◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

SUNRISE REAL ESTATE GROUP INC CIK: 1083490 Q1 2021
Filing Information
Form Type 10-Q
Accession Number 0001104659-21-070471
Period End Date 20210331
Filing Date 20210521
Fiscal Year 2021
Fiscal Period Q1
XBRL Instance srre-20210331.xml
Balance Sheet 84 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $40.37M USD Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $16.24M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 68.69M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 68.69M shares Point-in-time
Restricted cash (Note 3) RestrictedCashAndCashEquivalentsAtCarryingValue $56.05M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 68.69M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 68.69M shares Point-in-time
Restricted cash (Note 3) RestrictedCashAndCashEquivalentsAtCarryingValue $73.31M USD Point-in-time
Transactional financial assets (Note 4) MarketableSecuritiesCurrent $25.01M USD Point-in-time
Transactional financial assets (Note 4) MarketableSecuritiesCurrent $25.02M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $44.74K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $77.46K USD Point-in-time
Real estate property under development (Note 5) LandAvailableForDevelopment $166.24M USD Point-in-time
Real estate property under development (Note 5) LandAvailableForDevelopment $174.47M USD Point-in-time
Amount due from an unconsolidated affiliate (Note 9) DueFromRelatedPartiesCurrent $549.99K USD Point-in-time
Amount due from an unconsolidated affiliate (Note 9) DueFromRelatedPartiesCurrent $546.10K USD Point-in-time
Other receivables and deposits, net (Note 6) OtherReceivablesAndDepositNetCurrent $15.75M USD Point-in-time
Other receivables and deposits, net (Note 6) OtherReceivablesAndDepositNetCurrent $14.60M USD Point-in-time
Total current assets AssetsCurrent $302.89M USD Point-in-time
Total current assets AssetsCurrent $305.39M USD Point-in-time
Property and equipment, net (Note 7) PropertyPlantAndEquipmentNet $1.38M USD Point-in-time
Property and equipment, net (Note 7) PropertyPlantAndEquipmentNet $1.30M USD Point-in-time
Investment properties, net (Note 8) RealEstateInvestmentPropertyNet $27.28M USD Point-in-time
Investment properties, net (Note 8) RealEstateInvestmentPropertyNet $26.70M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $1.11M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $955.37K USD Point-in-time
Investment in an unconsolidated affiliate (Note 9) EquityMethodInvestments $13.61M USD Point-in-time
Investment in an unconsolidated affiliate (Note 9) EquityMethodInvestments $13.51M USD Point-in-time
Goodwill (Note 11) Goodwill $1.69M USD Point-in-time
Goodwill (Note 11) Goodwill $1.64M USD Point-in-time
Other investments (Note 10) OtherInvestments $691.76K USD Point-in-time
Other investments (Note 10) OtherInvestments $696.68K USD Point-in-time
Total assets Assets $350.35M USD Point-in-time
Total assets Assets $348.51M USD Point-in-time
Promissory notes payable (Note 12) NotesPayableCurrent $1.53M USD Point-in-time
Promissory notes payable (Note 12) NotesPayableCurrent $1.52M USD Point-in-time
Accounts payable (Note 15) AccountsPayableCurrent $20.45M USD Point-in-time
Accounts payable (Note 15) AccountsPayableCurrent $21.26M USD Point-in-time
Amounts due to directors (Note 13) DueToOfficersOrStockholdersCurrent $463.19K USD Point-in-time
Amounts due to directors (Note 13) DueToOfficersOrStockholdersCurrent $23.41M USD Point-in-time
Amount due to an affiliate (Note 16) DueToAffiliateCurrent $31.44M USD Point-in-time
Amount due to an affiliate (Note 16) DueToAffiliateCurrent $30.70M USD Point-in-time
Customer deposits (Note 17) ContractWithCustomerRefundLiabilityCurrent $144.56M USD Point-in-time
Customer deposits (Note 17) ContractWithCustomerRefundLiabilityCurrent $116.16M USD Point-in-time
Other payables and accrued expenses (Note 14) AccruedLiabilitiesAndOtherLiabilities $8.22M USD Point-in-time
Other payables and accrued expenses (Note 14) AccruedLiabilitiesAndOtherLiabilities $8.59M USD Point-in-time
Other taxes payable AccrualForTaxesOtherThanIncomeTaxesCurrent $452.53K USD Point-in-time
Other taxes payable AccrualForTaxesOtherThanIncomeTaxesCurrent $240.89K USD Point-in-time
Income Taxes payable (Note 17) AccruedIncomeTaxesCurrent $1.03M USD Point-in-time
Income Taxes payable (Note 17) AccruedIncomeTaxesCurrent $769.39K USD Point-in-time
Total current liabilities LiabilitiesCurrent $207.74M USD Point-in-time
Total current liabilities LiabilitiesCurrent $203.06M USD Point-in-time
Long term income tax payable (Note 17) AccruedIncomeTaxesNoncurrent $2.50M USD Point-in-time
Long term income tax payable (Note 17) AccruedIncomeTaxesNoncurrent $2.59M USD Point-in-time
Deferred government subsidy (Note 18) DeferredGovernmentSubsidy $5.08M USD Point-in-time
Deferred government subsidy (Note 18) DeferredGovernmentSubsidy $5.04M USD Point-in-time
Total liabilities Liabilities $210.73M USD Point-in-time
Total liabilities Liabilities $215.28M USD Point-in-time
Commitments and contingencies (Note 18) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 18) CommitmentsAndContingencies - USD Point-in-time
Common stock, par value $0.01 per share; 200,000,000 shares Authorized; 68,691,925 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively CommonStockValue $686.92K USD Point-in-time
Common stock, par value $0.01 per share; 200,000,000 shares Authorized; 68,691,925 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively CommonStockValue $686.92K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $7.57M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $7.57M USD Point-in-time
Statutory reserve (Note 19) StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends $3.99M USD Point-in-time
Statutory reserve (Note 19) StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends $3.99M USD Point-in-time
Retained Earnings RetainedEarningsAccumulatedDeficit $100.29M USD Point-in-time
Retained Earnings RetainedEarningsAccumulatedDeficit $98.90M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $22.98M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $20.22M USD Point-in-time
Total Equity of Sunrise Real Estate Group, Inc. StockholdersEquity $131.36M USD Point-in-time
Total Equity of Sunrise Real Estate Group, Inc. StockholdersEquity $135.52M USD Point-in-time
Non-controlling interests MinorityInterest $3.70M USD Point-in-time
Non-controlling interests MinorityInterest $2.26M USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $137.78M USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $130.13M USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $134.19M USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $135.07M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $350.35M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $348.51M USD Point-in-time
Income Statement 33 line items
Line Item Tag Value Unit Period
Net revenues Revenues $2.36M USD 1 Quarter
Net revenues Revenues $349.11K USD 1 Quarter
Cost of revenues CostOfRevenue $2.21M USD 1 Quarter
Cost of revenues CostOfRevenue $651.28K USD 1 Quarter
Gross profit (loss) GrossProfit $147.52K USD 1 Quarter
Gross profit (loss) GrossProfit $-302.18K USD 1 Quarter
Operating expenses OperatingCostsAndExpenses $1.25M USD 1 Quarter
Operating expenses OperatingCostsAndExpenses $1.06M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $834.42K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $547.61K USD 1 Quarter
Operating profit (loss) OperatingIncomeLoss $-1.74M USD 1 Quarter
Operating profit (loss) OperatingIncomeLoss $-2.10M USD 1 Quarter
Interest income InvestmentIncomeInterest $62.69K USD 1 Quarter
Interest income InvestmentIncomeInterest $260.43K USD 1 Quarter
Interest expense InterestIncomeExpenseNet $-16.00 USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-327.83K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-876.00 USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $-67.39K USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $61.79K USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.81M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.04M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-175.89K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-165.81K USD 1 Quarter
Net income (loss) ProfitLoss $-1.86M USD 1 Quarter
Net income (loss) ProfitLoss $-1.65M USD 1 Quarter
Less: Net (income) loss attributable to non-controlling Interests NetIncomeLossAttributableToNoncontrollingInterest $-260.58K USD 1 Quarter
Less: Net (income) loss attributable to non-controlling Interests NetIncomeLossAttributableToNoncontrollingInterest $-250.41K USD 1 Quarter
Net income attributable to shareholders of Sunrise Real Estate Group, Inc. NetIncomeLoss $-1.40M USD 1 Quarter
Net income attributable to shareholders of Sunrise Real Estate Group, Inc. NetIncomeLoss $-1.60M USD 1 Quarter
Earnings per share - basic and fully diluted EarningsPerShareBasicAndDiluted $-0.02 USD 1 Quarter
Earnings per share - basic and fully diluted EarningsPerShareBasicAndDiluted $-0.02 USD 1 Quarter
Weighted average common shares outstanding - Basic and fully diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 68.69M shares 1 Quarter
Weighted average common shares outstanding - Basic and fully diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 68.69M shares 1 Quarter
Cash Flow Statement 60 line items
Line Item Tag Value Unit Period
Net Income (loss) ProfitLoss $-1.86M USD 1 Quarter
Net Income (loss) ProfitLoss $-1.65M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $2.89M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $1.88M USD 1 Quarter
Loss on disposal of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $-3.72K USD 1 Quarter
Loss on disposal of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Bad debts BadDebtsRecovered - USD 1 Quarter
Bad debts BadDebtsRecovered - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $8.03K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-32.55K USD 1 Quarter
Real estate property under development IncreaseDecreaseInRealEstatePropertyUnderDevelopment $3.12M USD 1 Quarter
Real estate property under development IncreaseDecreaseInRealEstatePropertyUnderDevelopment $9.52M USD 1 Quarter
Customer Deposits IncreaseDecreaseInContractWithCustomerLiability $29.55M USD 1 Quarter
Customer Deposits IncreaseDecreaseInContractWithCustomerLiability $16.91M USD 1 Quarter
Amount due from unconsolidated affiliates IncreaseDecreaseDueFromAffiliates $1.46M USD 1 Quarter
Amount due from unconsolidated affiliates IncreaseDecreaseDueFromAffiliates $7.41K USD 1 Quarter
Other receivables and deposits IncreaseDecreaseInOtherReceivablesAndDeposits $1.27M USD 1 Quarter
Other receivables and deposits IncreaseDecreaseInOtherReceivablesAndDeposits $1.06M USD 1 Quarter
Deferred tax assets IncreaseDecreaseInDeferredTaxAssets $175.91K USD 1 Quarter
Deferred tax assets IncreaseDecreaseInDeferredTaxAssets $165.81K USD 1 Quarter
Accounts payable IncreaseDecreaseInOtherAccountsPayable $969.77K USD 1 Quarter
Accounts payable IncreaseDecreaseInOtherAccountsPayable $-1.76M USD 1 Quarter
Other payables and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-58.41K USD 1 Quarter
Other payables and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-309.36K USD 1 Quarter
Interest payable on amount due to directors IncreaseDecreaseInInterestPayableNet $-345.41K USD 1 Quarter
Interest payable on amount due to directors IncreaseDecreaseInInterestPayableNet $-23.04M USD 1 Quarter
Other taxes payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $-210.84K USD 1 Quarter
Other taxes payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $-2.14K USD 1 Quarter
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $16.97K USD 1 Quarter
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-340.73K USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-4.52M USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $10.41M USD 1 Quarter
Acquisition of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $17.77K USD 1 Quarter
Acquisition of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Net Cash from Transactional financial assets NetCashFromTransactionalFinancialAssets $-1.63M USD 1 Quarter
Net Cash from Transactional financial assets NetCashFromTransactionalFinancialAssets $187.58K USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-187.58K USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $1.61M USD 1 Quarter
Restricted cash IncreaseDecreaseInRestrictedCash $17.86M USD 1 Quarter
Restricted cash IncreaseDecreaseInRestrictedCash $7.47M USD 1 Quarter
Advances from an affiliate ProceedsFromAffiliate - USD 1 Quarter
Advances from an affiliate ProceedsFromAffiliate $939.64K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-16.92M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-7.47M USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-1.87M USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.50M USD 1 Quarter
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.68M USD 1 Quarter
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-24.13M USD 1 Quarter
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.24M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $15.90M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.58M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.37M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.24M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $15.90M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.58M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.37M USD Point-in-time
Income taxes paid IncomeTaxesPaid $78.00 USD 1 Quarter
Income taxes paid IncomeTaxesPaid $345.10K USD 1 Quarter
Interest paid InterestPaidNet - USD 1 Quarter
Interest paid InterestPaidNet - USD 1 Quarter
Stockholders Equity 14 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $137.78M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $130.13M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $134.19M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $135.07M USD Point-in-time
Profit (loss) for the period ProfitLosses $-1.86M USD 1 Quarter
Profit (loss) for the period ProfitLosses $-1.65M USD 1 Quarter
Capital contribution from non-controlling interests of new consolidated subsidiaries NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance - USD 1 Quarter
Gain (loss) contribution from of newly consolidated subsidiaries IncomeLossFromSubsidiariesNetOfTax - USD 1 Quarter
Translation of foreign operations OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $1.07M USD 1 Quarter
Translation of foreign operations OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $2.19M USD 1 Quarter
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $137.78M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $130.13M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $134.19M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $135.07M USD Point-in-time
Comprehensive Income 10 line items
Line Item Tag Value Unit Period
Net Income (loss) ProfitLoss $-1.86M USD 1 Quarter
Net Income (loss) ProfitLoss $-1.65M USD 1 Quarter
- Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.07M USD 1 Quarter
- Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.19M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-4.06M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-2.71M USD 1 Quarter
Less: Comprehensive (income) loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $1.44M USD 1 Quarter
Less: Comprehensive (income) loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-332.72K USD 1 Quarter
Total comprehensive income attributable to stockholders of Sunrise Real Estate Group, Inc. ComprehensiveIncomeNetOfTax $-3.72M USD 1 Quarter
Total comprehensive income attributable to stockholders of Sunrise Real Estate Group, Inc. ComprehensiveIncomeNetOfTax $-4.15M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...