10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001111711-21-000010 |
| Period End Date | 20201231 |
| Filing Date | 20210217 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | nix-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
141 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Plant |
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
$24.18B | USD | Point-in-time |
| Plant |
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
$24.54B | USD | Point-in-time |
| Accumulated depreciation and amortization |
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
$7.63B | USD | Point-in-time |
| Accumulated depreciation and amortization |
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
$7.56B | USD | Point-in-time |
| Net Property, Plant and Equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$16.62B | USD | Point-in-time |
| Net Property, Plant and Equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$16.91B | USD | Point-in-time |
| Amortized Cost |
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
$150.10M | USD | Point-in-time |
| Amortized Cost |
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
$163.90M | USD | Point-in-time |
| Unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
- | USD | Point-in-time |
| Allowance for Credit Loss |
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
|
- | USD | Point-in-time |
| Allowance for Credit Loss |
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
|
$-500.00K | USD | Point-in-time |
| Unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.30M | USD | Point-in-time |
| Available-for-sale debt securities (amortized cost of $163.9 and $150.1, allowance for credit losses of $0.5 and $0, respectively) |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
$154.20M | USD | Point-in-time |
| Available-for-sale debt securities (amortized cost of $163.9 and $150.1, allowance for credit losses of $0.5 and $0, respectively) |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
$170.90M | USD | Point-in-time |
| Net Property, Plant and Equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$16.62B | USD | Point-in-time |
| Net Property, Plant and Equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$16.91B | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$1.66B | USD | Point-in-time |
| Other investments |
OtherLongTermInvestments
|
$74.70M | USD | Point-in-time |
| Other investments |
OtherLongTermInvestments
|
$81.10M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$1.85B | USD | Point-in-time |
| Total Investments and Other Assets |
InvestmentsAndOtherNoncurrentAssets
|
$230.20M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total Investments and Other Assets |
InvestmentsAndOtherNoncurrentAssets
|
$252.00M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
391.76M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$139.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$116.50M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
382.14M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$9.10M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$9.10M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$843.60M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$876.10M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
440,000.00 | shares | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$19.20M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
440,000.00 | shares | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$52.30M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$856.90M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$791.30M | USD | Point-in-time |
| Gas inventory |
EnergyRelatedInventoryNaturalGasInStorage
|
$191.20M | USD | Point-in-time |
| Gas inventory |
EnergyRelatedInventoryNaturalGasInStorage
|
$250.90M | USD | Point-in-time |
| Materials and supplies, at average cost |
InventoryRawMaterialsAndSupplies
|
$141.50M | USD | Point-in-time |
| Materials and supplies, at average cost |
InventoryRawMaterialsAndSupplies
|
$120.20M | USD | Point-in-time |
| Electric production fuel, at average cost |
EnergyRelatedInventoryCoal
|
$53.60M | USD | Point-in-time |
| Electric production fuel, at average cost |
EnergyRelatedInventoryCoal
|
$68.40M | USD | Point-in-time |
| Exchange gas receivable |
ExchangeGasReceivable
|
$34.10M | USD | Point-in-time |
| Exchange gas receivable |
ExchangeGasReceivable
|
$48.50M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$135.70M | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsCurrent
|
$225.70M | USD | Point-in-time |
| Deferred property taxes |
DeferredCostsCurrent
|
$85.60M | USD | Point-in-time |
| Deferred property taxes |
DeferredCostsCurrent
|
$79.50M | USD | Point-in-time |
| Prepayments and other |
OtherAssetsCurrent
|
$70.20M | USD | Point-in-time |
| Prepayments and other |
OtherAssetsCurrent
|
$86.00M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.66B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.85B | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$2.01B | USD | Point-in-time |
| Regulatory assets |
RegulatoryAssetsNoncurrent
|
$1.79B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.49B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.49B | USD | Point-in-time |
| Deferred charges and other |
DeferredChargesAndOther
|
$228.90M | USD | Point-in-time |
| Deferred charges and other |
DeferredChargesAndOther
|
$163.70M | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$3.66B | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$3.51B | USD | Point-in-time |
| Total Assets |
Assets
|
$21.80B | USD | Point-in-time |
| Total Assets |
Assets
|
$22.66B | USD | Point-in-time |
| Total Assets |
Assets
|
$22.04B | USD | Point-in-time |
| Common stock - $0.01 par value, 600,000,000 shares authorized; 391,760,051 and 382,135,680 shares outstanding, respectively |
CommonStockValue
|
$3.80M | USD | Point-in-time |
| Common stock - $0.01 par value, 600,000,000 shares authorized; 391,760,051 and 382,135,680 shares outstanding, respectively |
CommonStockValue
|
$3.90M | USD | Point-in-time |
| Preferred stock - $0.01 par value, 20,000,000 shares authorized; 440,000 shares outstanding |
PreferredStockValueOutstanding
|
$880.00M | USD | Point-in-time |
| Preferred stock - $0.01 par value, 20,000,000 shares authorized; 440,000 shares outstanding |
PreferredStockValueOutstanding
|
$880.00M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$99.90M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$99.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$6.89B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$6.67B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.37B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.77B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-43.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-156.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-92.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-37.20M | USD | Point-in-time |
| Total NiSource Stockholders' Equity |
StockholdersEquity
|
$5.75B | USD | Point-in-time |
| Total NiSource Stockholders' Equity |
StockholdersEquity
|
$5.99B | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiaries |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiaries |
MinorityInterest
|
$85.60M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.75B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.84B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.99B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.32B | USD | Point-in-time |
| Long-term debt, excluding amounts due within one year |
LongTermDebtAndCapitalLeaseObligations
|
$9.22B | USD | Point-in-time |
| Long-term debt, excluding amounts due within one year |
LongTermDebtAndCapitalLeaseObligations
|
$7.86B | USD | Point-in-time |
| Total Capitalization |
CapitalizationLongtermDebtAndEquity
|
$13.84B | USD | Point-in-time |
| Total Capitalization |
CapitalizationLongtermDebtAndEquity
|
$15.06B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$13.40M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$23.30M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$503.00M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$1.77B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$666.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$589.00M | USD | Point-in-time |
| Customer deposits and credits |
ContractWithCustomerLiabilityCurrent
|
$243.30M | USD | Point-in-time |
| Customer deposits and credits |
ContractWithCustomerLiabilityCurrent
|
$256.40M | USD | Point-in-time |
| Taxes accrued |
TaxesPayableCurrent
|
$244.10M | USD | Point-in-time |
| Taxes accrued |
TaxesPayableCurrent
|
$231.60M | USD | Point-in-time |
| Interest accrued |
InterestPayableCurrent
|
$104.70M | USD | Point-in-time |
| Interest accrued |
InterestPayableCurrent
|
$99.40M | USD | Point-in-time |
| Risk management liabilities |
DerivativeInstrumentsAndHedgesLiabilities
|
$78.20M | USD | Point-in-time |
| Risk management liabilities |
DerivativeInstrumentsAndHedgesLiabilities
|
$12.60M | USD | Point-in-time |
| Exchange gas payable |
ExchangeGasPayable
|
$59.70M | USD | Point-in-time |
| Exchange gas payable |
ExchangeGasPayable
|
$48.50M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$161.30M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityCurrent
|
$160.20M | USD | Point-in-time |
| Accrued compensation and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$156.30M | USD | Point-in-time |
| Accrued compensation and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$141.80M | USD | Point-in-time |
| Claims accrued |
AccruedInsuranceClaimsCurrent
|
$28.60M | USD | Point-in-time |
| Claims accrued |
AccruedInsuranceClaimsCurrent
|
$165.40M | USD | Point-in-time |
| Other accruals |
OtherLiabilitiesCurrent
|
$151.60M | USD | Point-in-time |
| Other accruals |
OtherLiabilitiesCurrent
|
$113.60M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.28B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.75B | USD | Point-in-time |
| Risk management liabilities |
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
$134.00M | USD | Point-in-time |
| Risk management liabilities |
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
$144.60M | USD | Point-in-time |
| Deferred Income Tax Liabilities, Net |
DeferredIncomeTaxLiabilitiesNet
|
$1.49B | USD | Point-in-time |
| Deferred Income Tax Liabilities, Net |
DeferredIncomeTaxLiabilitiesNet
|
$1.47B | USD | Point-in-time |
| Accrued insurance liabilities |
AccruedInsuranceNoncurrent
|
$81.50M | USD | Point-in-time |
| Accrued insurance liabilities |
AccruedInsuranceNoncurrent
|
$84.80M | USD | Point-in-time |
| Accrued liability for postretirement and postemployment benefits |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$373.20M | USD | Point-in-time |
| Accrued liability for postretirement and postemployment benefits |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$336.10M | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$1.90B | USD | Point-in-time |
| Regulatory liabilities |
RegulatoryLiabilityNoncurrent
|
$2.35B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$416.90M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$477.10M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$286.10M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$228.20M | USD | Point-in-time |
| Total Other Liabilities |
LiabilitiesNoncurrent
|
$5.07B | USD | Point-in-time |
| Total Other Liabilities |
LiabilitiesNoncurrent
|
$4.70B | USD | Point-in-time |
| Total Capitalization and Liabilities |
LiabilitiesAndStockholdersEquity
|
$22.66B | USD | Point-in-time |
| Total Capitalization and Liabilities |
LiabilitiesAndStockholdersEquity
|
$22.04B | USD | Point-in-time |
Income Statement
135 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Customer revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.47B | USD | Annual |
| Customer revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.99B | USD | Annual |
| Customer revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.05B | USD | Annual |
| Other revenues |
RegulatedOperatingRevenueOther
|
$155.50M | USD | Annual |
| Other revenues |
RegulatedOperatingRevenueOther
|
$208.50M | USD | Annual |
| Other revenues |
RegulatedOperatingRevenueOther
|
$123.40M | USD | Annual |
| Total Operating Revenues |
RegulatedOperatingRevenue
|
$4.68B | USD | Annual |
| Total Operating Revenues |
RegulatedOperatingRevenue
|
$5.11B | USD | Annual |
| Total Operating Revenues |
RegulatedOperatingRevenue
|
$5.21B | USD | Annual |
| Cost of energy |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.53B | USD | Annual |
| Cost of energy |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.11B | USD | Annual |
| Cost of energy |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.76B | USD | Annual |
| Operation and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$1.59B | USD | Annual |
| Operation and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$1.35B | USD | Annual |
| Operation and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$2.35B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$725.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$599.60M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$717.40M | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$414.50M | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Loss on sale of assets, net |
ImpairmentAndGainLossOnSaleOfAssetsNet
|
$1.20M | USD | Annual |
| Loss on sale of assets, net |
ImpairmentAndGainLossOnSaleOfAssetsNet
|
$410.60M | USD | Annual |
| Loss on sale of assets, net |
ImpairmentAndGainLossOnSaleOfAssetsNet
|
- | USD | Annual |
| Other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$296.80M | USD | Annual |
| Other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$274.80M | USD | Annual |
| Other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$299.20M | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$4.99B | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$4.13B | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$4.32B | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$148.20M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$91.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$890.70M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$463.50M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$124.70M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$218.10M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$550.80M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$91.70M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-38.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$92.80M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$374.20M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$353.30M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$370.70M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$378.90M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$32.10M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$43.50M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-5.20M | USD | Annual |
| Loss on early extinguishment of long-term debt |
GainsLossesOnExtinguishmentOfDebt
|
$-243.50M | USD | Annual |
| Loss on early extinguishment of long-term debt |
GainsLossesOnExtinguishmentOfDebt
|
$-45.50M | USD | Annual |
| Loss on early extinguishment of long-term debt |
GainsLossesOnExtinguishmentOfDebt
|
$243.40M | USD | 1 Quarter |
| Loss on early extinguishment of long-term debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Total Other Deductions, Net |
NonoperatingIncomeExpense
|
$-582.10M | USD | Annual |
| Total Other Deductions, Net |
NonoperatingIncomeExpense
|
$-384.10M | USD | Annual |
| Total Other Deductions, Net |
NonoperatingIncomeExpense
|
$-355.30M | USD | Annual |
| Income (Loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-230.60M | USD | Annual |
| Income (Loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$506.60M | USD | Annual |
| Income (Loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-31.30M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$-17.10M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$-180.00M | USD | Annual |
| Income Taxes |
IncomeTaxExpenseBenefit
|
$123.50M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$87.80M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-50.60M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-14.20M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-172.90M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-4.70M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$75.60M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$383.10M | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.40M | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.40M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net Income (Loss) Attributable to NiSource |
NetIncomeLoss
|
$-50.60M | USD | Annual |
| Net Income (Loss) Attributable to NiSource |
NetIncomeLoss
|
$75.60M | USD | 1 Quarter |
| Net Income (Loss) Attributable to NiSource |
NetIncomeLoss
|
$218.90M | USD | 1 Quarter |
| Net Income (Loss) Attributable to NiSource |
NetIncomeLoss
|
$-4.70M | USD | 1 Quarter |
| Net Income (Loss) Attributable to NiSource |
NetIncomeLoss
|
$-17.60M | USD | Annual |
| Net Income (Loss) Attributable to NiSource |
NetIncomeLoss
|
$84.40M | USD | 1 Quarter |
| Net Income (Loss) Attributable to NiSource |
NetIncomeLoss
|
$-172.90M | USD | 1 Quarter |
| Net Income (Loss) Attributable to NiSource |
NetIncomeLoss
|
$383.10M | USD | Annual |
| Net Income (Loss) Attributable to NiSource |
NetIncomeLoss
|
$296.90M | USD | 1 Quarter |
| Net Income (Loss) Attributable to NiSource |
NetIncomeLoss
|
$6.60M | USD | 1 Quarter |
| Net Income (Loss) Attributable to NiSource |
NetIncomeLoss
|
$-139.30M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$15.00M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$13.80M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$13.80M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$13.80M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$13.70M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$13.80M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$13.70M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$55.10M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$55.10M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$13.80M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$13.80M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$205.10M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.50M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$283.10M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.20M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$328.00M | USD | Annual |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$61.80M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-65.60M | USD | Annual |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-72.70M | USD | Annual |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-153.00M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$70.70M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-186.70M | USD | 1 Quarter |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$-0.19 | USD | Annual |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$0.16 | USD | 1 Quarter |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$0.76 | USD | 1 Quarter |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$0.55 | USD | 1 Quarter |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$-0.41 | USD | 1 Quarter |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$-0.49 | USD | 1 Quarter |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$-0.18 | USD | Annual |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$0.88 | USD | Annual |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$0.18 | USD | 1 Quarter |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic Earnings (Loss) Per Share |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$0.75 | USD | 1 Quarter |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$-0.49 | USD | 1 Quarter |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$-0.18 | USD | Annual |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$-0.19 | USD | Annual |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$0.55 | USD | 1 Quarter |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$0.16 | USD | 1 Quarter |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$-0.41 | USD | 1 Quarter |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$0.87 | USD | Annual |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted Earnings (Loss) Per Share |
EarningsPerShareDiluted
|
$0.18 | USD | 1 Quarter |
| Basic Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
374.65M | shares | Annual |
| Basic Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
384.35M | shares | Annual |
| Basic Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
356.49M | shares | Annual |
| Diluted Average Common Shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
384.35M | shares | Annual |
| Diluted Average Common Shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
356.49M | shares | Annual |
| Diluted Average Common Shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
375.99M | shares | Annual |
Cash Flow Statement
151 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
ProfitLoss
|
$87.80M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-50.60M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-14.20M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-172.90M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-4.70M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$75.60M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$383.10M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-243.50M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-45.50M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$243.40M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$725.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$599.60M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$717.40M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-29.00M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$118.20M | USD | Annual |
| Deferred income taxes and investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-188.20M | USD | Annual |
| Stock compensation expense and 401(k) profit sharing contribution |
ShareBasedCompensation
|
$25.90M | USD | Annual |
| Stock compensation expense and 401(k) profit sharing contribution |
ShareBasedCompensation
|
$17.40M | USD | Annual |
| Stock compensation expense and 401(k) profit sharing contribution |
ShareBasedCompensation
|
$28.60M | USD | Annual |
| Impairment of goodwill and intangible assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of goodwill and intangible assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of goodwill and intangible assets |
AssetImpairmentCharges
|
$414.50M | USD | Annual |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-409.80M | USD | Annual |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-1.30M | USD | Annual |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$600.00K | USD | Annual |
| Amortization of discount/premium on debt |
AmortizationOfDebtDiscountPremium
|
$9.40M | USD | Annual |
| Amortization of discount/premium on debt |
AmortizationOfDebtDiscountPremium
|
$7.50M | USD | Annual |
| Amortization of discount/premium on debt |
AmortizationOfDebtDiscountPremium
|
$8.20M | USD | Annual |
| AFUDC equity |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$9.90M | USD | Annual |
| AFUDC equity |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$8.00M | USD | Annual |
| AFUDC equity |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$14.20M | USD | Annual |
| Other adjustments |
OtherOperatingActivitiesCashFlowStatement
|
$200.00K | USD | Annual |
| Other adjustments |
OtherOperatingActivitiesCashFlowStatement
|
$400.00K | USD | Annual |
| Other adjustments |
OtherOperatingActivitiesCashFlowStatement
|
$-300.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.90M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-187.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$186.20M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-41.40M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$2.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.50M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-299.90M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$268.40M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-29.70M | USD | Annual |
| Customer deposits and credits |
IncreaseDecreaseInContractWithCustomerLiability
|
$10.00M | USD | Annual |
| Customer deposits and credits |
IncreaseDecreaseInContractWithCustomerLiability
|
$16.90M | USD | Annual |
| Customer deposits and credits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-25.40M | USD | Annual |
| Taxes accrued |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$7.30M | USD | Annual |
| Taxes accrued |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$20.20M | USD | Annual |
| Taxes accrued |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$28.40M | USD | Annual |
| Interest accrued |
IncreaseDecreaseInInterestPayableNet
|
$-21.70M | USD | Annual |
| Interest accrued |
IncreaseDecreaseInInterestPayableNet
|
$5.30M | USD | Annual |
| Interest accrued |
IncreaseDecreaseInInterestPayableNet
|
$8.80M | USD | Annual |
| Exchange gas receivable/payable |
IncreaseDecreaseInExchangeGasReceivablePayable
|
$-55.50M | USD | Annual |
| Exchange gas receivable/payable |
IncreaseDecreaseInExchangeGasReceivablePayable
|
$21.50M | USD | Annual |
| Exchange gas receivable/payable |
IncreaseDecreaseInExchangeGasReceivablePayable
|
$6.90M | USD | Annual |
| Other accruals |
IncreaseDecreaseInOtherAccruals
|
$218.80M | USD | Annual |
| Other accruals |
IncreaseDecreaseInOtherAccruals
|
$-105.30M | USD | Annual |
| Other accruals |
IncreaseDecreaseInOtherAccruals
|
$-43.50M | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaymentsAndOtherCurrentAssets
|
$-14.50M | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaymentsAndOtherCurrentAssets
|
$-5.90M | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaymentsAndOtherCurrentAssets
|
$-33.60M | USD | Annual |
| Regulatory assets/liabilities |
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
$85.60M | USD | Annual |
| Regulatory assets/liabilities |
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
$53.20M | USD | Annual |
| Regulatory assets/liabilities |
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
$-70.80M | USD | Annual |
| Postretirement and postemployment benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-103.60M | USD | Annual |
| Postretirement and postemployment benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$58.20M | USD | Annual |
| Postretirement and postemployment benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-21.10M | USD | Annual |
| Deferred charges and other noncurrent assets |
IncreaseDecreaseInDeferredChargesAndOtherNonCurrentAssets
|
$3.80M | USD | Annual |
| Deferred charges and other noncurrent assets |
IncreaseDecreaseInDeferredChargesAndOtherNonCurrentAssets
|
$-15.00M | USD | Annual |
| Deferred charges and other noncurrent assets |
IncreaseDecreaseInDeferredChargesAndOtherNonCurrentAssets
|
$-76.10M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$61.60M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-2.80M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$21.70M | USD | Annual |
| Net Cash Flows from Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$540.10M | USD | Annual |
| Net Cash Flows from Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.58B | USD | Annual |
| Net Cash Flows from Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.10B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.76B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.82B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.80B | USD | Annual |
| Cost of removal |
PaymentsForRemovalCosts
|
$113.20M | USD | Annual |
| Cost of removal |
PaymentsForRemovalCosts
|
$138.20M | USD | Annual |
| Cost of removal |
PaymentsForRemovalCosts
|
$104.30M | USD | Annual |
| Proceeds from disposition of assets |
ProceedsFromSaleOfProductiveAssets
|
$400.00K | USD | Annual |
| Proceeds from disposition of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.80M | USD | Annual |
| Proceeds from disposition of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.12B | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$144.70M | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$90.00M | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$140.40M | USD | Annual |
| Sales of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$132.10M | USD | Annual |
| Sales of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$82.30M | USD | Annual |
| Sales of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$131.40M | USD | Annual |
| Payment to renewable generation asset developer |
PaymentToRenewableGenerationAssetDeveloper
|
- | USD | Annual |
| Payment to renewable generation asset developer |
PaymentToRenewableGenerationAssetDeveloper
|
- | USD | Annual |
| Payment to renewable generation asset developer |
PaymentToRenewableGenerationAssetDeveloper
|
$85.30M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$100.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.30M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.10M | USD | Annual |
| Net Cash Flows used for Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-879.10M | USD | Annual |
| Net Cash Flows used for Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.93B | USD | Annual |
| Net Cash Flows used for Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.92B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.97B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$350.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$750.00M | USD | Annual |
| Repayments of long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$1.05B | USD | Annual |
| Repayments of long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$1.62B | USD | Annual |
| Repayments of long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$51.60M | USD | Annual |
| Issuance of short-term debt (maturity > 90 days) |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$950.00M | USD | Annual |
| Issuance of short-term debt (maturity > 90 days) |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$600.00M | USD | Annual |
| Issuance of short-term debt (maturity > 90 days) |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$1.35B | USD | Annual |
| Repayments of short-term debt (maturity 90 days) |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$2.20B | USD | Annual |
| Repayments of short-term debt (maturity 90 days) |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Repayments of short-term debt (maturity 90 days) |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$700.00M | USD | Annual |
| Change in short-term borrowings, net (maturity = 90 days) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-104.00M | USD | Annual |
| Change in short-term borrowings, net (maturity = 90 days) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-178.50M | USD | Annual |
| Change in short-term borrowings, net (maturity = 90 days) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-420.10M | USD | Annual |
| Issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$244.40M | USD | Annual |
| Issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$211.40M | USD | Annual |
| Issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$848.20M | USD | Annual |
| Issuance of preferred stock, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$880.00M | USD | Annual |
| Issuance of preferred stock, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Issuance of preferred stock, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Equity costs, premiums and other debt related costs |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-46.00M | USD | Annual |
| Equity costs, premiums and other debt related costs |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-246.50M | USD | Annual |
| Equity costs, premiums and other debt related costs |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-17.80M | USD | Annual |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$4.00M | USD | Annual |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Contributions from non-controlling interest, net of issuance costs |
ProceedsFromMinorityShareholders
|
$82.20M | USD | Annual |
| Contributions from non-controlling interest, net of issuance costs |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Contributions from non-controlling interest, net of issuance costs |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Dividends paid - common stock |
PaymentsOfDividendsCommonStock
|
$298.50M | USD | Annual |
| Dividends paid - common stock |
PaymentsOfDividendsCommonStock
|
$273.30M | USD | Annual |
| Dividends paid - common stock |
PaymentsOfDividendsCommonStock
|
$321.60M | USD | Annual |
| Dividends paid - preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$11.60M | USD | Annual |
| Dividends paid - preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$55.10M | USD | Annual |
| Dividends paid - preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$56.10M | USD | Annual |
| Net Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.47B | USD | Annual |
| Net Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$366.40M | USD | Annual |
| Net Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-247.70M | USD | Annual |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-22.80M | USD | Annual |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$27.30M | USD | Annual |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$82.70M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$125.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$38.40M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$121.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$148.40M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$125.60M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$38.40M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$121.10M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$148.40M | USD | Point-in-time |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.75B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.84B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.99B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.32B | USD | Point-in-time |
| Net Income (Loss) |
ProfitLoss
|
$87.80M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-50.60M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-14.20M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-172.90M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-4.70M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$75.60M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$383.10M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-55.40M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-64.10M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$15.70M | USD | Annual |
| Common stock |
DividendsCommonStockCash
|
$321.70M | USD | Annual |
| Common stock |
DividendsCommonStockCash
|
$273.50M | USD | Annual |
| Common stock |
DividendsCommonStockCash
|
$298.50M | USD | Annual |
| Preferred stock |
DividendsPreferredStockCash
|
$56.10M | USD | Annual |
| Preferred stock |
DividendsPreferredStockCash
|
$55.10M | USD | Annual |
| Preferred stock |
DividendsPreferredStockCash
|
$11.60M | USD | Annual |
| Contribution from noncontrolling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$82.20M | USD | Annual |
| Treasury stock acquired |
TreasuryStockValueAcquiredCostMethod
|
$4.00M | USD | Annual |
| Common stock |
StockIssuedDuringPeriodValueNewIssues
|
$599.60M | USD | Annual |
| Preferred Stock |
StockIssuedDuringPeriodValueNewPreferredIssues
|
$880.00M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.50M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.60M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.70M | USD | Annual |
| Long-term incentive plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$15.40M | USD | Annual |
| Long-term incentive plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.40M | USD | Annual |
| Long-term incentive plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$10.40M | USD | Annual |
| 401(k) and profit sharing |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$13.40M | USD | Annual |
| 401(k) and profit sharing |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$17.60M | USD | Annual |
| 401(k) and profit sharing |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$21.80M | USD | Annual |
| ATM Program |
StockIssuedDuringPeriodValueOther
|
$196.50M | USD | Annual |
| ATM Program |
StockIssuedDuringPeriodValueOther
|
$229.10M | USD | Annual |
| ATM Program |
StockIssuedDuringPeriodValueOther
|
$232.50M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.75B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.84B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.99B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.32B | USD | Point-in-time |
Comprehensive Income
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$1.50M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$87.80M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-50.60M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-14.20M | USD | Annual |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-600.00K | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-172.90M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-4.70M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$75.60M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$383.10M | USD | Annual |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$700.00K | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-21.20M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-23.40M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$7.50M | USD | Annual |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-1.60M | USD | Annual |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$1.50M | USD | Annual |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$100.00K | USD | Annual |
| Net unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.70M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$5.70M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-2.60M | USD | Annual |
| Net unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$22.70M | USD | Annual |
| Net unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-64.20M | USD | Annual |
| Net unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-70.70M | USD | Annual |
| Unrecognized pension and OPEB benefit (costs) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-3.10M | USD | Annual |
| Unrecognized pension and OPEB benefit (costs) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-3.90M | USD | Annual |
| Unrecognized pension and OPEB benefit (costs) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$4.40M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-55.40M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-64.10M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$15.70M | USD | Annual |
| Total Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-34.90M | USD | Annual |
| Total Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$327.70M | USD | Annual |
| Total Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-78.30M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.