10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001110805-23-000010 |
| Period End Date | 20221231 |
| Filing Date | 20230223 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | ns-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Series D preferred units outstanding |
TemporaryEquitySharesOutstanding
|
16.35M | shares | Point-in-time |
| Series D preferred units outstanding |
TemporaryEquitySharesOutstanding
|
23.25M | shares | Point-in-time |
| Limited partners common units outstanding |
LimitedPartnersCapitalAccountUnitsOutstanding
|
110.82M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.64M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.49M | USD | Point-in-time |
| Limited partners common units outstanding |
LimitedPartnersCapitalAccountUnitsOutstanding
|
109.99M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$135.13M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$149.97M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$16.64M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$15.40M | USD | Point-in-time |
| Prepaid and other current assets |
OtherPrepaidExpenseCurrent
|
$27.14M | USD | Point-in-time |
| Prepaid and other current assets |
OtherPrepaidExpenseCurrent
|
$24.07M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$203.92M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$184.54M | USD | Point-in-time |
| Property, plant and equipment, at cost |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$5.73B | USD | Point-in-time |
| Property, plant and equipment, at cost |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$5.73B | USD | Point-in-time |
| Accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$2.33B | USD | Point-in-time |
| Accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$2.19B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$3.40B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$3.54B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$557.78M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$513.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$732.36M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$732.36M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$766.42M | USD | Point-in-time |
| Other long-term assets, net |
OtherAssetsNoncurrent
|
$120.63M | USD | Point-in-time |
| Other long-term assets, net |
OtherAssetsNoncurrent
|
$140.01M | USD | Point-in-time |
| Total assets |
Assets
|
$4.97B | USD | Point-in-time |
| Total assets |
Assets
|
$5.16B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$82.45M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$67.77M | USD | Point-in-time |
| Current portion of finance leases |
FinanceLeaseLiabilityCurrent
|
$4.42M | USD | Point-in-time |
| Current portion of finance leases |
FinanceLeaseLiabilityCurrent
|
$3.85M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$37.61M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$34.14M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$79.82M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$76.07M | USD | Point-in-time |
| Taxes other than income tax |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$10.61M | USD | Point-in-time |
| Taxes other than income tax |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$14.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$214.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$196.47M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$3.29B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$3.18B | USD | Point-in-time |
| Deferred income tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$3.22M | USD | Point-in-time |
| Deferred income tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$11.83M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$147.96M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$131.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.56B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.62B | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series D preferred limited partners (16,346,650 and 23,246,650 units outstanding as ofDecember 31, 2022 and 2021, respectively) (Note 17) |
TemporaryEquityCarryingAmountAttributableToParent
|
$581.93M | USD | Point-in-time |
| Series D preferred limited partners (16,346,650 and 23,246,650 units outstanding as ofDecember 31, 2022 and 2021, respectively) (Note 17) |
TemporaryEquityCarryingAmountAttributableToParent
|
$446.97M | USD | Point-in-time |
| Series D preferred limited partners (16,346,650 and 23,246,650 units outstanding as ofDecember 31, 2022 and 2021, respectively) (Note 17) |
TemporaryEquityCarryingAmountAttributableToParent
|
$616.44M | USD | Point-in-time |
| Series D preferred limited partners (16,346,650 and 23,246,650 units outstanding as ofDecember 31, 2022 and 2021, respectively) (Note 17) |
TemporaryEquityCarryingAmountAttributableToParent
|
$599.54M | USD | Point-in-time |
| Common limited partners (110,818,718 and 109,986,273 common units outstandingas of December 31, 2022 and 2021, respectively) |
LimitedPartnersCapitalAccount
|
$177.62M | USD | Point-in-time |
| Common limited partners (110,818,718 and 109,986,273 common units outstandingas of December 31, 2022 and 2021, respectively) |
LimitedPartnersCapitalAccount
|
$299.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-73.98M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-31.61M | USD | Point-in-time |
| Total partners' equity |
PartnersCapital
|
$981.83M | USD | Point-in-time |
| Total partners' equity |
PartnersCapital
|
$902.32M | USD | Point-in-time |
| Total partners' equity |
PartnersCapital
|
$1.23B | USD | Point-in-time |
| Total partners' equity |
PartnersCapital
|
$1.78B | USD | Point-in-time |
| Total liabilities, mezzanine equity and partners' equity |
LiabilitiesAndStockholdersEquity
|
$4.97B | USD | Point-in-time |
| Total liabilities, mezzanine equity and partners' equity |
LiabilitiesAndStockholdersEquity
|
$5.16B | USD | Point-in-time |
Income Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Goodwill impairment losses |
GoodwillImpairmentLoss
|
$225.00M | USD | Annual |
| Goodwill impairment losses |
GoodwillImpairmentLoss
|
$34.06M | USD | Annual |
| Goodwill impairment losses |
GoodwillImpairmentLoss
|
- | USD | Point-in-time |
| Goodwill impairment losses |
GoodwillImpairmentLoss
|
- | USD | Point-in-time |
| Goodwill impairment losses |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Other impairment losses |
ImpairmentLoss
|
- | USD | Annual |
| Other impairment losses |
ImpairmentLoss
|
$46.12M | USD | Annual |
| Other impairment losses |
ImpairmentLoss
|
$154.91M | USD | Annual |
| General and administrative expenses (excluding depreciation and amortization expense) |
GeneralAndAdministrativeExpense
|
$102.72M | USD | Annual |
| General and administrative expenses (excluding depreciation and amortization expense) |
GeneralAndAdministrativeExpense
|
$117.12M | USD | Annual |
| General and administrative expenses (excluding depreciation and amortization expense) |
GeneralAndAdministrativeExpense
|
$113.21M | USD | Annual |
| Other depreciation and amortization expense |
OtherDepreciationAndAmortization
|
$7.36M | USD | Annual |
| Other depreciation and amortization expense |
OtherDepreciationAndAmortization
|
$7.79M | USD | Annual |
| Other depreciation and amortization expense |
OtherDepreciationAndAmortization
|
$8.62M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.38B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.27B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.27B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$236.45M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$209.10M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$408.81M | USD | Annual |
| Income (loss) before income tax expense |
IncomeLossAttributableToParent
|
$225.99M | USD | Annual |
| Income (loss) before income tax expense |
IncomeLossAttributableToParent
|
$-196.32M | USD | Annual |
| Income (loss) before income tax expense |
IncomeLossAttributableToParent
|
$42.11M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$222.75M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$38.23M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-198.98M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-209.01M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-229.05M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-213.99M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-141.75M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-137.90M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$26.18M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-34.62M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$19.64M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.66M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$3.24M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$3.89M | USD | Annual |
| Basic net income (loss) per common unit (Note 19) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-0.99 | USD | Annual |
| Basic net income (loss) per common unit (Note 19) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-3.15 | USD | Annual |
| Basic net income (loss) per common unit (Note 19) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.36 | USD | Annual |
| Diluted net income (loss) per common unit (Note 19) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-3.15 | USD | Annual |
| Diluted net income (loss) per common unit (Note 19) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-0.99 | USD | Annual |
| Diluted net income (loss) per common unit (Note 19) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.36 | USD | Annual |
| Basic weighted-average common units outstanding |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
110.34M | shares | Annual |
| Basic weighted-average common units outstanding |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
109.16M | shares | Annual |
| Basic weighted-average common units outstanding |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
109.59M | shares | Annual |
| Diluted weighted-average common units outstanding |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
109.59M | shares | Annual |
| Diluted weighted-average common units outstanding |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
109.16M | shares | Annual |
| Diluted weighted-average common units outstanding |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
110.34M | shares | Annual |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$222.75M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$38.23M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-198.98M | USD | Annual |
| Total depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$285.10M | USD | Annual |
| Total depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$259.24M | USD | Annual |
| Total depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$274.38M | USD | Annual |
| Amortization of unit-based compensation |
SharebasedPaymentArrangementAmortization
|
$14.21M | USD | Annual |
| Amortization of unit-based compensation |
SharebasedPaymentArrangementAmortization
|
$11.48M | USD | Annual |
| Amortization of unit-based compensation |
SharebasedPaymentArrangementAmortization
|
$13.78M | USD | Annual |
| Amortization of debt related items |
OtherAmortizationOfDeferredCharges
|
$11.46M | USD | Annual |
| Amortization of debt related items |
OtherAmortizationOfDeferredCharges
|
$12.49M | USD | Annual |
| Amortization of debt related items |
OtherAmortizationOfDeferredCharges
|
$10.27M | USD | Annual |
| (Gain) loss from sale or disposition of assets |
GainLossOnSaleOfOtherAssets
|
$61.00K | USD | Annual |
| (Gain) loss from sale or disposition of assets |
GainLossOnSaleOfOtherAssets
|
$-38.08M | USD | Annual |
| (Gain) loss from sale or disposition of assets |
GainLossOnSaleOfOtherAssets
|
$2.79M | USD | Annual |
| Gain from insurance recoveries |
UnusualOrInfrequentItemNetGainLoss
|
$-14.86M | USD | Annual |
| Gain from insurance recoveries |
UnusualOrInfrequentItemNetGainLoss
|
$-16.37M | USD | Annual |
| Gain from insurance recoveries |
UnusualOrInfrequentItemNetGainLoss
|
- | USD | Annual |
| Goodwill impairment losses |
GoodwillImpairmentLoss
|
$225.00M | USD | Annual |
| Goodwill impairment losses |
GoodwillImpairmentLoss
|
$34.06M | USD | Annual |
| Goodwill impairment losses |
GoodwillImpairmentLoss
|
- | USD | Point-in-time |
| Goodwill impairment losses |
GoodwillImpairmentLoss
|
- | USD | Point-in-time |
| Goodwill impairment losses |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Other impairment losses |
ImpairmentLoss
|
- | USD | Annual |
| Other impairment losses |
ImpairmentLoss
|
$46.12M | USD | Annual |
| Other impairment losses |
ImpairmentLoss
|
$154.91M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-141.75M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-137.90M | USD | 1 Quarter |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-1.37M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$212.00K | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-946.00K | USD | Annual |
| Changes in current assets and current liabilities (Note 20) |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$-11.93M | USD | Annual |
| Changes in current assets and current liabilities (Note 20) |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$14.15M | USD | Annual |
| Changes in current assets and current liabilities (Note 20) |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
$-737.00K | USD | Annual |
| Decrease (increase) in other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-9.87M | USD | Annual |
| Decrease (increase) in other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$8.10M | USD | Annual |
| Decrease (increase) in other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-1.09M | USD | Annual |
| (Decrease) increase in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.58M | USD | Annual |
| (Decrease) increase in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$7.92M | USD | Annual |
| (Decrease) increase in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-6.64M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-412.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-151.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$4.76M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$526.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$527.55M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$501.48M | USD | Annual |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$198.08M | USD | Annual |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$181.13M | USD | Annual |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$140.63M | USD | Annual |
| Change in accounts payable related to capital expenditures |
IncreaseDecreaseInConstructionPayables
|
$-10.64M | USD | Annual |
| Change in accounts payable related to capital expenditures |
IncreaseDecreaseInConstructionPayables
|
$-12.79M | USD | Annual |
| Change in accounts payable related to capital expenditures |
IncreaseDecreaseInConstructionPayables
|
$1.26M | USD | Annual |
| Proceeds from insurance recoveries |
ProceedsFromInsuranceSettlementInvestingActivities
|
$9.78M | USD | Annual |
| Proceeds from insurance recoveries |
ProceedsFromInsuranceSettlementInvestingActivities
|
$9.37M | USD | Annual |
| Proceeds from insurance recoveries |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | Annual |
| Proceeds from sale or disposition of assets |
ProceedsFromSaleOfProductiveAssets
|
$110.64M | USD | Annual |
| Proceeds from sale or disposition of assets |
ProceedsFromSaleOfProductiveAssets
|
$246.47M | USD | Annual |
| Proceeds from sale or disposition of assets |
ProceedsFromSaleOfProductiveAssets
|
$59.27M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-98.08M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$75.98M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-84.36M | USD | Annual |
| Proceeds from Term Loan, net of discount and issuance costs |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | Annual |
| Proceeds from Term Loan, net of discount and issuance costs |
ProceedsFromIssuanceOfUnsecuredDebt
|
$463.05M | USD | Annual |
| Proceeds from Term Loan, net of discount and issuance costs |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | Annual |
| Proceeds from note offerings, net of issuance costs |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$1.18B | USD | Annual |
| Proceeds from note offerings, net of issuance costs |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds from note offerings, net of issuance costs |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds from other long-term debt borrowings |
ProceedsFromLongTermLinesOfCredit
|
$977.00M | USD | Annual |
| Proceeds from other long-term debt borrowings |
ProceedsFromLongTermLinesOfCredit
|
$883.75M | USD | Annual |
| Proceeds from other long-term debt borrowings |
ProceedsFromLongTermLinesOfCredit
|
$989.90M | USD | Annual |
| Proceeds from short-term debt borrowings |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from short-term debt borrowings |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from short-term debt borrowings |
ProceedsFromShortTermDebt
|
$52.00M | USD | Annual |
| Term Loan repayment, including debt extinguishment costs |
RepaymentOfTermLoanAndPaymentForExtinguishmentCosts
|
- | USD | Annual |
| Term Loan repayment, including debt extinguishment costs |
RepaymentOfTermLoanAndPaymentForExtinguishmentCosts
|
- | USD | Annual |
| Term Loan repayment, including debt extinguishment costs |
RepaymentOfTermLoanAndPaymentForExtinguishmentCosts
|
$601.32M | USD | Annual |
| Other long-term debt repayments |
RepaymentsOfLongTermDebt
|
$1.39B | USD | Annual |
| Other long-term debt repayments |
RepaymentsOfLongTermDebt
|
$1.81B | USD | Annual |
| Other long-term debt repayments |
RepaymentsOfLongTermDebt
|
$883.30M | USD | Annual |
| Repurchase of Series D preferred limited partner units |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$222.39M | USD | Annual |
| Repurchase of Series D preferred limited partner units |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Repurchase of Series D preferred limited partner units |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Short-term debt repayments |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Short-term debt repayments |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Short-term debt repayments |
RepaymentsOfShortTermDebt
|
$57.50M | USD | Annual |
| Distributions to preferred unitholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$127.30M | USD | Annual |
| Distributions to preferred unitholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$127.55M | USD | Annual |
| Distributions to preferred unitholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$124.62M | USD | Annual |
| Distributions to common unitholders |
PaymentsOfDividendsCommonStock
|
$176.41M | USD | Annual |
| Distributions to common unitholders |
PaymentsOfDividendsCommonStock
|
$196.20M | USD | Annual |
| Distributions to common unitholders |
PaymentsOfDividendsCommonStock
|
$175.26M | USD | Annual |
| Proceeds from (payments for) termination of interest rate swaps |
ProceedsFromPaymentsForTerminationOfInterestRateSwaps
|
$49.23M | USD | Annual |
| Proceeds from (payments for) termination of interest rate swaps |
ProceedsFromPaymentsForTerminationOfInterestRateSwaps
|
- | USD | Annual |
| Proceeds from (payments for) termination of interest rate swaps |
ProceedsFromPaymentsForTerminationOfInterestRateSwaps
|
- | USD | Annual |
| Payment of tax withholding for unit-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.38M | USD | Annual |
| Payment of tax withholding for unit-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.03M | USD | Annual |
| Payment of tax withholding for unit-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.01M | USD | Annual |
| Increase (decrease) in cash book overdrafts |
IncreaseDecreaseInBookOverdrafts
|
$2.33M | USD | Annual |
| Increase (decrease) in cash book overdrafts |
IncreaseDecreaseInBookOverdrafts
|
$-2.29M | USD | Annual |
| Increase (decrease) in cash book overdrafts |
IncreaseDecreaseInBookOverdrafts
|
$-142.00K | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-6.54M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-11.77M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-17.07M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-291.38M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-725.58M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-434.95M | USD | Annual |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$916.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$707.00K | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-147.99M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$8.94M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$137.45M | USD | Annual |
| Cash, cash equivalents and restricted cash as of the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$24.98M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash as of the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$162.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash as of the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.44M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash as of the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.38M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash as of the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$24.98M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash as of the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$162.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash as of the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.44M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash as of the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.38M | USD | Point-in-time |
Stockholders Equity
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Partners' capital - beginning balance |
PartnersCapital
|
$981.83M | USD | Point-in-time |
| Partners' capital - beginning balance |
PartnersCapital
|
$902.32M | USD | Point-in-time |
| Partners' capital - beginning balance |
PartnersCapital
|
$1.23B | USD | Point-in-time |
| Partners' capital - beginning balance |
PartnersCapital
|
$1.78B | USD | Point-in-time |
| Temporary equity - beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$581.93M | USD | Point-in-time |
| Temporary equity - beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$446.97M | USD | Point-in-time |
| Temporary equity - beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$616.44M | USD | Point-in-time |
| Temporary equity - beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$599.54M | USD | Point-in-time |
| Partners' capital and temporary equity - beginning balance |
PartnersCapitalandTemporaryEquity
|
$1.35B | USD | Point-in-time |
| Partners' capital and temporary equity - beginning balance |
PartnersCapitalandTemporaryEquity
|
$1.83B | USD | Point-in-time |
| Partners' capital and temporary equity - beginning balance |
PartnersCapitalandTemporaryEquity
|
$2.36B | USD | Point-in-time |
| Partners' capital and temporary equity - beginning balance |
PartnersCapitalandTemporaryEquity
|
$1.60B | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$222.75M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$38.23M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-198.98M | USD | Annual |
| Net income (loss), excluding portion attributable to temporary equity |
NetIncomeLossExcludingPortionAttributableToTemporaryEquity
|
$-259.73M | USD | Annual |
| Net income (loss), excluding portion attributable to temporary equity |
NetIncomeLossExcludingPortionAttributableToTemporaryEquity
|
$-25.19M | USD | Annual |
| Net income (loss), excluding portion attributable to temporary equity |
NetIncomeLossExcludingPortionAttributableToTemporaryEquity
|
$161.68M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$42.37M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$22.68M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-28.76M | USD | Annual |
| Unit-based compensation |
PartnersCapitalAccountUnitBasedCompensation
|
$22.22M | USD | Annual |
| Unit-based compensation |
PartnersCapitalAccountUnitBasedCompensation
|
$12.30M | USD | Annual |
| Unit-based compensation |
PartnersCapitalAccountUnitBasedCompensation
|
$8.53M | USD | Annual |
| Series D Preferred Unit accretion, common |
PreferredStockAccretionOfRedemptionDiscount
|
$17.63M | USD | Annual |
| Series D Preferred Unit accretion, common |
PreferredStockAccretionOfRedemptionDiscount
|
$18.54M | USD | Annual |
| Series D Preferred Unit accretion, common |
PreferredStockAccretionOfRedemptionDiscount
|
$16.90M | USD | Annual |
| Series D Preferred Unit accretion, total |
PreferredStockAccretionofRedemptionDiscountIncludingTemporaryEquity
|
- | USD | Annual |
| Series D Preferred Unit accretion, total |
PreferredStockAccretionofRedemptionDiscountIncludingTemporaryEquity
|
- | USD | Annual |
| Series D Preferred Unit accretion, total |
PreferredStockAccretionofRedemptionDiscountIncludingTemporaryEquity
|
- | USD | Annual |
| Series D Preferred Unit repurchase |
StockRepurchasedDuringPeriodValue
|
$222.39M | USD | Annual |
| Other |
PartnersCapitalOther
|
- | USD | Annual |
| Other |
PartnersCapitalOther
|
$-16.00K | USD | Annual |
| Other |
PartnersCapitalOther
|
$-9.00K | USD | Annual |
| Other, including temporary equity |
PartnersCapitalOtherIncludingTemporaryEquity
|
$-35.00K | USD | Annual |
| Other, including temporary equity |
PartnersCapitalOtherIncludingTemporaryEquity
|
$-11.00K | USD | Annual |
| Other, including temporary equity |
PartnersCapitalOtherIncludingTemporaryEquity
|
$-6.00K | USD | Annual |
| Partners' capital - ending balance |
PartnersCapital
|
$981.83M | USD | Point-in-time |
| Partners' capital - ending balance |
PartnersCapital
|
$902.32M | USD | Point-in-time |
| Partners' capital - ending balance |
PartnersCapital
|
$1.23B | USD | Point-in-time |
| Partners' capital - ending balance |
PartnersCapital
|
$1.78B | USD | Point-in-time |
| Temporary equity - ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$581.93M | USD | Point-in-time |
| Temporary equity - ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$446.97M | USD | Point-in-time |
| Temporary equity - ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$616.44M | USD | Point-in-time |
| Temporary equity - ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$599.54M | USD | Point-in-time |
| Partners' capital and temporary equity - ending balance |
PartnersCapitalandTemporaryEquity
|
$1.35B | USD | Point-in-time |
| Partners' capital and temporary equity - ending balance |
PartnersCapitalandTemporaryEquity
|
$1.83B | USD | Point-in-time |
| Partners' capital and temporary equity - ending balance |
PartnersCapitalandTemporaryEquity
|
$2.36B | USD | Point-in-time |
| Partners' capital and temporary equity - ending balance |
PartnersCapitalandTemporaryEquity
|
$1.60B | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Income tax (expense) benefit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-24.00K | USD | Annual |
| Income tax (expense) benefit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-61.00K | USD | Annual |
| Income tax (expense) benefit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$28.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$222.75M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$38.23M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-198.98M | USD | Annual |
| Foreign currency translation adjustment (Note 18) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$41.82M | USD | Annual |
| Foreign currency translation adjustment (Note 18) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$601.00K | USD | Annual |
| Foreign currency translation adjustment (Note 18) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.41M | USD | Annual |
| Net (loss) gain on pension and other postretirement benefit adjustments, net of income tax (expense) benefit of ($24), ($61) and $28 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-16.41M | USD | Annual |
| Net (loss) gain on pension and other postretirement benefit adjustments, net of income tax (expense) benefit of ($24), ($61) and $28 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.56M | USD | Annual |
| Net (loss) gain on pension and other postretirement benefit adjustments, net of income tax (expense) benefit of ($24), ($61) and $28 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$4.14M | USD | Annual |
| Change in unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
- | USD | Annual |
| Change in unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-30.29M | USD | Annual |
| Change in unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
- | USD | Annual |
| Reclassification of loss on cash flow hedges to interest expense, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-5.66M | USD | Annual |
| Reclassification of loss on cash flow hedges to interest expense, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-4.26M | USD | Annual |
| Reclassification of loss on cash flow hedges to interest expense, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-2.11M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$42.37M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$22.68M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-28.76M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$60.90M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-227.74M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$265.12M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.