◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NISOURCE INC. CIK: 1111711 Q3 2021
Filing Information
Form Type 10-Q
Accession Number 0001111711-21-000036
Period End Date 20210930
Filing Date 20211103
Fiscal Year 2021
Fiscal Period Q3
XBRL Instance nix-20210930_htm.xml
Balance Sheet 132 line items
Line Item Tag Value Unit Period
Amortized Cost AvailableForSaleDebtSecuritiesAmortizedCostBasis $163.90M USD Point-in-time
Amortized Cost AvailableForSaleDebtSecuritiesAmortizedCostBasis $164.60M USD Point-in-time
Allowance for Credit Loss DebtSecuritiesAvailableForSaleAllowanceForCreditLoss $-500.00K USD Point-in-time
Allowance for Credit Loss DebtSecuritiesAvailableForSaleAllowanceForCreditLoss $-200.00K USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Plant PublicUtilitiesPropertyPlantAndEquipmentPlantInService $25.44B USD Point-in-time
Plant PublicUtilitiesPropertyPlantAndEquipmentPlantInService $24.18B USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Accumulated depreciation and amortization PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation $7.56B USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 600.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 600.00M shares Point-in-time
Accumulated depreciation and amortization PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation $7.92B USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 391.76M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 392.63M shares Point-in-time
Net Property, Plant and Equipment PublicUtilitiesPropertyPlantAndEquipmentNet $16.62B USD Point-in-time
Net Property, Plant and Equipment PublicUtilitiesPropertyPlantAndEquipmentNet $17.52B USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Available-for-sale debt securities (amortized cost of $164.6 and $163.9, allowance for credit losses of $0.2 and $0.5, respectively) AvailableForSaleSecuritiesDebtSecuritiesNoncurrent $170.90M USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 20.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 20.00M shares Point-in-time
Available-for-sale debt securities (amortized cost of $164.6 and $163.9, allowance for credit losses of $0.2 and $0.5, respectively) AvailableForSaleSecuritiesDebtSecuritiesNoncurrent $168.90M USD Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 1.30M shares Point-in-time
Other investments OtherLongTermInvestments $81.10M USD Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 440,000.00 shares Point-in-time
Other investments OtherLongTermInvestments $84.40M USD Point-in-time
Total Investments and Other Assets InvestmentsAndOtherNoncurrentAssets $253.30M USD Point-in-time
Total Investments and Other Assets InvestmentsAndOtherNoncurrentAssets $252.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $38.50M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $116.50M USD Point-in-time
Restricted Cash RestrictedCashAndCashEquivalents $9.10M USD Point-in-time
Restricted Cash RestrictedCashAndCashEquivalents $17.80M USD Point-in-time
Accounts receivable AccountsReceivableGrossCurrent $555.10M USD Point-in-time
Accounts receivable AccountsReceivableGrossCurrent $843.60M USD Point-in-time
Allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $28.30M USD Point-in-time
Allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $52.30M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $526.80M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $791.30M USD Point-in-time
Gas inventory EnergyRelatedInventoryNaturalGasInStorage $311.10M USD Point-in-time
Gas inventory EnergyRelatedInventoryNaturalGasInStorage $191.20M USD Point-in-time
Materials and supplies, at average cost InventoryRawMaterialsAndSupplies $141.50M USD Point-in-time
Materials and supplies, at average cost InventoryRawMaterialsAndSupplies $137.10M USD Point-in-time
Electric production fuel, at average cost EnergyRelatedInventoryCoal $23.20M USD Point-in-time
Electric production fuel, at average cost EnergyRelatedInventoryCoal $68.40M USD Point-in-time
Exchange gas receivable ExchangeGasReceivable $59.10M USD Point-in-time
Exchange gas receivable ExchangeGasReceivable $34.10M USD Point-in-time
Regulatory assets RegulatoryAssetsCurrent $135.70M USD Point-in-time
Regulatory assets RegulatoryAssetsCurrent $198.50M USD Point-in-time
Prepayments and other OtherAssetsCurrent $159.30M USD Point-in-time
Prepayments and other OtherAssetsCurrent $171.60M USD Point-in-time
Total Current Assets AssetsCurrent $1.47B USD Point-in-time
Total Current Assets AssetsCurrent $1.66B USD Point-in-time
Regulatory assets RegulatoryAssetsNoncurrent $1.79B USD Point-in-time
Regulatory assets RegulatoryAssetsNoncurrent $1.76B USD Point-in-time
Goodwill Goodwill $1.49B USD Point-in-time
Goodwill Goodwill $1.49B USD Point-in-time
Deferred charges and other DeferredChargesAndOther $228.90M USD Point-in-time
Deferred charges and other DeferredChargesAndOther $291.50M USD Point-in-time
Total Other Assets OtherAssetsNoncurrent $3.51B USD Point-in-time
Total Other Assets OtherAssetsNoncurrent $3.53B USD Point-in-time
Total Assets Assets $22.78B USD Point-in-time
Total Assets Assets $22.04B USD Point-in-time
Common stock - $0.01 par value, 600,000,000 shares authorized; 392,628,625 and 391,760,051 shares outstanding, respectively CommonStockValue $3.90M USD Point-in-time
Common stock - $0.01 par value, 600,000,000 shares authorized; 392,628,625 and 391,760,051 shares outstanding, respectively CommonStockValue $3.90M USD Point-in-time
Preferred stock - $0.01 par value, 20,000,000 shares authorized; 1,302,500 and 440,000 shares outstanding, respectively PreferredStockValueOutstanding $880.00M USD Point-in-time
Preferred stock - $0.01 par value, 20,000,000 shares authorized; 1,302,500 and 440,000 shares outstanding, respectively PreferredStockValueOutstanding $1.72B USD Point-in-time
Treasury stock TreasuryStockValue $99.90M USD Point-in-time
Treasury stock TreasuryStockValue $99.90M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $6.74B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $6.89B USD Point-in-time
Retained deficit RetainedEarningsAccumulatedDeficit $-1.75B USD Point-in-time
Retained deficit RetainedEarningsAccumulatedDeficit $-1.77B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-193.60M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-92.60M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-156.70M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-221.90M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-123.60M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-117.40M USD Point-in-time
Total NiSource Stockholders Equity StockholdersEquity $6.49B USD Point-in-time
Total NiSource Stockholders Equity StockholdersEquity $5.75B USD Point-in-time
Noncontrolling interest in consolidated subsidiaries MinorityInterest $85.60M USD Point-in-time
Noncontrolling interest in consolidated subsidiaries MinorityInterest $89.20M USD Point-in-time
Total Stockholders' Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.42B USD Point-in-time
Total Stockholders' Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.84B USD Point-in-time
Total Stockholders' Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.58B USD Point-in-time
Total Stockholders' Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.66B USD Point-in-time
Total Stockholders' Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.61B USD Point-in-time
Total Stockholders' Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.99B USD Point-in-time
Long-term debt, excluding amounts due within one year LongTermDebtAndCapitalLeaseObligations $9.19B USD Point-in-time
Long-term debt, excluding amounts due within one year LongTermDebtAndCapitalLeaseObligations $9.22B USD Point-in-time
Total Capitalization CapitalizationLongtermDebtAndEquity $15.77B USD Point-in-time
Total Capitalization CapitalizationLongtermDebtAndEquity $15.06B USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $23.30M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $55.70M USD Point-in-time
Short-term borrowings ShortTermBorrowings $380.00M USD Point-in-time
Short-term borrowings ShortTermBorrowings $503.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $487.20M USD Point-in-time
Accounts payable AccountsPayableCurrent $589.00M USD Point-in-time
Dividends payable - common stock CommonDividendsPayableCurrent - USD Point-in-time
Dividends payable - common stock CommonDividendsPayableCurrent $86.40M USD Point-in-time
Dividends payable - preferred stock PreferredDividendsPayableCurrent - USD Point-in-time
Dividends payable - preferred stock PreferredDividendsPayableCurrent $19.40M USD Point-in-time
Customer deposits and credits ContractWithCustomerLiabilityCurrent $243.30M USD Point-in-time
Customer deposits and credits ContractWithCustomerLiabilityCurrent $232.50M USD Point-in-time
Taxes accrued TaxesPayableCurrent $199.60M USD Point-in-time
Taxes accrued TaxesPayableCurrent $244.10M USD Point-in-time
Interest accrued InterestPayableCurrent $94.10M USD Point-in-time
Interest accrued InterestPayableCurrent $104.70M USD Point-in-time
Exchange gas payable ExchangeGasPayable $73.20M USD Point-in-time
Exchange gas payable ExchangeGasPayable $48.50M USD Point-in-time
Regulatory liabilities RegulatoryLiabilityCurrent $173.20M USD Point-in-time
Regulatory liabilities RegulatoryLiabilityCurrent $161.30M USD Point-in-time
Accrued compensation and employee benefits EmployeeRelatedLiabilitiesCurrent $178.40M USD Point-in-time
Accrued compensation and employee benefits EmployeeRelatedLiabilitiesCurrent $141.80M USD Point-in-time
Other accruals OtherLiabilitiesCurrent $266.90M USD Point-in-time
Other accruals OtherLiabilitiesCurrent $220.40M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.28B USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.25B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $1.47B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $1.62B USD Point-in-time
Accrued liability for postretirement and postemployment benefits PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent $308.80M USD Point-in-time
Accrued liability for postretirement and postemployment benefits PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent $336.10M USD Point-in-time
Regulatory liabilities RegulatoryLiabilityNoncurrent $1.87B USD Point-in-time
Regulatory liabilities RegulatoryLiabilityNoncurrent $1.90B USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $427.90M USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $477.10M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $527.40M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $515.50M USD Point-in-time
Total Other Liabilities LiabilitiesNoncurrent $4.76B USD Point-in-time
Total Other Liabilities LiabilitiesNoncurrent $4.70B USD Point-in-time
Total Capitalization and Liabilities LiabilitiesAndStockholdersEquity $22.78B USD Point-in-time
Total Capitalization and Liabilities LiabilitiesAndStockholdersEquity $22.04B USD Point-in-time
Income Statement 100 line items
Line Item Tag Value Unit Period
Customer revenues RevenueFromContractWithCustomerExcludingAssessedTax $3.38B USD 3 Qtrs
Customer revenues RevenueFromContractWithCustomerExcludingAssessedTax $861.50M USD 1 Quarter
Customer revenues RevenueFromContractWithCustomerExcludingAssessedTax $918.80M USD 1 Quarter
Customer revenues RevenueFromContractWithCustomerExcludingAssessedTax $3.32B USD 3 Qtrs
Other revenues RegulatedOperatingRevenueOther $150.60M USD 3 Qtrs
Other revenues RegulatedOperatingRevenueOther $40.60M USD 1 Quarter
Other revenues RegulatedOperatingRevenueOther $113.30M USD 3 Qtrs
Other revenues RegulatedOperatingRevenueOther $41.00M USD 1 Quarter
Total Operating Revenues RegulatedOperatingRevenue $3.47B USD 3 Qtrs
Total Operating Revenues RegulatedOperatingRevenue $902.50M USD 1 Quarter
Total Operating Revenues RegulatedOperatingRevenue $3.49B USD 3 Qtrs
Total Operating Revenues RegulatedOperatingRevenue $959.40M USD 1 Quarter
Cost of energy CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $208.30M USD 1 Quarter
Cost of energy CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $143.10M USD 1 Quarter
Cost of energy CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $913.40M USD 3 Qtrs
Cost of energy CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $793.90M USD 3 Qtrs
Operation and maintenance UtilitiesOperatingExpenseMaintenanceAndOperations $1.08B USD 3 Qtrs
Operation and maintenance UtilitiesOperatingExpenseMaintenanceAndOperations $379.90M USD 1 Quarter
Operation and maintenance UtilitiesOperatingExpenseMaintenanceAndOperations $351.10M USD 1 Quarter
Operation and maintenance UtilitiesOperatingExpenseMaintenanceAndOperations $1.18B USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $180.60M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $542.40M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $560.20M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $188.90M USD 1 Quarter
Loss (gain) on sale of assets, net ImpairmentAndGainLossOnSaleOfAssetsNet $35.90M USD 1 Quarter
Loss (gain) on sale of assets, net ImpairmentAndGainLossOnSaleOfAssetsNet $-1.10M USD 1 Quarter
Loss (gain) on sale of assets, net ImpairmentAndGainLossOnSaleOfAssetsNet $6.90M USD 3 Qtrs
Loss (gain) on sale of assets, net ImpairmentAndGainLossOnSaleOfAssetsNet $399.80M USD 3 Qtrs
Other taxes TaxesExcludingIncomeAndExciseTaxes $224.30M USD 3 Qtrs
Other taxes TaxesExcludingIncomeAndExciseTaxes $65.10M USD 1 Quarter
Other taxes TaxesExcludingIncomeAndExciseTaxes $70.20M USD 1 Quarter
Other taxes TaxesExcludingIncomeAndExciseTaxes $212.60M USD 3 Qtrs
Operating Costs and Expenses OperatingCostsAndExpenses $3.14B USD 3 Qtrs
Operating Costs and Expenses OperatingCostsAndExpenses $812.30M USD 1 Quarter
Operating Costs and Expenses OperatingCostsAndExpenses $2.77B USD 3 Qtrs
Operating Costs and Expenses OperatingCostsAndExpenses $809.70M USD 1 Quarter
Operating Income OperatingIncomeLoss $722.50M USD 3 Qtrs
Operating Income OperatingIncomeLoss $332.70M USD 3 Qtrs
Operating Income OperatingIncomeLoss $147.10M USD 1 Quarter
Operating Income OperatingIncomeLoss $92.80M USD 1 Quarter
Interest expense, net InterestExpense $95.20M USD 1 Quarter
Interest expense, net InterestExpense $84.40M USD 1 Quarter
Interest expense, net InterestExpense $253.50M USD 3 Qtrs
Interest expense, net InterestExpense $285.10M USD 3 Qtrs
Other, net OtherNonoperatingIncomeExpense $8.00M USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $14.30M USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $19.90M USD 3 Qtrs
Other, net OtherNonoperatingIncomeExpense $37.20M USD 3 Qtrs
Gain (Loss) on Extinguishment of Debt GainsLossesOnExtinguishmentOfDebt $-243.40M USD 3 Qtrs
Gain (Loss) on Extinguishment of Debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Gain (Loss) on Extinguishment of Debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain (Loss) on Extinguishment of Debt GainsLossesOnExtinguishmentOfDebt $-243.40M USD 1 Quarter
Total Other Deductions, Net NonoperatingIncomeExpense $-70.10M USD 1 Quarter
Total Other Deductions, Net NonoperatingIncomeExpense $-330.60M USD 1 Quarter
Total Other Deductions, Net NonoperatingIncomeExpense $-216.30M USD 3 Qtrs
Total Other Deductions, Net NonoperatingIncomeExpense $-508.60M USD 3 Qtrs
Income (Loss) before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $506.20M USD 3 Qtrs
Income (Loss) before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-237.80M USD 1 Quarter
Income (Loss) before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $77.00M USD 1 Quarter
Income (Loss) before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-175.90M USD 3 Qtrs
Income Taxes IncomeTaxExpenseBenefit $14.80M USD 1 Quarter
Income Taxes IncomeTaxExpenseBenefit $-73.90M USD 3 Qtrs
Income Taxes IncomeTaxExpenseBenefit $90.60M USD 3 Qtrs
Income Taxes IncomeTaxExpenseBenefit $-64.90M USD 1 Quarter
Net Income (Loss) ProfitLoss $-172.90M USD 1 Quarter
Net Income (Loss) ProfitLoss $415.60M USD 3 Qtrs
Net Income (Loss) ProfitLoss $-102.00M USD 3 Qtrs
Net Income (Loss) ProfitLoss $62.20M USD 1 Quarter
Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 3 Qtrs
Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.00M USD 1 Quarter
Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-3.40M USD 3 Qtrs
Net Income (Loss) Attributable to NiSource NetIncomeLoss $419.00M USD 3 Qtrs
Net Income (Loss) Attributable to NiSource NetIncomeLoss $63.20M USD 1 Quarter
Net Income (Loss) Attributable to NiSource NetIncomeLoss $-172.90M USD 1 Quarter
Net Income (Loss) Attributable to NiSource NetIncomeLoss $-102.00M USD 3 Qtrs
Preferred dividends PreferredStockDividendsIncomeStatementImpact $13.80M USD 1 Quarter
Preferred dividends PreferredStockDividendsIncomeStatementImpact $41.40M USD 3 Qtrs
Preferred dividends PreferredStockDividendsIncomeStatementImpact $41.40M USD 3 Qtrs
Preferred dividends PreferredStockDividendsIncomeStatementImpact $13.80M USD 1 Quarter
Net Income (Loss) Available to Common Shareholders NetIncomeLossAvailableToCommonStockholdersBasic $49.40M USD 1 Quarter
Net Income (Loss) Available to Common Shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-186.70M USD 1 Quarter
Net Income (Loss) Available to Common Shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-143.40M USD 3 Qtrs
Net Income (Loss) Available to Common Shareholders NetIncomeLossAvailableToCommonStockholdersBasic $377.60M USD 3 Qtrs
Basic Earnings (Loss) Per Share EarningsPerShareBasic $0.13 USD 1 Quarter
Basic Earnings (Loss) Per Share EarningsPerShareBasic $-0.37 USD 3 Qtrs
Basic Earnings (Loss) Per Share EarningsPerShareBasic $0.96 USD 3 Qtrs
Basic Earnings (Loss) Per Share EarningsPerShareBasic $-0.49 USD 1 Quarter
Diluted Earnings (Loss) Per Share EarningsPerShareDiluted $0.12 USD 1 Quarter
Diluted Earnings (Loss) Per Share EarningsPerShareDiluted $-0.49 USD 1 Quarter
Diluted Earnings (Loss) Per Share EarningsPerShareDiluted $-0.37 USD 3 Qtrs
Diluted Earnings (Loss) Per Share EarningsPerShareDiluted $0.91 USD 3 Qtrs
Basic Average Common Shares Outstanding WeightedAverageNumberOfSharesOutstandingBasic 383.50M shares 3 Qtrs
Basic Average Common Shares Outstanding WeightedAverageNumberOfSharesOutstandingBasic 383.80M shares 1 Quarter
Basic Average Common Shares Outstanding WeightedAverageNumberOfSharesOutstandingBasic 392.90M shares 3 Qtrs
Basic Average Common Shares Outstanding WeightedAverageNumberOfSharesOutstandingBasic 393.20M shares 1 Quarter
Diluted Average Common Shares WeightedAverageNumberOfDilutedSharesOutstanding 383.80M shares 1 Quarter
Diluted Average Common Shares WeightedAverageNumberOfDilutedSharesOutstanding 430.30M shares 1 Quarter
Diluted Average Common Shares WeightedAverageNumberOfDilutedSharesOutstanding 415.80M shares 3 Qtrs
Diluted Average Common Shares WeightedAverageNumberOfDilutedSharesOutstanding 383.50M shares 3 Qtrs
Cash Flow Statement 72 line items
Line Item Tag Value Unit Period
Net Income (Loss) ProfitLoss $-172.90M USD 1 Quarter
Net Income (Loss) ProfitLoss $415.60M USD 3 Qtrs
Net Income (Loss) ProfitLoss $-102.00M USD 3 Qtrs
Net Income (Loss) ProfitLoss $62.20M USD 1 Quarter
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-243.40M USD 3 Qtrs
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-243.40M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $180.60M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $542.40M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $560.20M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $188.90M USD 1 Quarter
Deferred income taxes and investment tax credits DeferredIncomeTaxesAndTaxCredits $89.00M USD 3 Qtrs
Deferred income taxes and investment tax credits DeferredIncomeTaxesAndTaxCredits $-70.80M USD 3 Qtrs
Loss on sale of assets GainLossOnSaleOfBusiness $-399.40M USD 3 Qtrs
Loss on sale of assets GainLossOnSaleOfBusiness $-6.40M USD 3 Qtrs
Other adjustments OtherOperatingActivitiesCashFlowStatement $17.30M USD 3 Qtrs
Other adjustments OtherOperatingActivitiesCashFlowStatement $14.10M USD 3 Qtrs
Components of working capital IncreaseDecreaseInOtherOperatingCapitalNet $154.40M USD 3 Qtrs
Components of working capital IncreaseDecreaseInOtherOperatingCapitalNet $148.60M USD 3 Qtrs
Regulatory assets/liabilities IncreaseDecreaseInRegulatoryAssetsAndLiabilities $-54.80M USD 3 Qtrs
Regulatory assets/liabilities IncreaseDecreaseInRegulatoryAssetsAndLiabilities $-9.90M USD 3 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherOperatingLiabilities $-49.60M USD 3 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherOperatingLiabilities $-29.20M USD 3 Qtrs
Net Cash Flows from Operating Activities NetCashProvidedByUsedInOperatingActivities $939.30M USD 3 Qtrs
Net Cash Flows from Operating Activities NetCashProvidedByUsedInOperatingActivities $858.60M USD 3 Qtrs
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $1.29B USD 3 Qtrs
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $1.29B USD 3 Qtrs
Cost of removal PaymentsForRemovalCosts $102.10M USD 3 Qtrs
Cost of removal PaymentsForRemovalCosts $94.00M USD 3 Qtrs
Payment to renewable generation asset developer PaymentToRenewableGenerationAssetDeveloper $7.40M USD 3 Qtrs
Payment to renewable generation asset developer PaymentToRenewableGenerationAssetDeveloper - USD 3 Qtrs
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $5.60M USD 3 Qtrs
Other investing activities PaymentsForProceedsFromOtherInvestingActivities - USD 3 Qtrs
Net Cash Flows used for Investing Activities NetCashProvidedByUsedInInvestingActivities $-1.40B USD 3 Qtrs
Net Cash Flows used for Investing Activities NetCashProvidedByUsedInInvestingActivities $-1.39B USD 3 Qtrs
Proceeds from issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $2.97B USD 3 Qtrs
Proceeds from issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt - USD 3 Qtrs
Repayments of long-term debt and finance lease obligations RepaymentsOfLongTermDebtAndCapitalSecurities $18.70M USD 3 Qtrs
Repayments of long-term debt and finance lease obligations RepaymentsOfLongTermDebtAndCapitalSecurities $1.62B USD 3 Qtrs
Issuance of short-term debt (maturity greater than 90 days) ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths - USD 3 Qtrs
Issuance of short-term debt (maturity greater than 90 days) ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths $1.35B USD 3 Qtrs
Repayment of short-term debt (maturity greater than 90 days) RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths - USD 3 Qtrs
Repayment of short-term debt (maturity greater than 90 days) RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths $1.35B USD 3 Qtrs
Change in short-term borrowings, net (maturity = 90 days) ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $-123.00M USD 3 Qtrs
Change in short-term borrowings, net (maturity = 90 days) ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $-385.00M USD 3 Qtrs
Issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $11.20M USD 3 Qtrs
Issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $8.80M USD 3 Qtrs
Equity costs, premiums and other debt related costs PaymentOfFinancingAndStockIssuanceCosts $9.70M USD 3 Qtrs
Equity costs, premiums and other debt related costs PaymentOfFinancingAndStockIssuanceCosts $246.50M USD 3 Qtrs
Contributions from non-controlling interest, net of distributions ProceedsFromPaymentsToMinorityShareholders - USD 3 Qtrs
Contributions from non-controlling interest, net of distributions ProceedsFromPaymentsToMinorityShareholders $7.00M USD 3 Qtrs
Issuance of equity units, net of underwriting costs ProceedsFromOtherEquity - USD 3 Qtrs
Issuance of equity units, net of underwriting costs ProceedsFromOtherEquity $839.90M USD 3 Qtrs
Dividends paid - common stock PaymentsOfDividendsCommonStock $258.80M USD 3 Qtrs
Dividends paid - common stock PaymentsOfDividendsCommonStock $241.10M USD 3 Qtrs
Dividends paid - preferred stock PaymentsOfDividendsPreferredStockAndPreferenceStock $35.70M USD 3 Qtrs
Dividends paid - preferred stock PaymentsOfDividendsPreferredStockAndPreferenceStock $35.70M USD 3 Qtrs
Contract liability payment ProceedsFromPaymentsForOtherFinancingActivities - USD 3 Qtrs
Contract liability payment ProceedsFromPaymentsForOtherFinancingActivities $-24.20M USD 3 Qtrs
Net Cash Flows from Financing Activities NetCashProvidedByUsedInFinancingActivities $460.50M USD 3 Qtrs
Net Cash Flows from Financing Activities NetCashProvidedByUsedInFinancingActivities $385.60M USD 3 Qtrs
Change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-69.30M USD 3 Qtrs
Change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-80.80M USD 3 Qtrs
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $125.60M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $148.40M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $67.60M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $56.30M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $125.60M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $148.40M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $67.60M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $56.30M USD Point-in-time
Stockholders Equity 46 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.42B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.84B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.58B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.66B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.61B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.99B USD Point-in-time
Net Income (Loss) ProfitLoss $-172.90M USD 1 Quarter
Net Income (Loss) ProfitLoss $415.60M USD 3 Qtrs
Net Income (Loss) ProfitLoss $-102.00M USD 3 Qtrs
Net Income (Loss) ProfitLoss $62.20M USD 1 Quarter
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $39.30M USD 3 Qtrs
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $28.30M USD 1 Quarter
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-101.00M USD 3 Qtrs
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $6.20M USD 1 Quarter
Common stock DividendsCommonStockCash $345.50M USD 3 Qtrs
Common stock DividendsCommonStockCash $86.50M USD 1 Quarter
Common stock DividendsCommonStockCash $321.70M USD 3 Qtrs
Common stock DividendsCommonStockCash $80.60M USD 1 Quarter
Preferred stock DividendsPreferredStockCash $19.40M USD 1 Quarter
Preferred stock DividendsPreferredStockCash $19.40M USD 1 Quarter
Preferred stock DividendsPreferredStockCash $55.10M USD 3 Qtrs
Preferred stock DividendsPreferredStockCash $55.10M USD 3 Qtrs
Contribution from noncontrolling interest, net of distributions NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $7.00M USD 3 Qtrs
Distribution to noncontrolling interest MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $200.00K USD 1 Quarter
Equity Units StockIssuedDuringThePeriodEquityUnitsValue $666.50M USD 3 Qtrs
Equity Units StockIssuedDuringThePeriodEquityUnitsValue $1.00M USD 1 Quarter
Employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $3.70M USD 3 Qtrs
Employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.50M USD 1 Quarter
Employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $4.20M USD 3 Qtrs
Employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.20M USD 1 Quarter
Long-term incentive plan StockIssuedDuringPeriodValueShareBasedCompensation $3.10M USD 3 Qtrs
Long-term incentive plan StockIssuedDuringPeriodValueShareBasedCompensation $3.20M USD 1 Quarter
Long-term incentive plan StockIssuedDuringPeriodValueShareBasedCompensation $4.00M USD 1 Quarter
Long-term incentive plan StockIssuedDuringPeriodValueShareBasedCompensation $8.30M USD 3 Qtrs
401(k) and profit sharing StockIssuedDuringPeriodValueEmployeeBenefitPlan $10.70M USD 3 Qtrs
401(k) and profit sharing StockIssuedDuringPeriodValueEmployeeBenefitPlan $7.20M USD 3 Qtrs
401(k) and profit sharing StockIssuedDuringPeriodValueEmployeeBenefitPlan $3.00M USD 1 Quarter
401(k) and profit sharing StockIssuedDuringPeriodValueEmployeeBenefitPlan $2.50M USD 1 Quarter
ATM program StockIssuedDuringPeriodValueOther $-400.00K USD 1 Quarter
ATM program StockIssuedDuringPeriodValueOther $-700.00K USD 3 Qtrs
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.42B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.84B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.58B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.66B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.61B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.99B USD Point-in-time
Comprehensive Income 36 line items
Line Item Tag Value Unit Period
Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $500.00K USD 3 Qtrs
Net Income (Loss) ProfitLoss $-172.90M USD 1 Quarter
Net Income (Loss) ProfitLoss $415.60M USD 3 Qtrs
Net Income (Loss) ProfitLoss $-102.00M USD 3 Qtrs
Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $-600.00K USD 3 Qtrs
Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $400.00K USD 1 Quarter
Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $-200.00K USD 1 Quarter
Net Income (Loss) ProfitLoss $62.20M USD 1 Quarter
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-34.60M USD 3 Qtrs
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $13.70M USD 3 Qtrs
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $8.60M USD 1 Quarter
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $2.20M USD 1 Quarter
Net unrealized loss on available-for-sale securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-2.40M USD 3 Qtrs
Net unrealized loss on available-for-sale securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-800.00K USD 1 Quarter
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $-200.00K USD 1 Quarter
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $-100.00K USD 3 Qtrs
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $-200.00K USD 1 Quarter
Net unrealized loss on available-for-sale securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $1.70M USD 3 Qtrs
Net unrealized loss on available-for-sale securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $1.40M USD 1 Quarter
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $-1.30M USD 3 Qtrs
Net unrealized gain (loss) on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $26.00M USD 1 Quarter
Net unrealized gain (loss) on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-104.60M USD 3 Qtrs
Net unrealized gain (loss) on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $41.40M USD 3 Qtrs
Net unrealized gain (loss) on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $6.60M USD 1 Quarter
Unrecognized pension and OPEB benefit (costs) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-300.00K USD 3 Qtrs
Unrecognized pension and OPEB benefit (costs) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-1.90M USD 3 Qtrs
Unrecognized pension and OPEB benefit (costs) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-900.00K USD 1 Quarter
Unrecognized pension and OPEB benefit (costs) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-400.00K USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $28.30M USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $6.20M USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $39.30M USD 3 Qtrs
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-101.00M USD 3 Qtrs
Comprehensive Income (Loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-203.00M USD 3 Qtrs
Comprehensive Income (Loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-144.60M USD 1 Quarter
Comprehensive Income (Loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $68.40M USD 1 Quarter
Comprehensive Income (Loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $454.90M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...