | USD | Annual |
| Other accruals |
IncreaseDecreaseInOtherAccruals
|
$-43.00M | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaymentsAndOtherCurrentAssets
|
$-9.80M | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaymentsAndOtherCurrentAssets
|
$36.70M | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaymentsAndOtherCurrentAssets
|
$-36.60M | USD | Annual |
| Regulatory assets/liabilities |
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
$129.40M | USD | Annual |
| Regulatory assets/liabilities |
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
$-76.80M | USD | Annual |
| Regulatory assets/liabilities |
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
$26.20M | USD | Annual |
| Postretirement and postemployment benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-22.00M | USD | Annual |
| Postretirement and postemployment benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-96.40M | USD | Annual |
| Postretirement and postemployment benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$84.70M | USD | Annual |
| Deferred charges and other noncurrent assets |
IncreaseDecreaseInDeferredChargesAndOtherNonCurrentAssets
|
$-4.70M | USD | Annual |
| Deferred charges and other noncurrent assets |
IncreaseDecreaseInDeferredChargesAndOtherNonCurrentAssets
|
$-10.10M | USD | Annual |
| Deferred charges and other noncurrent assets |
IncreaseDecreaseInDeferredChargesAndOtherNonCurrentAssets
|
$-4.10M | USD | Annual |
| Other noncurrent liabilities and deferred credits |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-47.80M | USD | Annual |
| Other noncurrent liabilities and deferred credits |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-48.30M | USD | Annual |
| Other noncurrent liabilities and deferred credits |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-30.00M | USD | Annual |
| Net Cash Flows from Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.22B | USD | Annual |
| Net Cash Flows from Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.94B | USD | Annual |
| Net Cash Flows from Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.41B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.20B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.65B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.84B | USD | Annual |
| Proceeds from Insurance Settlement, Investing Activities |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | Annual |
| Proceeds from Insurance Settlement, Investing Activities |
ProceedsFromInsuranceSettlementInvestingActivities
|
$105.00M | USD | Annual |
| Proceeds from Insurance Settlement, Investing Activities |
ProceedsFromInsuranceSettlementInvestingActivities
|
$3.00M | USD | Annual |
| Cost of removal |
PaymentsForRemovalCosts
|
$151.70M | USD | Annual |
| Cost of removal |
PaymentsForRemovalCosts
|
$121.10M | USD | Annual |
| Cost of removal |
PaymentsForRemovalCosts
|
$160.80M | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$42.80M | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$73.50M | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$102.90M | USD | Annual |
| Sales of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$97.80M | USD | Annual |
| Sales of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$75.70M | USD | Annual |
| Sales of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$39.90M | USD | Annual |
| Milestone and final payments to renewable generation asset developer |
PaymentToRenewableGenerationAssetDeveloper
|
$761.40M | USD | Annual |
| Milestone and final payments to renewable generation asset developer |
PaymentToRenewableGenerationAssetDeveloper
|
$323.90M | USD | Annual |
| Milestone and final payments to renewable generation asset developer |
PaymentToRenewableGenerationAssetDeveloper
|
$240.40M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.30M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.70M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.00M | USD | Annual |
| Net Cash Flows used for Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.20B | USD | Annual |
| Net Cash Flows used for Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.57B | USD | Annual |
| Net Cash Flows used for Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.57B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$345.60M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.49B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Repayments of long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$33.10M | USD | Annual |
| Repayments of long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$60.30M | USD | Annual |
| Repayments of long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$25.70M | USD | Annual |
| Issuance of short term credit agreements |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Issuance of short term credit agreements |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$1.00B | USD | Annual |
| Repayment of short-term debt (maturity > 90 days) |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$650.00M | USD | Annual |
| Net change in commercial paper and other short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$57.00M | USD | Annual |
| Net change in commercial paper and other short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$202.20M | USD | Annual |
| Net change in commercial paper and other short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$636.40M | USD | Annual |
| Issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$12.90M | USD | Annual |
| Issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$154.30M | USD | Annual |
| Issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$299.60M | USD | Annual |
| Equity costs, premiums and other debt related costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$30.20M | USD | Annual |
| Equity costs, premiums and other debt related costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$13.00M | USD | Annual |
| Equity costs, premiums and other debt related costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$18.20M | USD | Annual |
| Contributions from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$21.20M | USD | Annual |
| Contributions from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$2.40B | USD | Annual |
| Contributions from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$245.10M | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
$600.00K | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
$14.10M | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
$6.00M | USD | Annual |
| Issuance of equity units, net of underwriting costs |
ProceedsFromOtherEquity
|
$839.90M | USD | Annual |
| Issuance of equity units, net of underwriting costs |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Issuance of equity units, net of underwriting costs |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Dividends paid - common stock |
PaymentsOfDividendsCommonStock
|
$413.50M | USD | Annual |
| Dividends paid - common stock |
PaymentsOfDividendsCommonStock
|
$345.20M | USD | Annual |
| Dividends paid - common stock |
PaymentsOfDividendsCommonStock
|
$381.50M | USD | Annual |
| Preferred Stock Redemption Premium |
PreferredStockRedemptionPremium
|
- | USD | Annual |
| Preferred Stock Redemption Premium |
PreferredStockRedemptionPremium
|
- | USD | Annual |
| Preferred Stock Redemption Premium |
PreferredStockRedemptionPremium
|
$9.80M | USD | Annual |
| Dividends paid - preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$43.80M | USD | Annual |
| Dividends paid - preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$55.10M | USD | Annual |
| Dividends paid - preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$55.10M | USD | Annual |
| Contract liability payment |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-66.10M | USD | Annual |
| Contract liability payment |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-66.60M | USD | Annual |
| Contract liability payment |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-40.50M | USD | Annual |
| Net Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.84B | USD | Annual |
| Net Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$956.30M | USD | Annual |
| Net Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.14B | USD | Annual |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-30.70M | USD | Annual |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-19.50M | USD | Annual |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.21B | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.40M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.90M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.28B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$125.60M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.40M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.90M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.28B | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$125.60M | USD | Point-in-time |
| Repayments of Other Debt |
RepaymentsOfOtherDebt
|
- | USD | Annual |
| Repayments of Other Debt |
RepaymentsOfOtherDebt
|
- | USD | Annual |
| Repayments of Other Debt |
RepaymentsOfOtherDebt
|
$347.20M | USD | Annual |
| Proceeds from Issuance of Preferred Stock and Preference Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from Issuance of Preferred Stock and Preference Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$-393.90M | USD | Annual |
| Proceeds from Issuance of Preferred Stock and Preference Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.14B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.90B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.27B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.84B | USD | Point-in-time |
| Net Income |
ProfitLoss
|
$588.80M | USD | Annual |
| Net Income |
ProfitLoss
|
$791.80M | USD | Annual |
| Net Income |
ProfitLoss
|
$674.40M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$89.70M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$3.50M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$29.90M | USD | Annual |
| Common stock |
DividendsCommonStockCash
|
$345.50M | USD | Annual |
| Common stock |
DividendsCommonStockCash
|
$381.70M | USD | Annual |
| Common stock |
DividendsCommonStockCash
|
$414.10M | USD | Annual |
| Preferred stock |
DividendsPreferredStockCash
|
$55.10M | USD | Annual |
| Preferred stock |
DividendsPreferredStockCash
|
$55.10M | USD | Annual |
| Preferred stock |
DividendsPreferredStockCash
|
$43.80M | USD | Annual |
| Proceeds from (Payments to) Noncontrolling Interests |
ProceedsFromPaymentsToMinorityShareholders
|
$2.17B | USD | Annual |
| Treasury Stock, Value, Acquired, Cost Method |
TreasuryStockValueAcquiredCostMethod
|
$236.70M | USD | Annual |
| Contribution from noncontrolling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$600.00K | USD | Annual |
| Contribution from noncontrolling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$19.10M | USD | Annual |
| Contribution from noncontrolling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$233.20M | USD | Annual |
| Distributions to Noncontrolling Interest Holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.00M | USD | Annual |
| Distributions to Noncontrolling Interest Holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$14.10M | USD | Annual |
| Equity Units |
StockIssuedDuringThePeriodEquityUnitsValue
|
- | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.00M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.90M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.20M | USD | Annual |
| Long-term incentive plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$11.80M | USD | Annual |
| Long-term incentive plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$14.30M | USD | Annual |
| Long-term incentive plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$12.60M | USD | Annual |
| 401(k) and profit sharing |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$9.70M | USD | Annual |
| 401(k) and profit sharing |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$9.50M | USD | Annual |
| 401(k) and profit sharing |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$9.90M | USD | Annual |
| ATM Program |
StockIssuedDuringPeriodValueOther
|
$141.90M | USD | Annual |
| ATM Program |
StockIssuedDuringPeriodValueOther
|
$288.10M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.14B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.90B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.27B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.84B | USD | Point-in-time |
| Common stock |
StockIssuedDuringPeriodValueNewIssues
|
$666.50M | USD | Annual |
| Preferred stock redemption |
PreferredStockRedemption
|
$393.90M | USD | Annual |
| Preferred Stock Redemption Premium |
PreferredStockRedemptionPremium
|
- | USD | Annual |
| Preferred Stock Redemption Premium |
PreferredStockRedemptionPremium
|
- | USD | Annual |
| Preferred Stock Redemption Premium |
PreferredStockRedemptionPremium
|
$9.80M | USD | Annual |
Comprehensive Income
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$3.50M | USD | Annual |
| Net Income |
ProfitLoss
|
$588.80M | USD | Annual |
| Net Income |
ProfitLoss
|
$791.80M | USD | Annual |
| Net Income |
ProfitLoss
|
$674.40M | USD | Annual |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$1.00M | USD | Annual |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-1.00M | USD | Annual |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax, Parent |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$-8.40M | USD | Annual |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax, Parent |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$-36.40M | USD | Annual |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax, Parent |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$100.00K | USD | Annual |
| Net unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-3.90M | USD | Annual |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$100.00K | USD | Annual |
| Net unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-13.30M | USD | Annual |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$2.30M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$3.90M | USD | Annual |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-3.80M | USD | Annual |
| Net unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$109.90M | USD | Annual |
| Net unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-200.00K | USD | Annual |
| Net unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$25.40M | USD | Annual |
| Unrecognized pension and OPEB benefit (costs) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$6.90M | USD | Annual |
| Unrecognized pension and OPEB benefit (costs) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$200.00K | USD | Annual |
| Unrecognized pension and OPEB benefit (costs) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-8.40M | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$89.70M | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$3.50M | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$29.90M | USD | Annual |
| Total Comprehensive Income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$677.90M | USD | Annual |
| Total Comprehensive Income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$618.70M | USD | Annual |
| Total Comprehensive Income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$881.50M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.