◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1 Filing

Latham Group, Inc. CIK: 1833197
Filing Information
Form Type S-1
Accession Number 0001104659-22-000903
Period End Date 20210930
Filing Date 20220104
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance swim-20220104xs1_htm.xml
Balance Sheet 102 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Cash Cash $90.87M USD Point-in-time
Cash Cash $59.31M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 96.50M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 119.85M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 118.85M shares Point-in-time
Cash Cash $56.66M USD Point-in-time
Trade receivables, net AccountsReceivableNetCurrent $32.76M USD Point-in-time
Trade receivables, net AccountsReceivableNetCurrent $31.43M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 96.50M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 119.85M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 118.85M shares Point-in-time
Trade receivables, net AccountsReceivableNetCurrent $75.31M USD Point-in-time
Inventories, net InventoryNet $80.70M USD Point-in-time
Inventories, net InventoryNet $64.82M USD Point-in-time
Inventories, net InventoryNet $35.61M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $10.68M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $6.06M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.00M USD Point-in-time
Total current assets AssetsCurrent $127.69M USD Point-in-time
Total current assets AssetsCurrent $263.69M USD Point-in-time
Total current assets AssetsCurrent $167.33M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $37.84M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $58.77M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $47.36M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $793.00K USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $345.00K USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $206.00K USD Point-in-time
Goodwill Goodwill $115.16M USD Point-in-time
Goodwill Goodwill $91.78M USD Point-in-time
Goodwill Goodwill $101.67M USD Point-in-time
Goodwill Goodwill $115.75M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $289.47M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $271.83M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $258.30M USD Point-in-time
Total assets Assets $525.71M USD Point-in-time
Total assets Assets $646.68M USD Point-in-time
Total assets Assets $733.75M USD Point-in-time
Accounts payable AccountsPayableCurrent $12.09M USD Point-in-time
Accounts payable AccountsPayableCurrent $39.92M USD Point-in-time
Accounts payable AccountsPayableCurrent $29.79M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $14.23M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $6.89M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $13.04M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $22.23M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $50.61M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $59.45M USD Point-in-time
Contingent consideration liability BusinessCombinationContingentConsiderationLiabilityCurrent $8.98M USD Point-in-time
Total current liabilities LiabilitiesCurrent $50.20M USD Point-in-time
Total current liabilities LiabilitiesCurrent $93.94M USD Point-in-time
Total current liabilities LiabilitiesCurrent $114.66M USD Point-in-time
Long-term debt, net of discount and current portion LongTermDebtNoncurrentExcludingRelatedPartyDebt $219.97M USD Point-in-time
Long-term debt, net of discount and current portion LongTermDebtNoncurrentExcludingRelatedPartyDebt $208.45M USD Point-in-time
Long-term debt, net of discount and current portion LongTermDebtNoncurrentExcludingRelatedPartyDebt $216.33M USD Point-in-time
Deferred income tax liabilities, net DeferredIncomeTaxLiabilitiesNet $55.95M USD Point-in-time
Deferred income tax liabilities, net DeferredIncomeTaxLiabilitiesNet $55.19M USD Point-in-time
Deferred income tax liabilities, net DeferredIncomeTaxLiabilitiesNet $60.01M USD Point-in-time
Liability for uncertain tax positions LiabilityForUncertainTaxPositionsNoncurrent $5.08M USD Point-in-time
Liability for uncertain tax positions LiabilityForUncertainTaxPositionsNoncurrent $5.65M USD Point-in-time
Liability for uncertain tax positions LiabilityForUncertainTaxPositionsNoncurrent $5.54M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $306.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $2.03M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $1.94M USD Point-in-time
Total liabilities Liabilities $331.92M USD Point-in-time
Total liabilities Liabilities $398.25M USD Point-in-time
Total liabilities Liabilities $365.07M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.0001 par value; 500,000,000 shares authorized as of December 31, 2020 and 2019; 118,854,249 and 96,498,943 shares issued and outstanding as of December 31, 2020 and 2019, respectively CommonStockValue $10.00K USD Point-in-time
Common stock, $0.0001 par value; 500,000,000 shares authorized as of December 31, 2020 and 2019; 118,854,249 and 96,498,943 shares issued and outstanding as of December 31, 2020 and 2019, respectively CommonStockValue $12.00K USD Point-in-time
Common stock, $0.0001 par value; 500,000,000 shares authorized as of December 31, 2020 and 2019; 118,854,249 and 96,498,943 shares issued and outstanding as of December 31, 2020 and 2019, respectively CommonStockValue $12.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $377.65M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $265.48M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $196.47M USD Point-in-time
(Accumulated deficit) retained earnings RetainedEarningsAccumulatedDeficit $-2.22M USD Point-in-time
(Accumulated deficit) retained earnings RetainedEarningsAccumulatedDeficit $-42.60M USD Point-in-time
(Accumulated deficit) retained earnings RetainedEarningsAccumulatedDeficit $13.77M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $430.00K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-471.00K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $2.35M USD Point-in-time
Total stockholders' equity StockholdersEquity $176.23M USD Point-in-time
Total stockholders' equity StockholdersEquity $216.59M USD Point-in-time
Total stockholders' equity StockholdersEquity $320.07M USD Point-in-time
Total stockholders' equity StockholdersEquity $180.28M USD Point-in-time
Total stockholders' equity StockholdersEquity $115.43M USD Point-in-time
Total stockholders' equity StockholdersEquity $281.61M USD Point-in-time
Total stockholders' equity StockholdersEquity $193.79M USD Point-in-time
Total stockholders' equity StockholdersEquity $195.00M USD Point-in-time
Total stockholders' equity StockholdersEquity $335.50M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $646.68M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $733.75M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $525.71M USD Point-in-time
Income Statement 71 line items
Line Item Tag Value Unit Period
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $403.39M USD Annual
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $291.47M USD 3 Qtrs
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $491.59M USD 3 Qtrs
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $317.98M USD Annual
Cost of sales CostOfRevenue $329.81M USD 3 Qtrs
Cost of sales CostOfRevenue $219.82M USD Annual
Cost of sales CostOfRevenue $260.62M USD Annual
Cost of sales CostOfRevenue $186.70M USD 3 Qtrs
Gross profit GrossProfit $142.77M USD Annual
Gross profit GrossProfit $104.77M USD 3 Qtrs
Gross profit GrossProfit $98.16M USD Annual
Gross profit GrossProfit $161.79M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $57.39M USD Annual
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $50.89M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $170.53M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $85.53M USD Annual
Amortization AmortizationOfIntangibleAssets $15.64M USD Annual
Amortization AmortizationOfIntangibleAssets $16.56M USD 3 Qtrs
Amortization AmortizationOfIntangibleAssets $12.17M USD 3 Qtrs
Amortization AmortizationOfIntangibleAssets $17.35M USD Annual
(Loss) income from operations OperatingIncomeLoss $-25.30M USD 3 Qtrs
(Loss) income from operations OperatingIncomeLoss $41.71M USD 3 Qtrs
(Loss) income from operations OperatingIncomeLoss $39.90M USD Annual
(Loss) income from operations OperatingIncomeLoss $25.12M USD Annual
Interest expense InterestAndDebtExpense $20.84M USD 3 Qtrs
Interest expense InterestAndDebtExpense $18.25M USD Annual
Interest expense InterestAndDebtExpense $22.64M USD Annual
Interest expense InterestAndDebtExpense $13.63M USD 3 Qtrs
Other (income) expense , net OtherNonoperatingIncomeExpense $300.00K USD Annual
Other (income) expense , net OtherNonoperatingIncomeExpense $-1.12M USD 3 Qtrs
Other (income) expense , net OtherNonoperatingIncomeExpense $3.89M USD 3 Qtrs
Other (income) expense , net OtherNonoperatingIncomeExpense $1.11M USD Annual
Total other expense, net NonoperatingIncomeExpense $-22.34M USD Annual
Total other expense, net NonoperatingIncomeExpense $-16.96M USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-14.75M USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-17.14M USD Annual
Earnings from equity method investment IncomeLossFromEquityMethodInvestments $1.81M USD 3 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $22.76M USD Annual
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-40.45M USD 3 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $26.95M USD 3 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $2.79M USD Annual
Income tax expense IncomeTaxExpenseBenefit $8.25M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $15.91M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $-4.67M USD Annual
Income tax expense IncomeTaxExpenseBenefit $6.78M USD Annual
Net (loss) income NetIncomeLoss $17.74M USD 1 Quarter
Net (loss) income NetIncomeLoss $8.53M USD 1 Quarter
Net (loss) income NetIncomeLoss $7.46M USD Annual
Net (loss) income NetIncomeLoss $-56.36M USD 3 Qtrs
Net (loss) income NetIncomeLoss $-11.30M USD 1 Quarter
Net (loss) income NetIncomeLoss $16.41M USD 1 Quarter
Net (loss) income NetIncomeLoss $15.98M USD Annual
Net (loss) income NetIncomeLoss $-15.45M USD 1 Quarter
Net (loss) income NetIncomeLoss $18.70M USD 3 Qtrs
Net (loss) income NetIncomeLoss $-53.60M USD 1 Quarter
Basic EarningsPerShareBasic $-0.51 USD 3 Qtrs
Basic EarningsPerShareBasic $0.08 USD Annual
Basic EarningsPerShareBasic $0.19 USD 3 Qtrs
Basic EarningsPerShareBasic $0.16 USD Annual
Diluted EarningsPerShareDiluted $0.19 USD 3 Qtrs
Diluted EarningsPerShareDiluted $0.16 USD Annual
Diluted EarningsPerShareDiluted $-0.51 USD 3 Qtrs
Diluted EarningsPerShareDiluted $0.08 USD Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 96.67M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 110.12M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 95.03M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 101.61M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 102.60M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 110.12M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 97.12M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 95.40M shares Annual
Cash Flow Statement 141 line items
Line Item Tag Value Unit Period
Issuance of common stock (in shares) StockIssuedDuringPeriodSharesNewIssues 21.67M shares Point-in-time
Issuance of common stock (in shares) StockIssuedDuringPeriodSharesNewIssues 758,694.00 shares Annual
Issuance of common stock (in shares) StockIssuedDuringPeriodSharesNewIssues 3.55M shares Annual
Issuance of common stock (in shares) StockIssuedDuringPeriodSharesNewIssues 21.67M shares Point-in-time
Issuance of common stock (in shares) StockIssuedDuringPeriodSharesNewIssues 758,694.00 shares 3 Qtrs
Net income ProfitLoss $15.98M USD Annual
Net income ProfitLoss $7.46M USD Annual
Net income ProfitLoss $18.70M USD 3 Qtrs
Net income ProfitLoss $-56.36M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $23.69M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $21.66M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $25.36M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $17.46M USD 3 Qtrs
Amortization of deferred financing costs and debt discount AmortizationOfFinancingCostsAndDiscounts $3.15M USD Annual
Amortization of deferred financing costs and debt discount AmortizationOfFinancingCostsAndDiscounts $1.87M USD 3 Qtrs
Amortization of deferred financing costs and debt discount AmortizationOfFinancingCostsAndDiscounts $2.32M USD Annual
Amortization of deferred financing costs and debt discount AmortizationOfFinancingCostsAndDiscounts $5.91M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $253.00K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $358.00K USD Annual
Change in fair value of interest rate swap UnrealizedGainLossOnDerivatives $-334.00K USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-4.67M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-10.23M USD Annual
Stock-based compensation expense ShareBasedCompensation $808.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $104.58M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $1.83M USD Annual
Stock-based compensation expense ShareBasedCompensation $1.44M USD 3 Qtrs
Loss on sale and disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-332.00K USD Annual
Loss on sale and disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-680.00K USD Annual
Provision on liability for uncertain tax positions OtherNoncashIncomeTaxExpense $5.08M USD Annual
Provision on liability for uncertain tax positions OtherNoncashIncomeTaxExpense $465.00K USD Annual
Change in fair value of contingent consideration for Narellan Group Pty Limited BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $1.44M USD Annual
Change in fair value of contingent consideration for Narellan Group Pty Limited BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-204.00K USD Annual
Trade receivables IncreaseDecreaseInAccountsReceivable $-9.46M USD Annual
Trade receivables IncreaseDecreaseInAccountsReceivable $7.10M USD Annual
Trade receivables IncreaseDecreaseInAccountsReceivable $43.13M USD 3 Qtrs
Trade receivables IncreaseDecreaseInAccountsReceivable $18.73M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-12.96M USD Annual
Inventories IncreaseDecreaseInInventories $17.02M USD Annual
Inventories IncreaseDecreaseInInventories $2.20M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $16.13M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $4.77M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.68M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-279.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.46M USD Annual
Income tax receivable IncreaseDecreaseInIncomeTaxesReceivable $1.29M USD 3 Qtrs
Income tax receivable IncreaseDecreaseInIncomeTaxesReceivable $503.00K USD Annual
Income tax receivable IncreaseDecreaseInIncomeTaxesReceivable $4.19M USD Annual
Income tax receivable IncreaseDecreaseInIncomeTaxesReceivable $1.75M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $10.55M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $12.65M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $16.19M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-2.28M USD Annual
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $17.68M USD Annual
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $9.74M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $20.45M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $699.00K USD Annual
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $83.00K USD 3 Qtrs
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $59.00K USD 3 Qtrs
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $123.00K USD Annual
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $793.00K USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $29.43M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $35.66M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $55.06M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $63.16M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.16M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $19.24M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $9.68M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $16.26M USD Annual
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $1.30M USD Annual
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $579.00K USD Annual
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $560.00K USD 3 Qtrs
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $33.00K USD 3 Qtrs
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $74.74M USD Annual
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $20.21M USD Annual
Equity method investment in Premier Pools & Spas PaymentsToAcquireEquityMethodInvestments $25.38M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-11.97M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-115.81M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-9.12M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-27.08M USD Annual
Proceeds from long-term debt borrowings ProceedsFromIssuanceOfLongTermDebt $22.31M USD Annual
Proceeds from long-term debt borrowings ProceedsFromIssuanceOfLongTermDebt $20.00M USD Annual
Proceeds from long-term debt borrowings ProceedsFromIssuanceOfLongTermDebt $172.81M USD 3 Qtrs
Payments on long-term debt borrowings RepaymentsOfMediumTermNotes $24.04M USD Annual
Payments on long-term debt borrowings RepaymentsOfMediumTermNotes $20.93M USD 3 Qtrs
Payments on long-term debt borrowings RepaymentsOfMediumTermNotes $164.83M USD 3 Qtrs
Payments on long-term debt borrowings RepaymentsOfMediumTermNotes $5.81M USD Annual
Distributions to parent PaymentsOfCapitalDistribution $200.00K USD Annual
Distributions to parent PaymentsOfCapitalDistribution $600.00K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $250.00K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $615.00K USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $65.55M USD Annual
Repurchase and retirement of treasury stock PaymentsForRepurchaseOfCommonStock $200.00K USD Annual
Repurchase and retirement of treasury stock PaymentsForRepurchaseOfCommonStock $576.00K USD 3 Qtrs
Repurchase and retirement of treasury stock PaymentsForRepurchaseOfCommonStock $582.00K USD Annual
Repurchase and retirement of treasury stock PaymentsForRepurchaseOfCommonStock $281.64M USD 3 Qtrs
Payments of initial public offering costs PaymentsOfStockIssuanceCosts $1.00K USD Annual
Payments of Narellan Group Pty Limited contingent consideration PaymentForContingentConsiderationLiabilityFinancingActivities $6.62M USD Annual
Payments of Narellan Group Pty Limited contingent consideration PaymentForContingentConsiderationLiabilityFinancingActivities $6.62M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $16.55M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $-27.51M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $14.32M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $54.30M USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $769.00K USD 3 Qtrs
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $997.00K USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-224.00K USD 3 Qtrs
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-956.00K USD Annual
Net increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $24.17M USD Annual
Net increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $31.56M USD 3 Qtrs
Net increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $19.20M USD 3 Qtrs
Net increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.65M USD Annual
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $56.66M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.49M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $59.31M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $90.87M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $75.85M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $56.66M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.49M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $59.31M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $90.87M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $75.85M USD Point-in-time
Cash paid for interest InterestPaidNet $14.21M USD 3 Qtrs
Cash paid for interest InterestPaidNet $15.62M USD Annual
Cash paid for interest InterestPaidNet $12.69M USD 3 Qtrs
Cash paid for interest InterestPaidNet $19.49M USD Annual
Income taxes paid, net IncomeTaxesPaidNet $15.21M USD 3 Qtrs
Income taxes paid, net IncomeTaxesPaidNet $168.00K USD Annual
Income taxes paid, net IncomeTaxesPaidNet $9.10M USD 3 Qtrs
Income taxes paid, net IncomeTaxesPaidNet $14.81M USD Annual
Purchases of property and equipment included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $635.00K USD 3 Qtrs
Purchases of property and equipment included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $226.00K USD 3 Qtrs
Purchases of property and equipment included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $1.24M USD Annual
Purchases of property and equipment included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $312.00K USD Annual
Capitalized internal-use software included in accounts payable - related party CapitalizedInternalUseSoftwareCostsIncurredButNotYetPaid $500.00K USD Annual
Capitalized internal-use software included in accounts payable - related party CapitalizedInternalUseSoftwareCostsIncurredButNotYetPaid $1.05M USD 3 Qtrs
Deferred offering costs included in accounts payable and accrued expenses OfferingCostsIncurredButNotYetPaid $1.04M USD Annual
Fair value of contingent consideration recorded in connection with acquisition of Narellan Group Pty Limited FairValueOfContingentConsideration $8.87M USD Annual
Fair value of 3,548,568 and 758,694 shares of common stock issued during the years ended December 31, 2019 and 2020, respectively, in connection with the acquisition of Narellan Group Pty Limited ContingentConsiderationClassifiedAsEquityFairValueDisclosure $2.21M USD Point-in-time
Fair value of 3,548,568 and 758,694 shares of common stock issued during the years ended December 31, 2019 and 2020, respectively, in connection with the acquisition of Narellan Group Pty Limited ContingentConsiderationClassifiedAsEquityFairValueDisclosure $7.57M USD Point-in-time
Change in defined benefit pension plan liability DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease $31.00K USD Annual
Change in defined benefit pension plan liability DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease $-149.00K USD Annual
Net working capital adjustment receivable NetWorkingCapitalAdjustmentReceivableExcludedFromConsiderationPaid $750.00K USD Point-in-time
Stockholders Equity 66 line items
Line Item Tag Value Unit Period
Balance, beginning of period StockholdersEquity $176.23M USD Point-in-time
Balance, beginning of period StockholdersEquity $216.59M USD Point-in-time
Balance, beginning of period StockholdersEquity $320.07M USD Point-in-time
Balance, beginning of period StockholdersEquity $180.28M USD Point-in-time
Balance, beginning of period StockholdersEquity $115.43M USD Point-in-time
Balance, beginning of period StockholdersEquity $281.61M USD Point-in-time
Balance, beginning of period StockholdersEquity $193.79M USD Point-in-time
Balance, beginning of period StockholdersEquity $195.00M USD Point-in-time
Balance, beginning of period StockholdersEquity $335.50M USD Point-in-time
Net (loss) income NetIncomeLoss $17.74M USD 1 Quarter
Net (loss) income NetIncomeLoss $8.53M USD 1 Quarter
Net (loss) income NetIncomeLoss $7.46M USD Annual
Net (loss) income NetIncomeLoss $-56.36M USD 3 Qtrs
Net (loss) income NetIncomeLoss $-11.30M USD 1 Quarter
Net (loss) income NetIncomeLoss $16.41M USD 1 Quarter
Net (loss) income NetIncomeLoss $15.98M USD Annual
Net (loss) income NetIncomeLoss $-15.45M USD 1 Quarter
Net (loss) income NetIncomeLoss $18.70M USD 3 Qtrs
Net (loss) income NetIncomeLoss $-53.60M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.20M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $47.00K USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $2.83M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $2.29M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-664.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-887.00K USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.94M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $164.00K USD 1 Quarter
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $64.90M USD Point-in-time
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $615.00K USD 1 Quarter
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $64.90M USD Point-in-time
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $65.55M USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $7.82M USD Annual
Issuance of common stock (in shares) StockIssuedDuringPeriodSharesNewIssues 21.67M shares Point-in-time
Issuance of common stock (in shares) StockIssuedDuringPeriodSharesNewIssues 758,694.00 shares Annual
Issuance of common stock (in shares) StockIssuedDuringPeriodSharesNewIssues 3.55M shares Annual
Issuance of common stock (in shares) StockIssuedDuringPeriodSharesNewIssues 21.67M shares Point-in-time
Issuance of common stock (in shares) StockIssuedDuringPeriodSharesNewIssues 758,694.00 shares 3 Qtrs
Defined benefit pension plan adjustment OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $6.00K USD Annual
Dividend Dividends $110.03M USD 1 Quarter
Repurchase and retirement of treasury stock StockRepurchasedAndRetiredDuringPeriodValue $400.00K USD 1 Quarter
Repurchase and retirement of treasury stock StockRepurchasedAndRetiredDuringPeriodValue $64.94M USD 1 Quarter
Repurchase and retirement of treasury stock StockRepurchasedAndRetiredDuringPeriodValue $216.70M USD 1 Quarter
Repurchase and retirement of treasury stock StockRepurchasedAndRetiredDuringPeriodValue $200.00K USD Annual
Repurchase and retirement of treasury stock StockRepurchasedAndRetiredDuringPeriodValue $176.00K USD 1 Quarter
Repurchase and retirement of treasury stock StockRepurchasedAndRetiredDuringPeriodValue $582.00K USD Annual
Repurchase and retirement of treasury stock (in shares) StockRepurchasedAndRetiredDuringPeriodShares 100,087.00 shares Annual
Repurchase and retirement of treasury stock (in shares) StockRepurchasedAndRetiredDuringPeriodShares 275,238.00 shares Annual
Contingent consideration settlement AdjustmentsToAdditionalPaidInCapitalAsResultOfContingentConsiderationSettlement $2.21M USD 1 Quarter
Contingent consideration settlement AdjustmentsToAdditionalPaidInCapitalAsResultOfContingentConsiderationSettlement $2.21M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $75.51M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $808.00K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $27.60M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.83M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $240.00K USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $978.00K USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.46M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $224.00K USD 1 Quarter
Balance, end of period StockholdersEquity $176.23M USD Point-in-time
Balance, end of period StockholdersEquity $216.59M USD Point-in-time
Balance, end of period StockholdersEquity $320.07M USD Point-in-time
Balance, end of period StockholdersEquity $180.28M USD Point-in-time
Balance, end of period StockholdersEquity $115.43M USD Point-in-time
Balance, end of period StockholdersEquity $281.61M USD Point-in-time
Balance, end of period StockholdersEquity $193.79M USD Point-in-time
Balance, end of period StockholdersEquity $195.00M USD Point-in-time
Balance, end of period StockholdersEquity $335.50M USD Point-in-time
Comprehensive Income 21 line items
Line Item Tag Value Unit Period
Net (loss) income NetIncomeLoss $17.74M USD 1 Quarter
Net (loss) income NetIncomeLoss $8.53M USD 1 Quarter
Net (loss) income NetIncomeLoss $7.46M USD Annual
Net (loss) income NetIncomeLoss $-56.36M USD 3 Qtrs
Net (loss) income NetIncomeLoss $-11.30M USD 1 Quarter
Net (loss) income NetIncomeLoss $16.41M USD 1 Quarter
Net (loss) income NetIncomeLoss $15.98M USD Annual
Net (loss) income NetIncomeLoss $-15.45M USD 1 Quarter
Net (loss) income NetIncomeLoss $18.70M USD 3 Qtrs
Net (loss) income NetIncomeLoss $-53.60M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-664.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-1.92M USD 3 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $404.00K USD 3 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $2.83M USD Annual
Benefit pension plan adjustments OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $-6.00K USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.83M USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-670.00K USD Annual
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-58.28M USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $6.79M USD Annual
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $18.81M USD Annual
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $19.11M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...