10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001104659-21-135778 |
| Period End Date | 20210930 |
| Filing Date | 20211108 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | mcs-20210930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.13M | USD | Point-in-time |
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.28M | USD | Point-in-time |
| Preferred Stock, par (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred Stock, par (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.75M | USD | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.63M | USD | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$7.34M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$6.35M | USD | Point-in-time |
| Cost of Common Stock in treasury, shares |
TreasuryStockShares
|
48,794.00 | shares | Point-in-time |
| Accounts receivable, net of reserves of $1,134 and $1,284, respectively |
AccountsNotesAndLoansReceivableNetCurrent
|
$6.36M | USD | Point-in-time |
| Cost of Common Stock in treasury, shares |
TreasuryStockShares
|
124,758.00 | shares | Point-in-time |
| Accounts receivable, net of reserves of $1,134 and $1,284, respectively |
AccountsNotesAndLoansReceivableNetCurrent
|
$18.81M | USD | Point-in-time |
| Government grants receivable |
GrantsReceivableCurrent
|
$4.91M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$27.93M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$23.05M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$4.12M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$12.77M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$14.36M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$10.41M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$83.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$67.82M | USD | Point-in-time |
| Land and improvements |
LandAndLandImprovements
|
$145.67M | USD | Point-in-time |
| Land and improvements |
LandAndLandImprovements
|
$134.16M | USD | Point-in-time |
| Buildings and improvements |
BuildingsAndImprovementsGross
|
$759.42M | USD | Point-in-time |
| Buildings and improvements |
BuildingsAndImprovementsGross
|
$756.53M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$163.88M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$165.88M | USD | Point-in-time |
| Furniture, fixtures and equipment |
FurnitureAndFixturesGross
|
$374.25M | USD | Point-in-time |
| Furniture, fixtures and equipment |
FurnitureAndFixturesGross
|
$376.60M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$75.32M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$75.32M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$3.81M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$3.36M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$1.52B | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$1.51B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$673.58M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$725.04M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$787.27M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$848.33M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$220.56M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$229.66M | USD | Point-in-time |
| Investments in joint ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$2.08M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$75.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$75.19M | USD | Point-in-time |
| Deferred incomes taxes |
DeferredIncomeTaxAssetsNet
|
$9.96M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$12.17M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$31.10M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$97.26M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$108.37M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.25B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.19B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.16M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.14M | USD | Point-in-time |
| Taxes other than income taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$17.28M | USD | Point-in-time |
| Taxes other than income taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$18.31M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$13.34M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$7.63M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$58.15M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$55.31M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$87.19M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$49.80M | USD | Point-in-time |
| Current portion of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$2.78M | USD | Point-in-time |
| Current portion of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$2.67M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$19.61M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$17.01M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$10.55M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$11.71M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$217.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$188.25M | USD | Point-in-time |
| Finance lease obligations |
FinanceLeaseLiabilityNoncurrent
|
$17.80M | USD | Point-in-time |
| Finance lease obligations |
FinanceLeaseLiabilityNoncurrent
|
$19.74M | USD | Point-in-time |
| Operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$230.55M | USD | Point-in-time |
| Operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$220.07M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$193.04M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$236.61M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$33.43M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$22.06M | USD | Point-in-time |
| Other long-term obligations |
OtherLongTermObligations
|
$61.30M | USD | Point-in-time |
| Other long-term obligations |
OtherLongTermObligations
|
$61.95M | USD | Point-in-time |
| Preferred Stock, $1 par; authorized 1,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $1 par; authorized 1,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Capital in excess of par |
AdditionalPaidInCapital
|
$153.53M | USD | Point-in-time |
| Capital in excess of par |
AdditionalPaidInCapital
|
$143.28M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$331.90M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$282.86M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-14.93M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-13.77M | USD | Point-in-time |
| Stockholders' Equity before Treasury Stock |
StockholdersEquityBeforeTreasuryStock
|
$443.83M | USD | Point-in-time |
| Stockholders' Equity before Treasury Stock |
StockholdersEquityBeforeTreasuryStock
|
$501.68M | USD | Point-in-time |
| Less cost of Common Stock in treasury (48,794 shares at September 30, 2021 and 124,758 shares at December 31, 2020) |
TreasuryStockValue
|
$1.53M | USD | Point-in-time |
| Less cost of Common Stock in treasury (48,794 shares at September 30, 2021 and 124,758 shares at December 31, 2020) |
TreasuryStockValue
|
$2.96M | USD | Point-in-time |
| Total shareholders' equity attributable to The Marcus Corporation |
StockholdersEquity
|
$442.31M | USD | Point-in-time |
| Total shareholders' equity attributable to The Marcus Corporation |
StockholdersEquity
|
$498.72M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$621.46M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$572.98M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$442.31M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$538.97M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$437.53M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$457.86M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$598.39M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$498.72M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.25B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.19B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue from Contract with Customer, Including Assessed Tax |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$187.07M | USD | 3 Qtrs |
| Revenue from Contract with Customer, Including Assessed Tax |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$277.56M | USD | 3 Qtrs |
| Revenue from Contract with Customer, Including Assessed Tax |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$30.37M | USD | 1 Quarter |
| Revenue from Contract with Customer, Including Assessed Tax |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$140.98M | USD | 1 Quarter |
| Cost reimbursements |
RevenueFromReimbursement
|
$13.92M | USD | 3 Qtrs |
| Cost reimbursements |
RevenueFromReimbursement
|
$11.63M | USD | 3 Qtrs |
| Cost reimbursements |
RevenueFromReimbursement
|
$4.88M | USD | 1 Quarter |
| Cost reimbursements |
RevenueFromReimbursement
|
$3.23M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$200.98M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$145.86M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$289.20M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$33.59M | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$11.20M | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$1.98M | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$4.83M | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$8.45M | USD | 3 Qtrs |
| Administrative |
GeneralAndAdministrativeExpense
|
$11.64M | USD | 1 Quarter |
| Administrative |
GeneralAndAdministrativeExpense
|
$40.55M | USD | 3 Qtrs |
| Administrative |
GeneralAndAdministrativeExpense
|
$45.81M | USD | 3 Qtrs |
| Administrative |
GeneralAndAdministrativeExpense
|
$16.54M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.57M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$17.73M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.69M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$54.20M | USD | 3 Qtrs |
| Rent |
OperatingLeaseExpense
|
$6.59M | USD | 1 Quarter |
| Rent |
OperatingLeaseExpense
|
$19.88M | USD | 3 Qtrs |
| Rent |
OperatingLeaseExpense
|
$19.23M | USD | 3 Qtrs |
| Rent |
OperatingLeaseExpense
|
$6.54M | USD | 1 Quarter |
| Property taxes |
RealEstateTaxExpense
|
$4.93M | USD | 1 Quarter |
| Property taxes |
RealEstateTaxExpense
|
$14.14M | USD | 3 Qtrs |
| Property taxes |
RealEstateTaxExpense
|
$5.95M | USD | 1 Quarter |
| Property taxes |
RealEstateTaxExpense
|
$18.00M | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$6.50M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$6.27M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$18.09M | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$19.92M | USD | 3 Qtrs |
| Impairment charges |
AssetImpairmentCharges
|
$765.00K | USD | 1 Quarter |
| Impairment charges |
AssetImpairmentCharges
|
$3.73M | USD | 3 Qtrs |
| Impairment charges |
AssetImpairmentCharges
|
$9.48M | USD | 3 Qtrs |
| Reimbursed costs |
ReimbursedCosts
|
$4.88M | USD | 1 Quarter |
| Reimbursed costs |
ReimbursedCosts
|
$13.92M | USD | 3 Qtrs |
| Reimbursed costs |
ReimbursedCosts
|
$11.63M | USD | 3 Qtrs |
| Reimbursed costs |
ReimbursedCosts
|
$3.23M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$344.69M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$81.58M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$139.59M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$324.23M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-47.99M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-55.50M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-123.25M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$6.27M | USD | 1 Quarter |
| Investment income (loss) |
InvestmentIncomeNet
|
$-7.00K | USD | 1 Quarter |
| Investment income (loss) |
InvestmentIncomeNet
|
$207.00K | USD | 3 Qtrs |
| Investment income (loss) |
InvestmentIncomeNet
|
$153.00K | USD | 3 Qtrs |
| Investment income (loss) |
InvestmentIncomeNet
|
$66.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$10.18M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$14.35M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$4.13M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.60M | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$625.00K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$1.77M | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
$1.88M | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
$590.00K | USD | 1 Quarter |
| Gain (loss) on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-251.00K | USD | 1 Quarter |
| Gain (loss) on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$868.00K | USD | 1 Quarter |
| Gain (loss) on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$2.91M | USD | 3 Qtrs |
| Gain (loss) on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-299.00K | USD | 3 Qtrs |
| Equity losses from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-1.05M | USD | 1 Quarter |
| Equity losses from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-1.54M | USD | 3 Qtrs |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-5.96M | USD | 1 Quarter |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-13.17M | USD | 3 Qtrs |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-13.58M | USD | 3 Qtrs |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-4.36M | USD | 1 Quarter |
| Earnings (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.91M | USD | 1 Quarter |
| Earnings (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-53.95M | USD | 1 Quarter |
| Earnings (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-136.83M | USD | 3 Qtrs |
| Earnings (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-68.67M | USD | 3 Qtrs |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$-50.98M | USD | 3 Qtrs |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$-18.93M | USD | 3 Qtrs |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$-14.51M | USD | 1 Quarter |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$150.00K | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$-49.74M | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$1.76M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$-85.84M | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$-39.44M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-23.00K | USD | 3 Qtrs |
| Net earnings (loss) attributable to The Marcus Corporation |
NetIncomeLoss
|
$-85.82M | USD | 3 Qtrs |
| Net earnings (loss) attributable to The Marcus Corporation |
NetIncomeLoss
|
$1.76M | USD | 1 Quarter |
| Net earnings (loss) attributable to The Marcus Corporation |
NetIncomeLoss
|
$-39.44M | USD | 1 Quarter |
| Net earnings (loss) attributable to The Marcus Corporation |
NetIncomeLoss
|
$-49.74M | USD | 3 Qtrs |
Cash Flow Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-49.74M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$1.76M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-85.84M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-39.44M | USD | 1 Quarter |
| Losses on investments in joint ventures |
AdjustmentIncomeLossFromEquityMethodInvestments
|
$-1.54M | USD | 3 Qtrs |
| (Gain) loss on disposition of property, equipment and other assets |
GainLossOnDispositionOfAssets1
|
$-299.00K | USD | 3 Qtrs |
| (Gain) loss on disposition of property, equipment and other assets |
GainLossOnDispositionOfAssets1
|
$2.91M | USD | 3 Qtrs |
| Impairment charges |
AssetImpairmentCharges
|
$765.00K | USD | 1 Quarter |
| Impairment charges |
AssetImpairmentCharges
|
$3.73M | USD | 3 Qtrs |
| Impairment charges |
AssetImpairmentCharges
|
$9.48M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.57M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$17.73M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.69M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$54.20M | USD | 3 Qtrs |
| Amortization of debt issuance costs and discount on convertible notes |
AmortizationOfFinancingCostsAndDiscounts
|
$1.78M | USD | 3 Qtrs |
| Amortization of debt issuance costs and discount on convertible notes |
AmortizationOfFinancingCostsAndDiscounts
|
$697.00K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$3.29M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$6.67M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-2.79M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-18.82M | USD | 3 Qtrs |
| Other long-term obligations |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$2.24M | USD | 3 Qtrs |
| Other long-term obligations |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$3.94M | USD | 3 Qtrs |
| Contribution of the Company's stock to savings and profit-sharing plan |
EmployeeBenefitsAndShareBasedCompensation
|
$1.31M | USD | 3 Qtrs |
| Contribution of the Company's stock to savings and profit-sharing plan |
EmployeeBenefitsAndShareBasedCompensation
|
$1.01M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$12.05M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-22.56M | USD | 3 Qtrs |
| Government grants receivable |
IncreaseDecreaseInGovernmentGrantReceivable
|
$4.91M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.60M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.55M | USD | 3 Qtrs |
| Operating leases |
IncreaseDecreaseInOperatingLeases
|
$-8.52M | USD | 3 Qtrs |
| Operating leases |
IncreaseDecreaseInOperatingLeases
|
$4.08M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.16M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-31.85M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-48.52M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$7.61M | USD | 3 Qtrs |
| Taxes other than income taxes |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$-3.98M | USD | 3 Qtrs |
| Taxes other than income taxes |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$-1.03M | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-7.26M | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$5.70M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-2.79M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-10.21M | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$5.20M | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$51.79M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-80.65M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.06M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.12M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.69M | USD | 3 Qtrs |
| Proceeds from disposals of property, equipment and other assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$9.16M | USD | 3 Qtrs |
| Proceeds from disposals of property, equipment and other assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.60M | USD | 3 Qtrs |
| Capital contribution in joint venture |
PaymentsToAcquireCapitalInJointVenture
|
$28.00K | USD | 3 Qtrs |
| Proceeds from sale of trading securities |
ProceedsFromPaymentsForTradingSecurities
|
$5.18M | USD | 3 Qtrs |
| Purchase of trading securities |
PurchaseOfTradingSecurities
|
$2.40M | USD | 3 Qtrs |
| Life insurance premium reimbursement |
LifeInsurancePremiumReimbursement
|
$-11.41M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-220.00K | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-200.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.71M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$9.25M | USD | 3 Qtrs |
| Proceeds from borrowings on revolving credit facility |
ProceedsFromLongTermBorrowingLinesOfCredit
|
$128.50M | USD | 3 Qtrs |
| Proceeds from borrowings on revolving credit facility |
ProceedsFromLongTermBorrowingLinesOfCredit
|
$209.00M | USD | 3 Qtrs |
| Repayment of borrowings on revolving credit facility |
RepaymentOfBorrowingsOnRevolvingCreditFacility
|
$280.00M | USD | 3 Qtrs |
| Repayment of borrowings on revolving credit facility |
RepaymentOfBorrowingsOnRevolvingCreditFacility
|
$95.50M | USD | 3 Qtrs |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$90.80M | USD | 3 Qtrs |
| Repayments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$37.84M | USD | 3 Qtrs |
| Proceeds from convertible senior notes |
ProceedsFromConvertibleDebtOnSeniorNotes
|
$100.05M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$10.29M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$9.36M | USD | 3 Qtrs |
| Proceeds received from PPP loans expected to be repaid |
ProceedsFromLongTermLinesOfCreditOnPppLoans
|
$3.15M | USD | 3 Qtrs |
| Proceeds received from borrowing on insurance policy |
ProceedsReceivedFromBorrowingOnInsurancePolicy
|
$6.70M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.54M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$208.00K | USD | 3 Qtrs |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$584.00K | USD | 1 Quarter |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$736.00K | USD | 1 Quarter |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.39M | USD | 3 Qtrs |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$2.06M | USD | 3 Qtrs |
| Treasury stock transactions, except for stock options |
ProceedsFromRepurchaseOfEquity
|
$-1.17M | USD | 3 Qtrs |
| Treasury stock transactions, except for stock options |
ProceedsFromRepurchaseOfEquity
|
$-542.00K | USD | 3 Qtrs |
| Exercise of stock options |
ExerciseOfStockOptions
|
$379.00K | USD | 3 Qtrs |
| Exercise of stock options |
ExerciseOfStockOptions
|
$1.46M | USD | 3 Qtrs |
| Capped call transactions |
PaymentsForCappedCallTransactions
|
$16.91M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$5.14M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$83.49M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.42M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-8.87M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$887.00K | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.97M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.09M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.75M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.97M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.09M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.75M | USD | Point-in-time |
| Interest paid, net of amounts capitalized |
InterestPaidNet
|
$12.93M | USD | 3 Qtrs |
| Interest paid, net of amounts capitalized |
InterestPaidNet
|
$9.31M | USD | 3 Qtrs |
| Income taxes paid (refunded) |
IncomeTaxesPaidRefunded
|
$322.00K | USD | 3 Qtrs |
| Income taxes paid (refunded) |
IncomeTaxesPaidRefunded
|
$-7.73M | USD | 3 Qtrs |
| Change in accounts payable for additions to property, equipment and other assets |
ChangeInAccountsPayableForAdditionsToPropertyAndEquipment
|
$-2.64M | USD | 3 Qtrs |
| Change in accounts payable for additions to property, equipment and other assets |
ChangeInAccountsPayableForAdditionsToPropertyAndEquipment
|
$828.00K | USD | 3 Qtrs |
Comprehensive Income
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings (loss) |
ProfitLoss
|
$-49.74M | USD | 3 Qtrs |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$194.00K | USD | 3 Qtrs |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$84.00K | USD | 1 Quarter |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$64.00K | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$1.76M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$-85.84M | USD | 3 Qtrs |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$256.00K | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$-39.44M | USD | 1 Quarter |
| Fair market value adjustment of interest rate swap, net of tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$4.00K | USD | 1 Quarter |
| Fair market value adjustment of interest rate swap, net of tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$10.00K | USD | 1 Quarter |
| Fair market value adjustment of interest rate swap, net of tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
- | USD | 3 Qtrs |
| Fair market value adjustment of interest rate swap, net of tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$358.00K | USD | 3 Qtrs |
| Reclassification adjustment related to interest rate swap de-designation, net of tax effect |
OtherComprehensiveIncomeLossReclassificationAdjustmentInDerivativeOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
$153.00K | USD | 3 Qtrs |
| Reclassification adjustment related to interest rate swap de-designation, net of tax effect |
OtherComprehensiveIncomeLossReclassificationAdjustmentInDerivativeOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
$81.00K | USD | 1 Quarter |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect of $84, $64, $256 and $194, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$184.00K | USD | 1 Quarter |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect of $84, $64, $256 and $194, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$727.00K | USD | 3 Qtrs |
| Reclassification adjustment related to interest rate swap de-designation, net of tax effect |
OtherComprehensiveIncomeLossReclassificationAdjustmentInDerivativeOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
$177.00K | USD | 3 Qtrs |
| Reclassification adjustment related to interest rate swap de-designation, net of tax effect |
OtherComprehensiveIncomeLossReclassificationAdjustmentInDerivativeOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
$42.00K | USD | 1 Quarter |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect of $84, $64, $256 and $194, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$243.00K | USD | 1 Quarter |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect of $84, $64, $256 and $194, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$549.00K | USD | 3 Qtrs |
| Fair market value adjustment of interest rate swaps, net of tax benefit of $4, $10, $0 and $358, respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$30.00K | USD | 1 Quarter |
| Fair market value adjustment of interest rate swaps, net of tax benefit of $4, $10, $0 and $358, respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$1.01M | USD | 3 Qtrs |
| Fair market value adjustment of interest rate swaps, net of tax benefit of $4, $10, $0 and $358, respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$10.00K | USD | 1 Quarter |
| Reclassification adjustment on interest rate swaps included in interest expense, net of tax effect of $42, $81, $153 and $177, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
$-118.00K | USD | 1 Quarter |
| Reclassification adjustment on interest rate swaps included in interest expense, net of tax effect of $42, $81, $153 and $177, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
$-227.00K | USD | 1 Quarter |
| Reclassification adjustment on interest rate swaps included in interest expense, net of tax effect of $42, $81, $153 and $177, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
$-432.00K | USD | 3 Qtrs |
| Reclassification adjustment on interest rate swaps included in interest expense, net of tax effect of $42, $81, $153 and $177, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
$-500.00K | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.16M | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$34.00K | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$351.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$381.00K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-20.05M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-85.81M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-27.68M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-23.01M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-26.70M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-48.58M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-39.06M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$2.11M | USD | 1 Quarter |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-23.00K | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$-85.79M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$-48.58M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$2.11M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$-39.06M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.