10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001110805-17-000011 |
| Period End Date | 20170331 |
| Filing Date | 20170509 |
| Fiscal Year | 2017 |
| Fiscal Period | Q1 |
| XBRL Instance | ns-20170331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$130.92M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$35.94M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$118.86M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $7,760 and $7,756 as of March 31, 2017 and December 31, 2016, respectively |
AccountsReceivableNetCurrent
|
$166.84M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $7,760 and $7,756 as of March 31, 2017 and December 31, 2016, respectively |
AccountsReceivableNetCurrent
|
$170.29M | USD | Point-in-time |
| Receivable from related party |
DueFromRelatedPartiesCurrent
|
$317.00K | USD | Point-in-time |
| Receivable from related party |
DueFromRelatedPartiesCurrent
|
$80.00K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$37.95M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$37.11M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$22.43M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$132.69M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$253.67M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$377.18M | USD | Point-in-time |
| Property, plant and equipment, at cost |
PropertyPlantAndEquipmentGross
|
$5.44B | USD | Point-in-time |
| Property, plant and equipment, at cost |
PropertyPlantAndEquipmentGross
|
$5.49B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.71B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.77B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.72B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.72B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$119.86M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$127.08M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$696.64M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$696.64M | USD | Point-in-time |
| Deferred income tax asset |
DeferredTaxAssetsNetNoncurrent
|
$2.05M | USD | Point-in-time |
| Deferred income tax asset |
DeferredTaxAssetsNetNoncurrent
|
$1.74M | USD | Point-in-time |
| Other long-term assets, net |
OtherAssetsNoncurrent
|
$105.31M | USD | Point-in-time |
| Other long-term assets, net |
OtherAssetsNoncurrent
|
$100.24M | USD | Point-in-time |
| Total assets |
Assets
|
$4.90B | USD | Point-in-time |
| Total assets |
Assets
|
$5.03B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$98.48M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$118.69M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$72.00M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$54.00M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$34.03M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$27.71M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$39.51M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$60.48M | USD | Point-in-time |
| Taxes other than income tax |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$12.91M | USD | Point-in-time |
| Taxes other than income tax |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$15.69M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$6.51M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$3.88M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$289.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$254.49M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.95B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.01B | USD | Point-in-time |
| Deferred income tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$22.20M | USD | Point-in-time |
| Deferred income tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$22.45M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$92.96M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$96.16M | USD | Point-in-time |
| Commitments and contingencies (Note 4) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 4) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A preferred limited partners (9,060,000 preferred units outstanding as of March 31, 2017 and December 31, 2016) |
PreferredUnitsPreferredPartnersCapitalAccounts
|
$218.31M | USD | Point-in-time |
| Series A preferred limited partners (9,060,000 preferred units outstanding as of March 31, 2017 and December 31, 2016) |
PreferredUnitsPreferredPartnersCapitalAccounts
|
$218.40M | USD | Point-in-time |
| Common limited partners (78,655,818 and 78,616,228 common units outstanding as of March 31, 2017 and December 31, 2016, respectively) |
LimitedPartnersCapitalAccount
|
$1.46B | USD | Point-in-time |
| Common limited partners (78,655,818 and 78,616,228 common units outstanding as of March 31, 2017 and December 31, 2016, respectively) |
LimitedPartnersCapitalAccount
|
$1.41B | USD | Point-in-time |
| General partner |
GeneralPartnersCapitalAccount
|
$31.75M | USD | Point-in-time |
| General partner |
GeneralPartnersCapitalAccount
|
$32.58M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-90.41M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-94.18M | USD | Point-in-time |
| Total partners equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Total partners equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.61B | USD | Point-in-time |
| Total liabilities and partners' equity |
LiabilitiesAndStockholdersEquity
|
$4.90B | USD | Point-in-time |
| Total liabilities and partners' equity |
LiabilitiesAndStockholdersEquity
|
$5.03B | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Service revenues |
SalesRevenueServicesNet
|
$266.57M | USD | 1 Quarter |
| Service revenues |
SalesRevenueServicesNet
|
$266.46M | USD | 1 Quarter |
| Product sales |
SalesRevenueGoodsNet
|
$220.97M | USD | 1 Quarter |
| Product sales |
SalesRevenueGoodsNet
|
$139.14M | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$487.43M | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$405.70M | USD | 1 Quarter |
| Cost of product sales |
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
$207.81M | USD | 1 Quarter |
| Cost of product sales |
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
$128.99M | USD | 1 Quarter |
| Third parties |
ThirdPartyOperatingCostsandExpensesExcludingDepreciationDepletionandAmortization
|
$101.03M | USD | 1 Quarter |
| Third parties |
ThirdPartyOperatingCostsandExpensesExcludingDepreciationDepletionandAmortization
|
$83.54M | USD | 1 Quarter |
| Related party |
RelatedPartyOperatingExpenses
|
- | USD | 1 Quarter |
| Related party |
RelatedPartyOperatingExpenses
|
$21.68M | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsandExpensesExcludingDepreciationDepletionandAmortization
|
$105.22M | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsandExpensesExcludingDepreciationDepletionandAmortization
|
$101.03M | USD | 1 Quarter |
| Third parties |
GeneralandAdministrativeExpenseExcludingRelatedParty
|
$13.37M | USD | 1 Quarter |
| Third parties |
GeneralandAdministrativeExpenseExcludingRelatedParty
|
$24.59M | USD | 1 Quarter |
| Related party |
RelatedPartyGeneralAndAdministrativeExpense
|
$10.42M | USD | 1 Quarter |
| Related party |
RelatedPartyGeneralAndAdministrativeExpense
|
- | USD | 1 Quarter |
| Total general and administrative expenses |
GeneralAndAdministrativeExpense
|
$24.59M | USD | 1 Quarter |
| Total general and administrative expenses |
GeneralAndAdministrativeExpense
|
$23.79M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$56.86M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$53.14M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$390.29M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$311.14M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$94.56M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$97.14M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-34.12M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-36.41M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-171.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$140.00K | USD | 1 Quarter |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$60.87M | USD | 1 Quarter |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$60.27M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.87M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.92M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$57.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$57.94M | USD | 1 Quarter |
| Basic net income per common unit (Note 10) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.57 | USD | 1 Quarter |
| Basic net income per common unit (Note 10) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.49 | USD | 1 Quarter |
| Diluted net income per common unit (Note 10) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.49 | USD | 1 Quarter |
| Diluted net income per common unit (Note 10) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.57 | USD | 1 Quarter |
| Basic weighted-average limited partner units outstanding |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
78.64M | shares | 1 Quarter |
| Basic weighted-average limited partner units outstanding |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
77.89M | shares | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$42.62M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$61.70M | USD | 1 Quarter |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$57.94M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$57.40M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortizationFromContinuingAndDiscontinuedOperations
|
$56.86M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortizationFromContinuingAndDiscontinuedOperations
|
$53.14M | USD | 1 Quarter |
| Unit-based compensation expense |
ShareBasedCompensation
|
$1.09M | USD | 1 Quarter |
| Unit-based compensation expense |
ShareBasedCompensation
|
$2.79M | USD | 1 Quarter |
| Amortization of debt related items |
AmortizationOfFinancingCostsAndDiscounts
|
$2.02M | USD | 1 Quarter |
| Amortization of debt related items |
AmortizationOfFinancingCostsAndDiscounts
|
$1.57M | USD | 1 Quarter |
| (Gain) loss from sale or disposition of assets |
GainLossOnDispositionOfAssets1
|
$48.00K | USD | 1 Quarter |
| (Gain) loss from sale or disposition of assets |
GainLossOnDispositionOfAssets1
|
$-4.00K | USD | 1 Quarter |
| Deferred income tax expense |
Deferredincometaxbenefitexpensetotal
|
$456.00K | USD | 1 Quarter |
| Deferred income tax expense |
Deferredincometaxbenefitexpensetotal
|
$291.00K | USD | 1 Quarter |
| Changes in current assets and current liabilities (Note 11) |
IncreaseDecreaseInOperatingCapital
|
$39.14M | USD | 1 Quarter |
| Changes in current assets and current liabilities (Note 11) |
IncreaseDecreaseInOperatingCapital
|
$12.49M | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-111.00K | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-3.72M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$83.98M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$101.73M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$46.18M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$45.73M | USD | 1 Quarter |
| Change in accounts payable related to capital expenditures |
IncreaseDecreaseinAccountsPayableRelatedtoCapitalExpenditures
|
$-12.66M | USD | 1 Quarter |
| Change in accounts payable related to capital expenditures |
IncreaseDecreaseinAccountsPayableRelatedtoCapitalExpenditures
|
$-6.82M | USD | 1 Quarter |
| Proceeds from sale or disposition of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.86M | USD | 1 Quarter |
| Proceeds from sale or disposition of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 1 Quarter |
| Proceeds from Axeon term loan |
ProceedsFromCollectionOfLoansReceivable
|
$110.00M | USD | 1 Quarter |
| Proceeds from Axeon term loan |
ProceedsFromCollectionOfLoansReceivable
|
- | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$59.31M | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-58.84M | USD | 1 Quarter |
| Proceeds from long-term debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$144.27M | USD | 1 Quarter |
| Proceeds from long-term debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$168.09M | USD | 1 Quarter |
| Proceeds from short-term debt borrowings |
ProceedsFromShortTermDebt
|
$266.00M | USD | 1 Quarter |
| Proceeds from short-term debt borrowings |
ProceedsFromShortTermDebt
|
$134.00M | USD | 1 Quarter |
| Long-term debt repayments |
RepaymentsOfLongTermDebt
|
$93.71M | USD | 1 Quarter |
| Long-term debt repayments |
RepaymentsOfLongTermDebt
|
$207.19M | USD | 1 Quarter |
| Short-term debt repayments |
RepaymentsOfShortTermDebt
|
$137.00M | USD | 1 Quarter |
| Short-term debt repayments |
RepaymentsOfShortTermDebt
|
$248.00M | USD | 1 Quarter |
| Distributions to preferred unitholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$5.88M | USD | 1 Quarter |
| Distributions to preferred unitholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Distributions to common unitholders and general partner |
PaymentsOfDividendsCommonStock
|
$98.05M | USD | 1 Quarter |
| Distributions to common unitholders and general partner |
PaymentsOfDividendsCommonStock
|
$99.02M | USD | 1 Quarter |
| Decrease in cash book overdrafts |
IncreaseDecreaseInBookOverdrafts
|
$-8.80M | USD | 1 Quarter |
| Decrease in cash book overdrafts |
IncreaseDecreaseInBookOverdrafts
|
$-283.00K | USD | 1 Quarter |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.00K | USD | 1 Quarter |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.94M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-35.48M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-152.05M | USD | 1 Quarter |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$26.00K | USD | 1 Quarter |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$4.64M | USD | 1 Quarter |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-8.74M | USD | 1 Quarter |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$12.05M | USD | 1 Quarter |
| Cash and cash equivalents as of the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$130.92M | USD | Point-in-time |
| Cash and cash equivalents as of the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$27.20M | USD | Point-in-time |
| Cash and cash equivalents as of the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$35.94M | USD | Point-in-time |
| Cash and cash equivalents as of the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$118.86M | USD | Point-in-time |
| Cash and cash equivalents as of the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$130.92M | USD | Point-in-time |
| Cash and cash equivalents as of the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$27.20M | USD | Point-in-time |
| Cash and cash equivalents as of the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$35.94M | USD | Point-in-time |
| Cash and cash equivalents as of the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$118.86M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.