10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001111711-22-000007 |
| Period End Date | 20211231 |
| Filing Date | 20220223 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | nix-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
139 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Plant |
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
$25.17B | USD | Point-in-time |
| Plant |
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
$24.18B | USD | Point-in-time |
| Accumulated depreciation and amortization |
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
$7.56B | USD | Point-in-time |
| Accumulated depreciation and amortization |
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
$7.29B | USD | Point-in-time |
| Net Property, Plant and Equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$17.88B | USD | Point-in-time |
| Net Property, Plant and Equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$16.62B | USD | Point-in-time |
| Unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$800.00K | USD | Point-in-time |
| Amortized Cost |
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
$163.90M | USD | Point-in-time |
| Amortized Cost |
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
$169.30M | USD | Point-in-time |
| Unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
- | USD | Point-in-time |
| Allowance for Credit Loss |
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
|
$-500.00K | USD | Point-in-time |
| Available-for-sale debt securities (amortized cost of $169.3 and $163.9, allowance for credit losses of $0.2 and $0.5, respectively) |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
$170.90M | USD | Point-in-time |
| Available-for-sale debt securities (amortized cost of $169.3 and $163.9, allowance for credit losses of $0.2 and $0.5, respectively) |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
$171.80M | USD | Point-in-time |
| Allowance for Credit Loss |
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
|
$-200.00K | USD | Point-in-time |
| Net Property, Plant and Equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$17.88B | USD | Point-in-time |
| Net Property, Plant and Equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$16.62B | USD | Point-in-time |
| Other investments |
OtherLongTermInvestments
|
$87.10M | USD | Point-in-time |
| Other investments |
OtherLongTermInvestments
|
$81.10M | USD | Point-in-time |
| Total Investments and Other Assets |
InvestmentsAndOtherNoncurrentAssets
|
$252.00M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$1.66B | USD | Point-in-time |
| Total Investments and Other Assets |
InvestmentsAndOtherNoncurrentAssets
|
$259.70M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$1.92B | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$84.20M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$139.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$116.50M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$10.70M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$9.10M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$9.10M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
405.30M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
391.76M | shares | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$843.60M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$849.10M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$23.50M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$52.30M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$791.30M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$825.60M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
440,000.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
1.30M | shares | Point-in-time |
| Gas inventory |
EnergyRelatedInventoryNaturalGasInStorage
|
$191.20M | USD | Point-in-time |
| Gas inventory |
EnergyRelatedInventoryNaturalGasInStorage
|
$327.40M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$2.75B | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$2.28B | USD | Point-in-time |
| Materials and supplies, at average cost |
InventoryRawMaterialsAndSupplies
|
$139.10M | USD | Point-in-time |
| Liabilities, Noncurrent |
LiabilitiesNoncurrent
|
$4.95B | USD | Point-in-time |
| Materials and supplies, at average cost |
InventoryRawMaterialsAndSupplies
|
$141.50M | USD | Point-in-time |
| Liabilities, Noncurrent |
LiabilitiesNoncurrent
|
$4.70B | USD | Point-in-time |
| Electric production fuel, at average cost |
EnergyRelatedInventoryCoal
|
$32.20M | USD | Point-in-time |
| Electric production fuel, at average cost |
EnergyRelatedInventoryCoal
|
$68.40M | USD | Point-in-time |
| Exchange gas receivable |
ExchangeGasReceivable
|
$34.10M | USD | Point-in-time |
| Exchange gas receivable |
ExchangeGasReceivable
|
$99.60M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$135.70M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$206.20M | USD | Point-in-time |
| Deferred property taxes |
DeferredCostsCurrent
|
$85.60M | USD | Point-in-time |
| Deferred property taxes |
DeferredCostsCurrent
|
$91.00M | USD | Point-in-time |
| Prepayments and other |
OtherAssetsCurrent
|
$86.00M | USD | Point-in-time |
| Prepayments and other |
OtherAssetsCurrent
|
$104.80M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.66B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.92B | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$1.79B | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$2.29B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.49B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.49B | USD | Point-in-time |
| Deferred charges and other |
DeferredChargesAndOther
|
$228.90M | USD | Point-in-time |
| Deferred charges and other |
DeferredChargesAndOther
|
$322.70M | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$3.51B | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$4.09B | USD | Point-in-time |
| Total Assets |
Assets
|
$22.66B | USD | Point-in-time |
| Total Assets |
Assets
|
$24.16B | USD | Point-in-time |
| Total Assets |
Assets
|
$22.04B | USD | Point-in-time |
| Common stock - $0.01 par value, 600,000,000 shares authorized; 405,303,023 and 391,760,051 shares outstanding, respectively |
CommonStockValue
|
$4.10M | USD | Point-in-time |
| Common stock - $0.01 par value, 600,000,000 shares authorized; 405,303,023 and 391,760,051 shares outstanding, respectively |
CommonStockValue
|
$3.90M | USD | Point-in-time |
| Preferred stock - $0.01 par value, 20,000,000 shares authorized; 1,302,500 and 440,000 shares outstanding, respectively |
PreferredStockValueOutstanding
|
$880.00M | USD | Point-in-time |
| Preferred stock - $0.01 par value, 20,000,000 shares authorized; 1,302,500 and 440,000 shares outstanding, respectively |
PreferredStockValueOutstanding
|
$1.55B | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$99.90M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$99.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$7.20B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$6.89B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.58B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.77B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-156.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-92.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-126.80M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-37.20M | USD | Point-in-time |
| Total NiSource Stockholders' Equity |
StockholdersEquity
|
$5.75B | USD | Point-in-time |
| Total NiSource Stockholders' Equity |
StockholdersEquity
|
$6.95B | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiaries |
MinorityInterest
|
$325.60M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiaries |
MinorityInterest
|
$85.60M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.99B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.75B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.27B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.84B | USD | Point-in-time |
| Long-term debt, excluding amounts due within one year |
LongTermDebtAndCapitalLeaseObligations
|
$9.18B | USD | Point-in-time |
| Long-term debt, excluding amounts due within one year |
LongTermDebtAndCapitalLeaseObligations
|
$9.22B | USD | Point-in-time |
| Total Capitalization |
CapitalizationLongtermDebtAndEquity
|
$15.06B | USD | Point-in-time |
| Total Capitalization |
CapitalizationLongtermDebtAndEquity
|
$16.46B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$58.10M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$23.30M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$560.00M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$503.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$589.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$697.80M | USD | Point-in-time |
| Customer deposits and credits |
ContractWithCustomerLiabilityCurrent
|
$243.30M | USD | Point-in-time |
| Customer deposits and credits |
ContractWithCustomerLiabilityCurrent
|
$237.90M | USD | Point-in-time |
| Taxes accrued |
TaxesPayableCurrent
|
$277.10M | USD | Point-in-time |
| Taxes accrued |
TaxesPayableCurrent
|
$244.10M | USD | Point-in-time |
| Interest accrued |
InterestPayableCurrent
|
$105.50M | USD | Point-in-time |
| Interest accrued |
InterestPayableCurrent
|
$104.70M | USD | Point-in-time |
| Exchange gas payable |
ExchangeGasPayable
|
$107.70M | USD | Point-in-time |
| Exchange gas payable |
ExchangeGasPayable
|
$48.50M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$161.30M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$137.40M | USD | Point-in-time |
| Accrued compensation and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$141.80M | USD | Point-in-time |
| Accrued compensation and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$182.70M | USD | Point-in-time |
| Other accruals |
OtherLiabilitiesCurrent
|
$220.40M | USD | Point-in-time |
| Other accruals |
OtherLiabilitiesCurrent
|
$382.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.75B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.28B | USD | Point-in-time |
| Deferred Income Tax Liabilities, Net |
DeferredIncomeTaxLiabilitiesNet
|
$1.66B | USD | Point-in-time |
| Deferred Income Tax Liabilities, Net |
DeferredIncomeTaxLiabilitiesNet
|
$1.47B | USD | Point-in-time |
| Accrued liability for postretirement and postemployment benefits |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$292.50M | USD | Point-in-time |
| Accrued liability for postretirement and postemployment benefits |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$336.10M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$1.84B | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$1.90B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$469.70M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$477.10M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$515.50M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$690.20M | USD | Point-in-time |
| Total Other Liabilities(1) |
LiabilitiesNoncurrent
|
$4.95B | USD | Point-in-time |
| Total Other Liabilities(1) |
LiabilitiesNoncurrent
|
$4.70B | USD | Point-in-time |
| Total Capitalization and Liabilities |
LiabilitiesAndStockholdersEquity
|
$22.04B | USD | Point-in-time |
| Total Capitalization and Liabilities |
LiabilitiesAndStockholdersEquity
|
$24.16B | USD | Point-in-time |
Income Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Customer revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.73B | USD | Annual |
| Customer revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.47B | USD | Annual |
| Customer revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.05B | USD | Annual |
| Other revenues |
RegulatedOperatingRevenueOther
|
$208.50M | USD | Annual |
| Other revenues |
RegulatedOperatingRevenueOther
|
$168.30M | USD | Annual |
| Other revenues |
RegulatedOperatingRevenueOther
|
$155.50M | USD | Annual |
| Total Operating Revenues |
RegulatedOperatingRevenue
|
$4.68B | USD | Annual |
| Total Operating Revenues |
RegulatedOperatingRevenue
|
$4.90B | USD | Annual |
| Total Operating Revenues |
RegulatedOperatingRevenue
|
$5.21B | USD | Annual |
| Cost of energy |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.53B | USD | Annual |
| Cost of energy |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.11B | USD | Annual |
| Cost of energy |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.39B | USD | Annual |
| Operation and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$1.35B | USD | Annual |
| Operation and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$1.46B | USD | Annual |
| Operation and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$1.59B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$725.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$748.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$717.40M | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$414.50M | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Loss on sale of assets, net |
ImpairmentAndGainLossOnSaleOfAssetsNet
|
$410.60M | USD | Annual |
| Loss on sale of assets, net |
ImpairmentAndGainLossOnSaleOfAssetsNet
|
- | USD | Annual |
| Loss on sale of assets, net |
ImpairmentAndGainLossOnSaleOfAssetsNet
|
$7.70M | USD | Annual |
| Other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$299.20M | USD | Annual |
| Other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$296.80M | USD | Annual |
| Other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$288.30M | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$4.13B | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$4.32B | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$3.89B | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$550.80M | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$1.01B | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$890.70M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$370.70M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$341.10M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$378.90M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$40.80M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$32.10M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-5.20M | USD | Annual |
| Loss on early extinguishment of long-term debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on early extinguishment of long-term debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on early extinguishment of long-term debt |
GainsLossesOnExtinguishmentOfDebt
|
$-243.50M | USD | Annual |
| Total Other Deductions, Net |
NonoperatingIncomeExpense
|
$-384.10M | USD | Annual |
| Total Other Deductions, Net |
NonoperatingIncomeExpense
|
$-582.10M | USD | Annual |
| Total Other Deductions, Net |
NonoperatingIncomeExpense
|
$-300.30M | USD | Annual |
| Income (Loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-31.30M | USD | Annual |
| Income (Loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$706.60M | USD | Annual |
| Income (Loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$506.60M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$-17.10M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$117.80M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$123.50M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$383.10M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-14.20M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$588.80M | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.40M | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.90M | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net Income (Loss) attributable to NiSource |
NetIncomeLoss
|
$584.90M | USD | Annual |
| Net Income (Loss) attributable to NiSource |
NetIncomeLoss
|
$383.10M | USD | Annual |
| Net Income (Loss) attributable to NiSource |
NetIncomeLoss
|
$-17.60M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$55.10M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$55.10M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$55.10M | USD | Annual |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$529.80M | USD | Annual |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-72.70M | USD | Annual |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$328.00M | USD | Annual |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$0.88 | USD | Annual |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$-0.19 | USD | Annual |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$1.35 | USD | Annual |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$-0.19 | USD | Annual |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$0.87 | USD | Annual |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$1.27 | USD | Annual |
| Average common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
393.60M | shares | Annual |
| Average common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
384.30M | shares | Annual |
| Average common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
374.60M | shares | Annual |
| Diluted Average Common Shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
376.00M | shares | Annual |
| Diluted Average Common Shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
417.30M | shares | Annual |
| Diluted Average Common Shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
384.30M | shares | Annual |
Cash Flow Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
ProfitLoss
|
$383.10M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-14.20M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$588.80M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-243.50M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$725.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$748.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$717.40M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$111.90M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-29.00M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$118.20M | USD | Annual |
| Stock compensation expense and 401(k) profit sharing contribution |
ShareBasedCompensation
|
$24.30M | USD | Annual |
| Stock compensation expense and 401(k) profit sharing contribution |
ShareBasedCompensation
|
$25.90M | USD | Annual |
| Stock compensation expense and 401(k) profit sharing contribution |
ShareBasedCompensation
|
$17.40M | USD | Annual |
| Impairment of goodwill and intangible assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of goodwill and intangible assets |
AssetImpairmentCharges
|
$414.50M | USD | Annual |
| Impairment of goodwill and intangible assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-5.60M | USD | Annual |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-409.80M | USD | Annual |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$600.00K | USD | Annual |
| Other adjustments |
OtherOperatingActivitiesCashFlowStatement
|
$-100.00K | USD | Annual |
| Other adjustments |
OtherOperatingActivitiesCashFlowStatement
|
$-700.00K | USD | Annual |
| Other adjustments |
OtherOperatingActivitiesCashFlowStatement
|
$-300.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-187.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.90M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$40.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$112.90M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$2.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.50M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-299.90M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$54.90M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-29.70M | USD | Annual |
| Exchange gas receivable/payable |
IncreaseDecreaseInExchangeGasReceivablePayable
|
$-55.50M | USD | Annual |
| Exchange gas receivable/payable |
IncreaseDecreaseInExchangeGasReceivablePayable
|
$114.20M | USD | Annual |
| Exchange gas receivable/payable |
IncreaseDecreaseInExchangeGasReceivablePayable
|
$6.90M | USD | Annual |
| Other accruals |
IncreaseDecreaseInOtherAccruals
|
$-43.00M | USD | Annual |
| Other accruals |
IncreaseDecreaseInOtherAccruals
|
$-138.30M | USD | Annual |
| Other accruals |
IncreaseDecreaseInOtherAccruals
|
$175.10M | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaymentsAndOtherCurrentAssets
|
$-36.60M | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaymentsAndOtherCurrentAssets
|
$-5.90M | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaymentsAndOtherCurrentAssets
|
$-33.60M | USD | Annual |
| Regulatory assets/liabilities |
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
$85.60M | USD | Annual |
| Regulatory assets/liabilities |
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
$-76.80M | USD | Annual |
| Regulatory assets/liabilities |
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
$-70.80M | USD | Annual |
| Postretirement and postemployment benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-103.60M | USD | Annual |
| Postretirement and postemployment benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-21.10M | USD | Annual |
| Postretirement and postemployment benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-96.40M | USD | Annual |
| Deferred charges and other noncurrent assets |
IncreaseDecreaseInDeferredChargesAndOtherNonCurrentAssets
|
$-4.70M | USD | Annual |
| Deferred charges and other noncurrent assets |
IncreaseDecreaseInDeferredChargesAndOtherNonCurrentAssets
|
$-76.10M | USD | Annual |
| Deferred charges and other noncurrent assets |
IncreaseDecreaseInDeferredChargesAndOtherNonCurrentAssets
|
$-15.00M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$21.70M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$61.60M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-30.00M | USD | Annual |
| Net Cash Flows from Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.10B | USD | Annual |
| Net Cash Flows from Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.58B | USD | Annual |
| Net Cash Flows from Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.22B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.80B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.76B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.84B | USD | Annual |
| Cost of removal |
PaymentsForRemovalCosts
|
$113.20M | USD | Annual |
| Cost of removal |
PaymentsForRemovalCosts
|
$138.20M | USD | Annual |
| Cost of removal |
PaymentsForRemovalCosts
|
$121.10M | USD | Annual |
| Proceeds from disposition of assets |
ProceedsFromSaleOfProductiveAssets
|
$700.00K | USD | Annual |
| Proceeds from disposition of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.12B | USD | Annual |
| Proceeds from disposition of assets |
ProceedsFromSaleOfProductiveAssets
|
$400.00K | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$102.90M | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$140.40M | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$144.70M | USD | Annual |
| Sales of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$97.80M | USD | Annual |
| Sales of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$131.40M | USD | Annual |
| Sales of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$132.10M | USD | Annual |
| Payment to renewable generation asset developer |
PaymentToRenewableGenerationAssetDeveloper
|
- | USD | Annual |
| Payment to renewable generation asset developer |
PaymentToRenewableGenerationAssetDeveloper
|
$85.30M | USD | Annual |
| Payment to renewable generation asset developer |
PaymentToRenewableGenerationAssetDeveloper
|
$240.40M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.10M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$100.00K | USD | Annual |
| Net Cash Flows used for Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-879.10M | USD | Annual |
| Net Cash Flows used for Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.20B | USD | Annual |
| Net Cash Flows used for Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.92B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$750.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.97B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Repayments of long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$1.62B | USD | Annual |
| Repayments of long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$25.70M | USD | Annual |
| Repayments of long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$51.60M | USD | Annual |
| Issuance of short-term debt (maturity > 90 days) |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$600.00M | USD | Annual |
| Issuance of short-term debt (maturity > 90 days) |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$1.35B | USD | Annual |
| Issuance of short-term debt (maturity > 90 days) |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Repayment of short-term debt (maturity > 90 days) |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Repayment of short-term debt (maturity > 90 days) |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$700.00M | USD | Annual |
| Repayment of short-term debt (maturity > 90 days) |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$2.20B | USD | Annual |
| Change in short-term borrowings, net (maturity = 90 days) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-420.10M | USD | Annual |
| Change in short-term borrowings, net (maturity = 90 days) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-104.00M | USD | Annual |
| Change in short-term borrowings, net (maturity = 90 days) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$57.00M | USD | Annual |
| Issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$244.40M | USD | Annual |
| Issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$211.40M | USD | Annual |
| Issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$299.60M | USD | Annual |
| Equity costs, premiums and other debt related costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$17.80M | USD | Annual |
| Equity costs, premiums and other debt related costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$18.20M | USD | Annual |
| Equity costs, premiums and other debt related costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$246.50M | USD | Annual |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
$245.10M | USD | Annual |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
$82.20M | USD | Annual |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
$600.00K | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Issuance of equity units, net of underwriting costs |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Issuance of equity units, net of underwriting costs |
ProceedsFromOtherEquity
|
$839.90M | USD | Annual |
| Issuance of equity units, net of underwriting costs |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Dividends paid - common stock |
PaymentsOfDividendsCommonStock
|
$345.20M | USD | Annual |
| Dividends paid - common stock |
PaymentsOfDividendsCommonStock
|
$298.50M | USD | Annual |
| Dividends paid - common stock |
PaymentsOfDividendsCommonStock
|
$321.60M | USD | Annual |
| Dividends paid - preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$55.10M | USD | Annual |
| Dividends paid - preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$56.10M | USD | Annual |
| Dividends paid - preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$55.10M | USD | Annual |
| Contract liability payment |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Contract liability payment |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-40.50M | USD | Annual |
| Contract liability payment |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$956.30M | USD | Annual |
| Net Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$366.40M | USD | Annual |
| Net Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-247.70M | USD | Annual |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$27.30M | USD | Annual |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-22.80M | USD | Annual |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-30.70M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$148.40M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$121.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$125.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.90M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$148.40M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$121.10M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$125.60M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.90M | USD | Point-in-time |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.99B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.75B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.27B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.84B | USD | Point-in-time |
| Net Income (Loss) |
ProfitLoss
|
$383.10M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-14.20M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$588.80M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$29.90M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-55.40M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-64.10M | USD | Annual |
| Common stock |
DividendsCommonStockCash
|
$298.50M | USD | Annual |
| Common stock |
DividendsCommonStockCash
|
$321.70M | USD | Annual |
| Common stock |
DividendsCommonStockCash
|
$345.50M | USD | Annual |
| Preferred stock |
DividendsPreferredStockCash
|
$55.10M | USD | Annual |
| Preferred stock |
DividendsPreferredStockCash
|
$56.10M | USD | Annual |
| Preferred stock |
DividendsPreferredStockCash
|
$55.10M | USD | Annual |
| Contribution from noncontrolling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$236.70M | USD | Annual |
| Contribution from noncontrolling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$82.20M | USD | Annual |
| Distributions to Noncontrolling Interest Holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$600.00K | USD | Annual |
| Equity Units |
StockIssuedDuringThePeriodEquityUnitsValue
|
$666.50M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.00M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.60M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.70M | USD | Annual |
| Long-term incentive plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.40M | USD | Annual |
| Long-term incentive plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$11.80M | USD | Annual |
| Long-term incentive plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$10.40M | USD | Annual |
| 401(k) and profit sharing |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$17.60M | USD | Annual |
| 401(k) and profit sharing |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$13.40M | USD | Annual |
| 401(k) and profit sharing |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$9.50M | USD | Annual |
| ATM Program |
StockIssuedDuringPeriodValueOther
|
$229.10M | USD | Annual |
| ATM Program |
StockIssuedDuringPeriodValueOther
|
$196.50M | USD | Annual |
| ATM Program |
StockIssuedDuringPeriodValueOther
|
$288.10M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.99B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.75B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.27B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.84B | USD | Point-in-time |
Comprehensive Income
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-1.00M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$383.10M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-14.20M | USD | Annual |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$700.00K | USD | Annual |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$1.50M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$588.80M | USD | Annual |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax, Parent |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$8.40M | USD | Annual |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax, Parent |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$-21.20M | USD | Annual |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax, Parent |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$-23.40M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$5.70M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-3.90M | USD | Annual |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-3.80M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.70M | USD | Annual |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$100.00K | USD | Annual |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-1.60M | USD | Annual |
| Net unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$25.40M | USD | Annual |
| Net unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-64.20M | USD | Annual |
| Net unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-70.70M | USD | Annual |
| Unrecognized pension and OPEB benefit (costs) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-3.90M | USD | Annual |
| Unrecognized pension and OPEB benefit (costs) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-3.10M | USD | Annual |
| Unrecognized pension and OPEB benefit (costs) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-8.40M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$29.90M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-55.40M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-64.10M | USD | Annual |
| Total Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$618.70M | USD | Annual |
| Total Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-78.30M | USD | Annual |
| Total Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$327.70M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.