10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001104659-20-120850 |
| Period End Date | 20200930 |
| Filing Date | 20201103 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | mcs-20200924x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.03M | USD | Point-in-time |
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$762.00K | USD | Point-in-time |
| Preferred Stock, par (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred Stock, par (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.86M | USD | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.24M | USD | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$4.76M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$8.51M | USD | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of reserves of $1,034 and $762, respectively |
AccountsNotesAndLoansReceivableNetCurrent
|
$6.91M | USD | Point-in-time |
| Cost of Common Stock in treasury, shares |
TreasuryStockShares
|
125,652.00 | shares | Point-in-time |
| Accounts receivable, net of reserves of $1,034 and $762, respectively |
AccountsNotesAndLoansReceivableNetCurrent
|
$29.46M | USD | Point-in-time |
| Cost of Common Stock in treasury, shares |
TreasuryStockShares
|
242,853.00 | shares | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$54.43M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$5.92M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$2.12M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$11.48M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$18.27M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$79.26M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$91.69M | USD | Point-in-time |
| Land and improvements |
LandAndLandImprovements
|
$152.43M | USD | Point-in-time |
| Land and improvements |
LandAndLandImprovements
|
$149.30M | USD | Point-in-time |
| Buildings and improvements |
BuildingsAndImprovementsGross
|
$762.21M | USD | Point-in-time |
| Buildings and improvements |
BuildingsAndImprovementsGross
|
$761.51M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$166.63M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$164.08M | USD | Point-in-time |
| Furniture, fixtures and equipment |
FurnitureAndFixturesGross
|
$377.40M | USD | Point-in-time |
| Furniture, fixtures and equipment |
FurnitureAndFixturesGross
|
$381.75M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$74.36M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$74.79M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$6.83M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$4.04M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$1.54B | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$1.53B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$610.58M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$663.80M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$923.25M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$877.70M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$236.63M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$243.85M | USD | Point-in-time |
| Investments in joint ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$3.60M | USD | Point-in-time |
| Investments in joint ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$2.08M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$75.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$75.28M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$33.10M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$33.94M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$112.81M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$110.40M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.36B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.32B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$15.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$49.37M | USD | Point-in-time |
| Taxes other than income taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$16.64M | USD | Point-in-time |
| Taxes other than income taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$20.61M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$18.05M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$10.80M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$50.84M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$61.13M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$89.93M | USD | Point-in-time |
| Current portion of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$2.91M | USD | Point-in-time |
| Current portion of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$2.57M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$20.65M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$13.34M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$9.91M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$12.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$174.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$220.51M | USD | Point-in-time |
| Finance lease obligations |
FinanceLeaseLiabilityNoncurrent
|
$20.26M | USD | Point-in-time |
| Finance lease obligations |
FinanceLeaseLiabilityNoncurrent
|
$20.80M | USD | Point-in-time |
| Operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$232.11M | USD | Point-in-time |
| Operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$231.55M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$199.36M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$206.43M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$46.84M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$48.26M | USD | Point-in-time |
| Deferred compensation and other |
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
|
$55.13M | USD | Point-in-time |
| Deferred compensation and other |
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
|
$58.94M | USD | Point-in-time |
| Preferred Stock, $1 par; authorized 1,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $1 par; authorized 1,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Capital in excess of par |
AdditionalPaidInCapital
|
$152.60M | USD | Point-in-time |
| Capital in excess of par |
AdditionalPaidInCapital
|
$145.55M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$461.88M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$370.92M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.65M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.61M | USD | Point-in-time |
| Stockholders' Equity before Treasury Stock |
StockholdersEquityBeforeTreasuryStock
|
$625.98M | USD | Point-in-time |
| Stockholders' Equity before Treasury Stock |
StockholdersEquityBeforeTreasuryStock
|
$542.09M | USD | Point-in-time |
| Less cost of Common Stock in treasury (125,652 shares at September 24, 2020 and 242,853 shares at December 26, 2019) |
TreasuryStockValue
|
$4.54M | USD | Point-in-time |
| Less cost of Common Stock in treasury (125,652 shares at September 24, 2020 and 242,853 shares at December 26, 2019) |
TreasuryStockValue
|
$3.12M | USD | Point-in-time |
| Total shareholders' equity attributable to The Marcus Corporation |
StockholdersEquity
|
$621.43M | USD | Point-in-time |
| Total shareholders' equity attributable to The Marcus Corporation |
StockholdersEquity
|
$538.97M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$23.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$621.46M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$622.50M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$597.86M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$538.97M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$612.34M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$572.98M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$490.12M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$598.39M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.36B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.32B | USD | Point-in-time |
Income Statement
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenuesOtherThanCostReimbursements
|
$187.07M | USD | 3 Qtrs |
| Revenues |
RevenuesOtherThanCostReimbursements
|
$586.02M | USD | 3 Qtrs |
| Revenues |
RevenuesOtherThanCostReimbursements
|
$204.03M | USD | 1 Quarter |
| Revenues |
RevenuesOtherThanCostReimbursements
|
$30.37M | USD | 1 Quarter |
| Cost reimbursements |
RevenueFromReimbursement
|
$27.98M | USD | 3 Qtrs |
| Cost reimbursements |
RevenueFromReimbursement
|
$7.43M | USD | 1 Quarter |
| Cost reimbursements |
RevenueFromReimbursement
|
$3.23M | USD | 1 Quarter |
| Cost reimbursements |
RevenueFromReimbursement
|
$13.92M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$211.46M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$33.59M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$614.00M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$200.98M | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$1.98M | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$8.45M | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$17.66M | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$6.65M | USD | 1 Quarter |
| Administrative |
GeneralAndAdministrativeExpense
|
$40.55M | USD | 3 Qtrs |
| Administrative |
GeneralAndAdministrativeExpense
|
$11.64M | USD | 1 Quarter |
| Administrative |
GeneralAndAdministrativeExpense
|
$18.05M | USD | 1 Quarter |
| Administrative |
GeneralAndAdministrativeExpense
|
$54.86M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$53.48M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.57M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.23M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.69M | USD | 1 Quarter |
| Rent |
OperatingLeaseExpense
|
$19.09M | USD | 3 Qtrs |
| Rent |
OperatingLeaseExpense
|
$19.88M | USD | 3 Qtrs |
| Rent |
OperatingLeaseExpense
|
$6.81M | USD | 1 Quarter |
| Rent |
OperatingLeaseExpense
|
$6.59M | USD | 1 Quarter |
| Property taxes |
RealEstateTaxExpense
|
$5.95M | USD | 1 Quarter |
| Property taxes |
RealEstateTaxExpense
|
$18.00M | USD | 3 Qtrs |
| Property taxes |
RealEstateTaxExpense
|
$16.53M | USD | 3 Qtrs |
| Property taxes |
RealEstateTaxExpense
|
$5.67M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$31.73M | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$18.09M | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$10.13M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$6.27M | USD | 1 Quarter |
| Impairment charges |
AssetImpairmentCharges
|
$765.00K | USD | 1 Quarter |
| Impairment charges |
AssetImpairmentCharges
|
$9.48M | USD | 3 Qtrs |
| Reimbursed costs |
ReimbursedCosts
|
$3.23M | USD | 1 Quarter |
| Reimbursed costs |
ReimbursedCosts
|
$27.98M | USD | 3 Qtrs |
| Reimbursed costs |
ReimbursedCosts
|
$7.43M | USD | 1 Quarter |
| Reimbursed costs |
ReimbursedCosts
|
$13.92M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$559.19M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$189.07M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$81.58M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$324.23M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$54.81M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-47.99M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$22.39M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-123.25M | USD | 3 Qtrs |
| Investment income |
InvestmentIncomeNet
|
$187.00K | USD | 1 Quarter |
| Investment income |
InvestmentIncomeNet
|
$207.00K | USD | 3 Qtrs |
| Investment income |
InvestmentIncomeNet
|
$835.00K | USD | 3 Qtrs |
| Investment income |
InvestmentIncomeNet
|
$66.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.81M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.13M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$10.18M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$8.96M | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
$481.00K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$1.77M | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
$1.44M | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
$590.00K | USD | 1 Quarter |
| Loss on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-269.00K | USD | 3 Qtrs |
| Loss on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-251.00K | USD | 1 Quarter |
| Loss on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-129.00K | USD | 1 Quarter |
| Loss on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-299.00K | USD | 3 Qtrs |
| Equity losses from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-252.00K | USD | 3 Qtrs |
| Equity losses from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-84.00K | USD | 1 Quarter |
| Equity losses from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-1.05M | USD | 1 Quarter |
| Equity losses from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-1.54M | USD | 3 Qtrs |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-3.31M | USD | 1 Quarter |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-5.96M | USD | 1 Quarter |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-13.58M | USD | 3 Qtrs |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-10.09M | USD | 3 Qtrs |
| Earnings (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-53.95M | USD | 1 Quarter |
| Earnings (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-136.83M | USD | 3 Qtrs |
| Earnings (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$44.73M | USD | 3 Qtrs |
| Earnings (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$19.07M | USD | 1 Quarter |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$10.46M | USD | 3 Qtrs |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$4.84M | USD | 1 Quarter |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$-50.98M | USD | 3 Qtrs |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$-14.51M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$-39.44M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$14.23M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$34.26M | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$-85.84M | USD | 3 Qtrs |
| Net earnings (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-59.00K | USD | 1 Quarter |
| Net earnings (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-23.00K | USD | 3 Qtrs |
| Net earnings (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$46.00K | USD | 3 Qtrs |
| Net earnings (loss) attributable to The Marcus Corporation |
NetIncomeLoss
|
$-85.82M | USD | 3 Qtrs |
| Net earnings (loss) attributable to The Marcus Corporation |
NetIncomeLoss
|
$34.22M | USD | 3 Qtrs |
| Net earnings (loss) attributable to The Marcus Corporation |
NetIncomeLoss
|
$14.29M | USD | 1 Quarter |
| Net earnings (loss) attributable to The Marcus Corporation |
NetIncomeLoss
|
$-39.44M | USD | 1 Quarter |
Cash Flow Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings (loss) |
ProfitLoss
|
$-39.44M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$14.23M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$34.26M | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$-85.84M | USD | 3 Qtrs |
| Losses on investments in joint ventures |
AdjustmentIncomeLossFromEquityMethodInvestments
|
$-1.54M | USD | 3 Qtrs |
| Losses on investments in joint ventures |
AdjustmentIncomeLossFromEquityMethodInvestments
|
$-252.00K | USD | 3 Qtrs |
| Distributions from joint ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$200.00K | USD | 3 Qtrs |
| Loss on disposition of property, equipment and other assets |
GainLossOnDispositionOfAssets1
|
$-269.00K | USD | 3 Qtrs |
| Loss on disposition of property, equipment and other assets |
GainLossOnDispositionOfAssets1
|
$-299.00K | USD | 3 Qtrs |
| Impairment charges |
AssetImpairmentCharges
|
$765.00K | USD | 1 Quarter |
| Impairment charges |
AssetImpairmentCharges
|
$9.48M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$53.48M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.57M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.23M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.69M | USD | 1 Quarter |
| Amortization of debt issuance costs and discount on convertible notes |
AmortizationOfFinancingCostsAndDiscounts
|
$697.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs and discount on convertible notes |
AmortizationOfFinancingCostsAndDiscounts
|
$232.00K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$2.59M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$3.29M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-572.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-2.79M | USD | 3 Qtrs |
| Deferred compensation and other |
OtherNoncashIncomeExpense
|
$-3.94M | USD | 3 Qtrs |
| Deferred compensation and other |
OtherNoncashIncomeExpense
|
$-592.00K | USD | 3 Qtrs |
| Contribution of the Company's stock to savings and profit-sharing plan |
EmployeeBenefitsAndShareBasedCompensation
|
$1.31M | USD | 3 Qtrs |
| Contribution of the Company's stock to savings and profit-sharing plan |
EmployeeBenefitsAndShareBasedCompensation
|
$1.18M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-22.56M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-2.12M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-566.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.60M | USD | 3 Qtrs |
| Operating leases |
IncreaseDecreaseInOperatingLeases
|
$-8.52M | USD | 3 Qtrs |
| Operating leases |
IncreaseDecreaseInOperatingLeases
|
$280.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-31.85M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-7.52M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-48.52M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$8.51M | USD | 3 Qtrs |
| Taxes other than income taxes |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$-3.98M | USD | 3 Qtrs |
| Taxes other than income taxes |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$626.00K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.67M | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-7.26M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-10.21M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-12.22M | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$5.20M | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$51.70M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-80.65M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$85.96M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.69M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$50.10M | USD | 3 Qtrs |
| Acquisition of theatres, net of cash acquired and working capital assumed |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$30.29M | USD | 3 Qtrs |
| Proceeds from disposals of property, equipment and other assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.60M | USD | 3 Qtrs |
| Proceeds from disposals of property, equipment and other assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$22.00K | USD | 3 Qtrs |
| Capital contribution in joint venture |
PaymentsToAcquireCapitalInJointVenture
|
$28.00K | USD | 3 Qtrs |
| Proceeds from sale of trading securities |
ProceedsFromPaymentsForTradingSecurities
|
$5.18M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$5.81M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-220.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.71M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-86.17M | USD | 3 Qtrs |
| Proceeds from borrowings on revolving credit facility |
ProceedsFromLongTermBorrowingLinesOfCredit
|
$246.00M | USD | 3 Qtrs |
| Proceeds from borrowings on revolving credit facility |
ProceedsFromLongTermBorrowingLinesOfCredit
|
$209.00M | USD | 3 Qtrs |
| Repayment of borrowings on revolving credit facility |
RepaymentOfBorrowingsOnRevolvingCreditFacility
|
$280.00M | USD | 3 Qtrs |
| Repayment of borrowings on revolving credit facility |
RepaymentOfBorrowingsOnRevolvingCreditFacility
|
$215.00M | USD | 3 Qtrs |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$90.80M | USD | 3 Qtrs |
| Proceeds from convertible senior notes |
ProceedsFromConvertibleDebt
|
$100.05M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$24.20M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$9.36M | USD | 3 Qtrs |
| Proceeds received from PPP loans expected to be repaid |
ProceedsFromLongTermLinesOfCredit
|
$3.15M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.54M | USD | 3 Qtrs |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.91M | USD | 3 Qtrs |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.39M | USD | 3 Qtrs |
| Treasury stock transactions, except for stock options |
ProceedsFromRepurchaseOfEquity
|
$-747.00K | USD | 3 Qtrs |
| Treasury stock transactions, except for stock options |
ProceedsFromRepurchaseOfEquity
|
$-542.00K | USD | 3 Qtrs |
| Exercise of stock options |
ExerciseOfStockOptions
|
$1.34M | USD | 3 Qtrs |
| Exercise of stock options |
ExerciseOfStockOptions
|
$379.00K | USD | 3 Qtrs |
| Capped call transactions |
PaymentsForCappedCallTransactions
|
$16.91M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$5.14M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$14.48M | USD | 3 Qtrs |
| Distributions to noncontrolling interest |
DistributionsToNoncontrollingInterest
|
$185.00K | USD | 3 Qtrs |
| Net cash provided by(used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$83.49M | USD | 3 Qtrs |
| Net cash provided by(used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-9.18M | USD | 3 Qtrs |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-8.87M | USD | 3 Qtrs |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-9.39M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.54M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.93M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.75M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.54M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.93M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.75M | USD | Point-in-time |
| Interest paid, net of amounts capitalized |
InterestPaidNet
|
$9.31M | USD | 3 Qtrs |
| Interest paid, net of amounts capitalized |
InterestPaidNet
|
$9.54M | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaidRefunded
|
$322.00K | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaidRefunded
|
$2.53M | USD | 3 Qtrs |
| Change in accounts payable for additions to property, equipment and other assets |
ChangeInAccountsPayableForAdditionsToPropertyAndEquipment
|
$-2.64M | USD | 3 Qtrs |
| Change in accounts payable for additions to property, equipment and other assets |
ChangeInAccountsPayableForAdditionsToPropertyAndEquipment
|
$7.41M | USD | 3 Qtrs |
Comprehensive Income
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$64.00K | USD | 1 Quarter |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$89.00K | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$-39.44M | USD | 1 Quarter |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$194.00K | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$14.23M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$34.26M | USD | 3 Qtrs |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$30.00K | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$-85.84M | USD | 3 Qtrs |
| Fair market value adjustment of interest rate swap, net of tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$10.00K | USD | 1 Quarter |
| Fair market value adjustment of interest rate swap, net of tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$35.00K | USD | 1 Quarter |
| Fair market value adjustment of interest rate swap, net of tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$358.00K | USD | 3 Qtrs |
| Fair market value adjustment of interest rate swap, net of tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$340.00K | USD | 3 Qtrs |
| Reclassification adjustment on interest rate swap included in interest expense, net of tax effect |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$19.00K | USD | 3 Qtrs |
| Reclassification adjustment on interest rate swap included in interest expense, net of tax effect |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$177.00K | USD | 3 Qtrs |
| Reclassification adjustment on interest rate swap included in interest expense, net of tax effect |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$11.00K | USD | 1 Quarter |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect of $64, $194, $30 and $89, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$238.00K | USD | 3 Qtrs |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect of $64, $194, $30 and $89, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$184.00K | USD | 1 Quarter |
| Reclassification adjustment on interest rate swap included in interest expense, net of tax effect |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$81.00K | USD | 1 Quarter |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect of $64, $194, $30 and $89, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$549.00K | USD | 3 Qtrs |
| Amortization of the net actuarial loss and prior service credit related to the pension, net of tax effect of $64, $194, $30 and $89, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$79.00K | USD | 1 Quarter |
| Fair market value adjustment of interest rate swaps, net of tax benefit of $10, $358, $35 and $340, respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$138.00K | USD | 1 Quarter |
| Fair market value adjustment of interest rate swaps, net of tax benefit of $10, $358, $35 and $340, respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$968.00K | USD | 3 Qtrs |
| Fair market value adjustment of interest rate swaps, net of tax benefit of $10, $358, $35 and $340, respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$1.01M | USD | 3 Qtrs |
| Fair market value adjustment of interest rate swaps, net of tax benefit of $10, $358, $35 and $340, respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$30.00K | USD | 1 Quarter |
| Reclassification adjustment on interest rate swaps included in interest expense, net of tax effect of $81, $177, $11 and $19, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
$-227.00K | USD | 1 Quarter |
| Reclassification adjustment on interest rate swaps included in interest expense, net of tax effect of $81, $177, $11 and $19, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
$-32.00K | USD | 1 Quarter |
| Reclassification adjustment on interest rate swaps included in interest expense, net of tax effect of $81, $177, $11 and $19, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
$-500.00K | USD | 3 Qtrs |
| Reclassification adjustment on interest rate swaps included in interest expense, net of tax effect of $81, $177, $11 and $19, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
$-53.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$34.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$381.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-677.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-27.00K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-20.05M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-39.06M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-85.81M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$17.88M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$14.20M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-26.70M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.50M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$33.58M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$46.00K | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-23.00K | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-59.00K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$-85.79M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$14.26M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$-39.06M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$33.54M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.