◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

RUSH STREET INTERACTIVE, INC. CIK: 1793659 Q1 2021
Filing Information
Form Type 10-Q
Accession Number 0001104659-21-066874
Period End Date 20210331
Filing Date 20210514
Fiscal Year 2021
Fiscal Period Q1
XBRL Instance rsi-20210331.xml
Filing Contents
Balance Sheet 65 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $363.57M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $255.62M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $6.44M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $11.57M USD Point-in-time
Players receivables AccountsReceivableNetCurrent $779.00K USD Point-in-time
Treasury Stock, Shares TreasuryStockShares 218,589.00 shares Point-in-time
Players receivables AccountsReceivableNetCurrent $3.39M USD Point-in-time
Treasury Stock, Shares TreasuryStockShares 0.00 shares Point-in-time
Due from affiliates DueFromAffiliateCurrent $29.99M USD Point-in-time
Due from affiliates DueFromAffiliateCurrent $28.76M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.87M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.28M USD Point-in-time
Total current assets AssetsCurrent $294.48M USD Point-in-time
Total current assets AssetsCurrent $411.80M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $11.61M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $9.75M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.28M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.02M USD Point-in-time
Operating lease right-of-use asset, net OperatingLeaseRightOfUseAsset $1.03M USD Point-in-time
Operating lease right-of-use asset, net OperatingLeaseRightOfUseAsset $1.10M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.22M USD Point-in-time
Other assets OtherAssetsNoncurrent $2.08M USD Point-in-time
Total assets Assets $308.56M USD Point-in-time
Total assets Assets $428.80M USD Point-in-time
Accounts payable AccountsPayableCurrent $6.31M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.99M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $37.84M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $26.00M USD Point-in-time
Players liabilities PlayersLiabilities $7.78M USD Point-in-time
Players liabilities PlayersLiabilities $14.15M USD Point-in-time
Deferred royalty, short-term DeferredRoyaltiesCurrent $195.00K USD Point-in-time
Deferred royalty, short-term DeferredRoyaltiesCurrent $255.00K USD Point-in-time
Operating lease liabilities, short-term OperatingLeaseLiabilityCurrent $270.00K USD Point-in-time
Operating lease liabilities, short-term OperatingLeaseLiabilityCurrent $226.00K USD Point-in-time
Due to affiliates DueToAffiliateCurrent $3.75M USD Point-in-time
Due to affiliates DueToAffiliateCurrent $617.00K USD Point-in-time
Earnout interests liability EarnOutInterestsLiability $351.05M USD Point-in-time
Total current liabilities LiabilitiesCurrent $400.99M USD Point-in-time
Total current liabilities LiabilitiesCurrent $59.44M USD Point-in-time
Deferred royalty, long-term DeferredRoyaltiesNoncurrent $3.73M USD Point-in-time
Deferred royalty, long-term DeferredRoyaltiesNoncurrent $3.81M USD Point-in-time
Operating lease liabilities, long-term OperatingLeaseLiabilityNoncurrent $868.00K USD Point-in-time
Operating lease liabilities, long-term OperatingLeaseLiabilityNoncurrent $979.00K USD Point-in-time
Warrant liabilities SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares $170.11M USD Point-in-time
Total liabilities Liabilities $575.89M USD Point-in-time
Total liabilities Liabilities $64.04M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Treasury stock, 218,589 and 0 shares as of March 31, 2021 and December 31, 2020, respectively TreasuryStockValue $850.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $-18.40M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $142.84M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-50.00K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $93.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-43.51M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-43.49M USD Point-in-time
Total stockholders' equity (deficit) attributed to Rush Street Interactive, Inc. StockholdersEquity $-61.78M USD Point-in-time
Total stockholders' equity (deficit) attributed to Rush Street Interactive, Inc. StockholdersEquity $98.45M USD Point-in-time
Non-controlling interests MinorityInterest $266.31M USD Point-in-time
Non-controlling interests MinorityInterest $-205.55M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquityAndMembersEquityIncludingPortionAttributableToNoncontrollingInterest $-267.33M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquityAndMembersEquityIncludingPortionAttributableToNoncontrollingInterest $-3.37M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquityAndMembersEquityIncludingPortionAttributableToNoncontrollingInterest $364.76M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquityAndMembersEquityIncludingPortionAttributableToNoncontrollingInterest $-14.39M USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $428.80M USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $308.56M USD Point-in-time
Income Statement 42 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $111.82M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $35.18M USD 1 Quarter
Costs of revenue CostsOfRevenue $79.69M USD 1 Quarter
Costs of revenue CostsOfRevenue $22.38M USD 1 Quarter
Advertising and promotions MarketingAndAdvertisingExpense $42.22M USD 1 Quarter
Advertising and promotions MarketingAndAdvertisingExpense $8.47M USD 1 Quarter
General administration and other GeneralAndAdministrativeExpense $16.77M USD 1 Quarter
General administration and other GeneralAndAdministrativeExpense $16.56M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $674.00K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $459.00K USD 1 Quarter
Total operating costs and expenses OperatingExpenses $139.14M USD 1 Quarter
Total operating costs and expenses OperatingExpenses $48.08M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-27.32M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-12.90M USD 1 Quarter
Interest expense, net InterestExpense $13.00K USD 1 Quarter
Interest expense, net InterestExpense $45.00K USD 1 Quarter
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $41.80M USD 1 Quarter
Change in fair value of earnout interests liability FairValueOfEarnoutInterestsLiability $13.74M USD 1 Quarter
Change in fair value of earnout interests liability FairValueOfEarnoutInterestsLiability $-13.70M USD Point-in-time
Total other income (expenses) NonoperatingIncomeExpense $28.05M USD 1 Quarter
Total other income (expenses) NonoperatingIncomeExpense $-45.00K USD 1 Quarter
Income (Loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-12.94M USD 1 Quarter
Income (Loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $728.00K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $804.00K USD 1 Quarter
Net loss ProfitLoss $-12.94M USD 1 Quarter
Net loss ProfitLoss $-76.00K USD 1 Quarter
Net loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $59.00K USD 1 Quarter
Net Loss attributable to Rush Street Interactive, Inc. NetIncomeLoss $-12.94M USD 1 Quarter
Net Loss attributable to Rush Street Interactive, Inc. NetIncomeLoss $-17.00K USD 1 Quarter
Net loss per Class A common share - basic EarningsPerShareBasic - USD 1 Quarter
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 46.96M shares 1 Quarter
Net loss per Class A common share - diluted EarningsPerShareDiluted $-0.18 USD 1 Quarter
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 53.42M shares 1 Quarter
Net loss ProfitLoss $-12.94M USD 1 Quarter
Net loss ProfitLoss $-76.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $624.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $364.00K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $13.31M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $700.00K USD 1 Quarter
Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $540.00K USD 1 Quarter
Comprehensive loss attributable to Rush Street Interactive, Inc. ComprehensiveIncomeNetOfTax $13.31M USD 1 Quarter
Comprehensive loss attributable to Rush Street Interactive, Inc. ComprehensiveIncomeNetOfTax $160.00K USD 1 Quarter
Cash Flow Statement 67 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-12.94M USD 1 Quarter
Net loss ProfitLoss $-76.00K USD 1 Quarter
Share-based compensation expense ShareBasedCompensation $13.49M USD 1 Quarter
Share-based compensation expense ShareBasedCompensation $11.58M USD 1 Quarter
Depreciation and amortization expense Depreciation $459.00K USD 1 Quarter
Depreciation and amortization expense Depreciation $674.00K USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $317.00K USD 1 Quarter
Amortization of license fee AmortizationOfIntangibleAssets $500.00K USD 1 Quarter
Amortization of license fee AmortizationOfIntangibleAssets $400.00K USD 1 Quarter
Noncash lease expense NonCashOperatingLeaseCosts $67.00K USD 1 Quarter
Noncash lease expense NonCashOperatingLeaseCosts $27.00K USD 1 Quarter
Change in fair value of earnout interests liability FairValueOfEarnoutInterestsLiability $13.74M USD 1 Quarter
Change in fair value of earnout interests liability FairValueOfEarnoutInterestsLiability $-13.70M USD Point-in-time
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $41.80M USD 1 Quarter
Players receivables IncreaseDecreaseInAccountsReceivable $-1.00M USD 1 Quarter
Players receivables IncreaseDecreaseInAccountsReceivable $2.61M USD 1 Quarter
Due from affiliates IncreaseDecreaseDueFromAffiliates $1.22M USD 1 Quarter
Due from affiliates IncreaseDecreaseDueFromAffiliates $4.86M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $268.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-347.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $298.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $65.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountPayable $144.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountPayable $-5.69M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $11.85M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.18M USD 1 Quarter
Players liabilities IncreaseDecreaseInPlayersLiabilities $-2.18M USD 1 Quarter
Players liabilities IncreaseDecreaseInPlayersLiabilities $6.37M USD 1 Quarter
Deferred royalty IncreaseDecreaseInDeferredLiabilities $-20.00K USD 1 Quarter
Deferred royalty IncreaseDecreaseInDeferredLiabilities $-29.00K USD 1 Quarter
Lease liabilities IncreaseDecreaseInLeaseLiabilities $-27.00K USD 1 Quarter
Lease liabilities IncreaseDecreaseInLeaseLiabilities $-67.00K USD 1 Quarter
Due to affiliates IncreaseDecreaseInDueToAffiliates $421.00K USD 1 Quarter
Due to affiliates IncreaseDecreaseInDueToAffiliates $-3.13M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-11.23M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.04M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $326.00K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $447.00K USD 1 Quarter
Acquisition of gaming licenses PaymentsOnAcquisitionOfGamingLicenses $1.45M USD 1 Quarter
Acquisition of gaming licenses PaymentsOnAcquisitionOfGamingLicenses $1.05M USD 1 Quarter
Cash paid for internally developed software costs PaymentsMadeForInternallyDevelopedSoftwareCosts $909.00K USD 1 Quarter
Investment in long-term deposits PaymentsMadeForInvestmentInLongTermDeposits $250.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.06M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.38M USD 1 Quarter
Proceeds from related party loan ProceedsFromRelatedPartyDebt $650.00K USD 1 Quarter
Members' capital contribution ProceedsFromPartnershipContribution $2.00M USD 1 Quarter
Proceeds from shares issued for warrants ProceedsFromIssuanceOfWarrants $131.45M USD 1 Quarter
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $3.46M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.65M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $127.98M USD 1 Quarter
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-616.00K USD 1 Quarter
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-370.00K USD 1 Quarter
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $113.08M USD 1 Quarter
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.13M USD 1 Quarter
Cash, cash equivalents and restricted cash, at the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $262.06M USD Point-in-time
Cash, cash equivalents and restricted cash, at the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $375.14M USD Point-in-time
Cash, cash equivalents and restricted cash, at the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.54M USD Point-in-time
Cash, cash equivalents and restricted cash, at the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.41M USD Point-in-time
Cash, cash equivalents and restricted cash, at the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $262.06M USD Point-in-time
Cash, cash equivalents and restricted cash, at the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $375.14M USD Point-in-time
Cash, cash equivalents and restricted cash, at the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.54M USD Point-in-time
Cash, cash equivalents and restricted cash, at the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.41M USD Point-in-time
Right-of-use assets obtained in exchange for new or modified operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $727.00K USD 1 Quarter
Non-cash redemption of Private Placement and Working Capital Warrants NonCashRedemptionOfPrivatePlacementAndWorkingCapitalWarrants $50.80M USD 1 Quarter
Non-cash settlement of Public Warrants NonCashSettlementOfPublicWarrants $77.65M USD 1 Quarter
Non-cash settlement of Earnout Interests Liability NonCashSettlementOfEarnoutInterestsLiability $364.79M USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet $252.00K USD 1 Quarter
Stockholders Equity 18 line items
Line Item Tag Value Unit Period
Balance at beginning of year StockholdersEquityAndMembersEquityIncludingPortionAttributableToNoncontrollingInterest $-267.33M USD Point-in-time
Balance at beginning of year StockholdersEquityAndMembersEquityIncludingPortionAttributableToNoncontrollingInterest $-3.37M USD Point-in-time
Balance at beginning of year StockholdersEquityAndMembersEquityIncludingPortionAttributableToNoncontrollingInterest $364.76M USD Point-in-time
Balance at beginning of year StockholdersEquityAndMembersEquityIncludingPortionAttributableToNoncontrollingInterest $-14.39M USD Point-in-time
Members' contribution PartnersCapitalAccountContributions $2.00M USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $285.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $11.58M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $624.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $364.00K USD 1 Quarter
Issuance of Class A Common Stock upon exercise of Warrants StockIssuedDuringPeriodValueNewIssues $259.89M USD 1 Quarter
Repurchase of Class A Common Stock TreasuryStockCommonValue $3.46M USD Point-in-time
Settlement of earnout interests liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $364.79M USD 1 Quarter
Net loss ProfitLoss $-12.94M USD 1 Quarter
Net loss ProfitLoss $-76.00K USD 1 Quarter
Balance at end of the year StockholdersEquityAndMembersEquityIncludingPortionAttributableToNoncontrollingInterest $-267.33M USD Point-in-time
Balance at end of the year StockholdersEquityAndMembersEquityIncludingPortionAttributableToNoncontrollingInterest $-3.37M USD Point-in-time
Balance at end of the year StockholdersEquityAndMembersEquityIncludingPortionAttributableToNoncontrollingInterest $364.76M USD Point-in-time
Balance at end of the year StockholdersEquityAndMembersEquityIncludingPortionAttributableToNoncontrollingInterest $-14.39M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...