S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001104659-20-109463 |
| Period End Date | 20200630 |
| Filing Date | 20200929 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | hymc-20200814xs1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.22M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.14M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
3.10M | shares | Point-in-time |
| Restricted cash - Note 6 |
RestrictedCashCurrent
|
$5.03M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
50.16M | shares | Point-in-time |
| Restricted cash - Note 6 |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash - Note 6 |
RestrictedCashCurrent
|
$3.27M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
50.16M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
2.76M | shares | Point-in-time |
| Restricted cash - Note 6 |
RestrictedCashCurrent
|
$2.55M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
50.16M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
2.90M | shares | Point-in-time |
| Accounts receivable |
ReceivablesNetCurrent
|
$97.00K | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
2.60M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
50.16M | shares | Point-in-time |
| Inventories - Note 4 |
InventoryNet
|
$2.06M | USD | Point-in-time |
| Inventories - Note 4 |
InventoryNet
|
$9.30M | USD | Point-in-time |
| Inventories - Note 4 |
InventoryNet
|
$4.45M | USD | Point-in-time |
| Ore on leach pads - Note 4 |
InventoryOreOnLeachPadsCurrent
|
- | USD | Point-in-time |
| Ore on leach pads - Note 4 |
InventoryOreOnLeachPadsCurrent
|
$28.18M | USD | Point-in-time |
| Ore on leach pads - Note 4 |
InventoryOreOnLeachPadsCurrent
|
$22.06M | USD | Point-in-time |
| Ore on leach pads - Note 4 |
InventoryOreOnLeachPadsCurrent
|
- | USD | Point-in-time |
| Prepaids and other - Note 5 |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.65M | USD | Point-in-time |
| Prepaids and other - Note 5 |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.26M | USD | Point-in-time |
| Prepaids and other - Note 5 |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.82M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$89.97M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$18.49M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$38.75M | USD | Point-in-time |
| Restricted cash - Note 6 |
RestrictedCashNoncurrent
|
$39.63M | USD | Point-in-time |
| Restricted cash - Note 6 |
RestrictedCashNoncurrent
|
$39.48M | USD | Point-in-time |
| Restricted cash - Note 6 |
RestrictedCashNoncurrent
|
$38.69M | USD | Point-in-time |
| Restricted cash - Note 6 |
RestrictedCashNoncurrent
|
$38.92M | USD | Point-in-time |
| Plant, equipment and mine development, net - Note 6 |
PropertyPlantAndEquipmentNet
|
$41.40M | USD | Point-in-time |
| Plant, equipment and mine development, net - Note 6 |
PropertyPlantAndEquipmentNet
|
$42.27M | USD | Point-in-time |
| Plant, equipment and mine development, net - Note 6 |
PropertyPlantAndEquipmentNet
|
$51.21M | USD | Point-in-time |
| Other assets, non-current - Note 5 |
OtherAssetsNoncurrent
|
$5.20M | USD | Point-in-time |
| Other assets, non-current - Note 5 |
OtherAssetsNoncurrent
|
$1.16M | USD | Point-in-time |
| Other assets, non-current - Note 5 |
OtherAssetsNoncurrent
|
$20.81M | USD | Point-in-time |
| Total assets |
Assets
|
$134.64M | USD | Point-in-time |
| Total assets |
Assets
|
$192.68M | USD | Point-in-time |
| Total assets |
Assets
|
$99.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.75M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.82M | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$846.00K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$1.05M | USD | Point-in-time |
| Other liabilities, current - Note 8 |
OtherLiabilitiesCurrent
|
$3.94M | USD | Point-in-time |
| Other liabilities, current - Note 8 |
OtherLiabilitiesCurrent
|
$1.83M | USD | Point-in-time |
| Other liabilities, current - Note 8 |
OtherLiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Debt, net, current - Note 9 |
LongTermDebtCurrent
|
$553.97M | USD | Point-in-time |
| Debt, net, current - Note 9 |
LongTermDebtCurrent
|
$131.39M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$138.05M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$21.95M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$569.50M | USD | Point-in-time |
| Other liabilities, non-current - Note 8 |
OtherLiabilitiesNoncurrent
|
$153.00K | USD | Point-in-time |
| Other liabilities, non-current - Note 8 |
OtherLiabilitiesNoncurrent
|
$18.00K | USD | Point-in-time |
| Other liabilities, non-current - Note 8 |
OtherLiabilitiesNoncurrent
|
$18.00K | USD | Point-in-time |
| Debt, non-current Notes 9 and 20 |
LongTermDebtNoncurrent
|
$296.20M | USD | Point-in-time |
| Debt, non-current Notes 9 and 20 |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Debt, non-current Notes 9 and 20 |
LongTermDebtNoncurrent
|
$139.04M | USD | Point-in-time |
| Asset retirement obligation, non-current - Note 11 |
AssetRetirementObligationsNoncurrent
|
$4.56M | USD | Point-in-time |
| Asset retirement obligation, non-current - Note 11 |
AssetRetirementObligationsNoncurrent
|
$4.37M | USD | Point-in-time |
| Asset retirement obligation, non-current - Note 11 |
AssetRetirementObligationsNoncurrent
|
$5.83M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$573.89M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$195.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$440.10M | USD | Point-in-time |
| Commitments and contingencies - Note 20 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies - Note 20 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies - Note 20 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 shares authorized; 50,160,042 issued and outstanding at June 30, 2020; and 345,431 issued and 323,328 outstanding at December 31, 2019 |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 shares authorized; 50,160,042 issued and outstanding at June 30, 2020; and 345,431 issued and 323,328 outstanding at December 31, 2019 |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 shares authorized; 50,160,042 issued and outstanding at June 30, 2020; and 345,431 issued and 323,328 outstanding at December 31, 2019 |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$466.05M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.18M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-345.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-468.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-444.44M | USD | Point-in-time |
| Total stockholders' (deficit) |
StockholdersEquity
|
$-284.55M | USD | Point-in-time |
| Total stockholders' (deficit) |
StockholdersEquity
|
$-363.80M | USD | Point-in-time |
| Total stockholders' (deficit) |
StockholdersEquity
|
$-340.36M | USD | Point-in-time |
| Total stockholders' (deficit) |
StockholdersEquity
|
$-439.25M | USD | Point-in-time |
| Total stockholders' (deficit) |
StockholdersEquity
|
$-473.87M | USD | Point-in-time |
| Total stockholders' (deficit) |
StockholdersEquity
|
$-2.72M | USD | Point-in-time |
| Total stockholders' (deficit) |
StockholdersEquity
|
$-385.74M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$134.64M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$192.68M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$99.74M | USD | Point-in-time |
Income Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Capitalized interest |
InterestCostsCapitalized
|
- | USD | Annual |
| Capitalized interest |
InterestCostsCapitalized
|
$290.00K | USD | 1 Quarter |
| Capitalized interest |
InterestCostsCapitalized
|
$417.00K | USD | 2 Qtrs |
| Capitalized interest |
InterestCostsCapitalized
|
$334.00K | USD | 2 Qtrs |
| Capitalized interest |
InterestCostsCapitalized
|
$551.00K | USD | Annual |
| Capitalized interest |
InterestCostsCapitalized
|
$272.00K | USD | 1 Quarter |
| Revenues - Note 13 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$180.00K | USD | Annual |
| Revenues - Note 13 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues - Note 13 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 2 Qtrs |
| Revenues - Note 13 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.64M | USD | 1 Quarter |
| Revenues - Note 13 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.76M | USD | 2 Qtrs |
| Revenues - Note 13 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.71M | USD | Annual |
| Production costs |
ManufacturingCosts
|
$16.42M | USD | 2 Qtrs |
| Production costs |
ManufacturingCosts
|
$7.49M | USD | 1 Quarter |
| Production costs |
ManufacturingCosts
|
$11.04M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortizationExcludingProductionCosts
|
$1.01M | USD | Annual |
| Write-down of production inventories - Note 4 |
InventoryWriteDown
|
- | USD | Annual |
| Write-down of production inventories - Note 4 |
InventoryWriteDown
|
$17.92M | USD | 2 Qtrs |
| Write-down of production inventories - Note 4 |
InventoryWriteDown
|
$18.62M | USD | Annual |
| Write-down of production inventories - Note 4 |
InventoryWriteDown
|
$10.96M | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 2 Qtrs |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$55.73M | USD | 2 Qtrs |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$30.67M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$31.86M | USD | 1 Quarter |
| Project and development |
CostsIncurredDevelopmentCosts
|
$4.57M | USD | 1 Quarter |
| Project and development |
CostsIncurredDevelopmentCosts
|
$6.79M | USD | 2 Qtrs |
| Project and development |
CostsIncurredDevelopmentCosts
|
$4.92M | USD | Annual |
| Project and development |
CostsIncurredDevelopmentCosts
|
$7.71M | USD | Annual |
| Pre-production depreciation and amortization |
PreProductionDepreciationAndAmortization
|
$238.00K | USD | 1 Quarter |
| Pre-production depreciation and amortization |
PreProductionDepreciationAndAmortization
|
$1.06M | USD | 2 Qtrs |
| Pre-production depreciation and amortization |
PreProductionDepreciationAndAmortization
|
$3.47M | USD | Annual |
| Pre-production depreciation and amortization |
PreProductionDepreciationAndAmortization
|
$1.07M | USD | Annual |
| Accretion - Note 11 |
AccretionExpense
|
$422.00K | USD | Annual |
| Accretion - Note 11 |
AccretionExpense
|
$187.00K | USD | 2 Qtrs |
| Accretion - Note 11 |
AccretionExpense
|
$1.27M | USD | Annual |
| Accretion - Note 11 |
AccretionExpense
|
$94.00K | USD | 1 Quarter |
| Accretion - Note 11 |
AccretionExpense
|
$105.00K | USD | 1 Quarter |
| Accretion - Note 11 |
AccretionExpense
|
$211.00K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.07M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.43M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.16M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.34M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.44M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.21M | USD | 1 Quarter |
| Reduction in asset retirement obligation - Note 10 |
AssetRetirementObligationRevisionOfEstimate
|
$16.99M | USD | Annual |
| Reduction in asset retirement obligation - Note 10 |
AssetRetirementObligationRevisionOfEstimate
|
$1.88M | USD | Annual |
| Impairment of long-lived assets Note 6 |
TangibleAssetImpairmentCharges
|
$63.00K | USD | Annual |
| Write-down of supplies inventories |
WriteDownOfSuppliesInventories
|
$144.00K | USD | Annual |
| Write-down of mineral properties - Note 7 |
MineralPropertiesWriteDown
|
$1.03M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.13M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-15.00M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-34.75M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-33.94M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-8.15M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-49.60M | USD | 2 Qtrs |
| Interest expense, net of capitalized interest of $44 and $145, respectively - Note 8 |
InterestExpenseDebt
|
$64.84M | USD | Annual |
| Interest expense, net of capitalized interest of $44 and $145, respectively - Note 8 |
InterestExpenseDebt
|
$15.07M | USD | 1 Quarter |
| Interest expense, net of capitalized interest of $44 and $145, respectively - Note 8 |
InterestExpenseDebt
|
$34.96M | USD | 2 Qtrs |
| Interest expense, net of capitalized interest of $44 and $145, respectively - Note 8 |
InterestExpenseDebt
|
$30.04M | USD | 2 Qtrs |
| Interest expense, net of capitalized interest of $44 and $145, respectively - Note 8 |
InterestExpenseDebt
|
$15.64M | USD | 1 Quarter |
| Interest expense, net of capitalized interest of $44 and $145, respectively - Note 8 |
InterestExpenseDebt
|
$50.89M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$795.00K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$464.00K | USD | Annual |
| Gain on retirement of debt - Note 9 |
GainsLossesOnExtinguishmentOfDebt
|
$3.32M | USD | Annual |
| Loss before reorganization items and income taxes |
IncomeLossFromContinuingOperationsBeforeReorganizationItemsNetIncomeTaxesNoncontrollingInterest
|
$-97.99M | USD | Annual |
| Loss before reorganization items and income taxes |
IncomeLossFromContinuingOperationsBeforeReorganizationItemsNetIncomeTaxesNoncontrollingInterest
|
$-44.81M | USD | 2 Qtrs |
| Loss before reorganization items and income taxes |
IncomeLossFromContinuingOperationsBeforeReorganizationItemsNetIncomeTaxesNoncontrollingInterest
|
$-84.41M | USD | 2 Qtrs |
| Loss before reorganization items and income taxes |
IncomeLossFromContinuingOperationsBeforeReorganizationItemsNetIncomeTaxesNoncontrollingInterest
|
$-49.79M | USD | 1 Quarter |
| Loss before reorganization items and income taxes |
IncomeLossFromContinuingOperationsBeforeReorganizationItemsNetIncomeTaxesNoncontrollingInterest
|
$-21.66M | USD | 1 Quarter |
| Loss before reorganization items and income taxes |
IncomeLossFromContinuingOperationsBeforeReorganizationItemsNetIncomeTaxesNoncontrollingInterest
|
$-55.26M | USD | Annual |
| Reorganization items |
ReorganizationItems
|
- | USD | 2 Qtrs |
| Reorganization items |
ReorganizationItems
|
$577.00K | USD | 2 Qtrs |
| Reorganization items |
ReorganizationItems
|
$285.00K | USD | 1 Quarter |
| Reorganization items |
ReorganizationItems
|
$905.00K | USD | Annual |
| Reorganization items |
ReorganizationItems
|
- | USD | 1 Quarter |
| Reorganization items |
ReorganizationItems
|
$399.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-55.66M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-98.89M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-49.79M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-84.41M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-45.39M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.95M | USD | 1 Quarter |
| Income taxes - Note 15 |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes - Note 15 |
IncomeTaxExpenseBenefit
|
$145.00K | USD | Annual |
| Income taxes - Note 15 |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income taxes - Note 15 |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income taxes - Note 15 |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes - Note 15 |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-34.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-55.80M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-45.39M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-49.79M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-23.44M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-84.41M | USD | 2 Qtrs |
| Basic - Note 16 |
EarningsPerShareBasic
|
$-73.21 | USD | 1 Quarter |
| Basic - Note 16 |
EarningsPerShareBasic
|
$-9.02 | USD | 2 Qtrs |
| Basic - Note 16 |
EarningsPerShareBasic
|
$-21.10 | USD | Annual |
| Basic - Note 16 |
EarningsPerShareBasic
|
$-36.10 | USD | Annual |
| Basic - Note 16 |
EarningsPerShareBasic
|
$-151.80 | USD | 2 Qtrs |
| Basic - Note 16 |
EarningsPerShareBasic
|
$-2.71 | USD | 1 Quarter |
| Diluted - Note 16 |
EarningsPerShareDiluted
|
$-21.10 | USD | Annual |
| Diluted - Note 16 |
EarningsPerShareDiluted
|
$-151.80 | USD | 2 Qtrs |
| Diluted - Note 16 |
EarningsPerShareDiluted
|
$-36.10 | USD | Annual |
| Diluted - Note 16 |
EarningsPerShareDiluted
|
$-2.71 | USD | 1 Quarter |
| Diluted - Note 16 |
EarningsPerShareDiluted
|
$-73.21 | USD | 1 Quarter |
| Diluted - Note 16 |
EarningsPerShareDiluted
|
$-9.02 | USD | 2 Qtrs |
| Basic - Note 16 |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.74M | shares | Annual |
| Basic - Note 16 |
WeightedAverageNumberOfSharesOutstandingBasic
|
299,780.00 | shares | 1 Quarter |
| Basic - Note 16 |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.36M | shares | 2 Qtrs |
| Basic - Note 16 |
WeightedAverageNumberOfSharesOutstandingBasic
|
299,001.00 | shares | 2 Qtrs |
| Basic - Note 16 |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.65M | shares | Annual |
| Basic - Note 16 |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.40M | shares | 1 Quarter |
| Diluted - Note 16 |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.36M | shares | 2 Qtrs |
| Diluted - Note 16 |
WeightedAverageNumberOfDilutedSharesOutstanding
|
299,780.00 | shares | 1 Quarter |
| Diluted - Note 16 |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.74M | shares | Annual |
| Diluted - Note 16 |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.65M | shares | Annual |
| Diluted - Note 16 |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.40M | shares | 1 Quarter |
| Diluted - Note 16 |
WeightedAverageNumberOfDilutedSharesOutstanding
|
299,001.00 | shares | 2 Qtrs |
Cash Flow Statement
119 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-34.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.95M | USD | 1 Quarter |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.22M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-55.80M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-45.39M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-49.79M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.89M | USD | Annual |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.14M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-23.44M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-84.41M | USD | 2 Qtrs |
| Restricted cash - Note 6 |
RestrictedCashCurrent
|
$5.03M | USD | Point-in-time |
| Restricted cash - Note 6 |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash - Note 6 |
RestrictedCashCurrent
|
$3.27M | USD | Point-in-time |
| Restricted cash - Note 6 |
RestrictedCashCurrent
|
$2.55M | USD | Point-in-time |
| Depreciation, Depletion and Amortization |
DepreciationDepletionAndAmortization
|
$2.76M | USD | 2 Qtrs |
| Restricted cash - Note 6 |
RestrictedCashNoncurrent
|
$39.63M | USD | Point-in-time |
| Depreciation, Depletion and Amortization |
DepreciationDepletionAndAmortization
|
$1.06M | USD | 2 Qtrs |
| Depreciation, Depletion and Amortization |
DepreciationDepletionAndAmortization
|
$2.08M | USD | Annual |
| Restricted cash - Note 6 |
RestrictedCashNoncurrent
|
$39.48M | USD | Point-in-time |
| Restricted cash - Note 6 |
RestrictedCashNoncurrent
|
$38.69M | USD | Point-in-time |
| Depreciation, Depletion and Amortization |
DepreciationDepletionAndAmortization
|
$3.47M | USD | Annual |
| Restricted cash - Note 6 |
RestrictedCashNoncurrent
|
$38.92M | USD | Point-in-time |
| Accretion |
AccretionExpense
|
$422.00K | USD | Annual |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$86.92M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.97M | USD | Point-in-time |
| Accretion |
AccretionExpense
|
$187.00K | USD | 2 Qtrs |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.34M | USD | Point-in-time |
| Accretion |
AccretionExpense
|
$1.27M | USD | Annual |
| Accretion |
AccretionExpense
|
$94.00K | USD | 1 Quarter |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$54.05M | USD | Point-in-time |
| Accretion |
AccretionExpense
|
$105.00K | USD | 1 Quarter |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.86M | USD | Point-in-time |
| Accretion |
AccretionExpense
|
$211.00K | USD | 2 Qtrs |
| Stock-based compensation - Note 14 |
ShareBasedCompensation
|
$1.10M | USD | Annual |
| Stock-based compensation - Note 14 |
ShareBasedCompensation
|
$592.00K | USD | 2 Qtrs |
| Stock-based compensation - Note 14 |
ShareBasedCompensation
|
$516.00K | USD | 2 Qtrs |
| Non-cash portion of interest expense - Note 9 |
NoncashInterestExpense
|
$30.38M | USD | 2 Qtrs |
| Non-cash portion of interest expense - Note 9 |
NoncashInterestExpense
|
$54.81M | USD | Annual |
| Non-cash portion of interest expense - Note 9 |
NoncashInterestExpense
|
$24.98M | USD | 2 Qtrs |
| Non-cash portion of interest expense - Note 9 |
NoncashInterestExpense
|
$40.84M | USD | Annual |
| Write-down of production inventories |
InventoryWriteDown
|
- | USD | Annual |
| Write-down of production inventories |
InventoryWriteDown
|
$17.92M | USD | 2 Qtrs |
| Write-down of production inventories |
InventoryWriteDown
|
$18.62M | USD | Annual |
| Write-down of production inventories |
InventoryWriteDown
|
$10.96M | USD | 1 Quarter |
| Reduction in asset retirement obligation - Note 10 |
AssetRetirementObligationRevisionOfEstimate
|
$16.99M | USD | Annual |
| Reduction in asset retirement obligation - Note 10 |
AssetRetirementObligationRevisionOfEstimate
|
$1.88M | USD | Annual |
| Change in value of phantom shares - Note 16 |
PhantomShareCompensation
|
$525.00K | USD | 2 Qtrs |
| Change in value of phantom shares - Note 16 |
PhantomShareCompensation
|
$225.00K | USD | 2 Qtrs |
| Change in value of phantom shares - Note 16 |
PhantomShareCompensation
|
$181.00K | USD | Annual |
| Change in value of phantom shares - Note 16 |
PhantomShareCompensation
|
$-391.00K | USD | Annual |
| Impairment of long-lived assets Note 6 |
TangibleAssetImpairmentCharges
|
$63.00K | USD | Annual |
| Write-down of supplies inventories Note 3 |
WriteDownOfSuppliesInventories
|
$144.00K | USD | Annual |
| Write-down of mineral property - Note 7 |
MineralPropertiesWriteDown
|
$1.03M | USD | Annual |
| Gain on retirement of debt - Note 9 |
GainsLossesOnExtinguishmentOfDebt
|
$3.32M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$275.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$97.00K | USD | Annual |
| Materials and supplies inventories |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$182.00K | USD | Annual |
| Materials and supplies inventories |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$2.48M | USD | 2 Qtrs |
| Materials and supplies inventories |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$977.00K | USD | Annual |
| Materials and supplies inventories |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$425.00K | USD | 2 Qtrs |
| Production-related inventories |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$138.00K | USD | Annual |
| Production-related inventories |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$24.79M | USD | 2 Qtrs |
| Production-related inventories |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$38.63M | USD | Annual |
| Production-related inventories |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$7.61M | USD | 2 Qtrs |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$387.00K | USD | Annual |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-947.00K | USD | Annual |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.76M | USD | 2 Qtrs |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-535.00K | USD | 2 Qtrs |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$145.00K | USD | Annual |
| Other assets, non-current |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.00M | USD | 2 Qtrs |
| Other assets, non-current |
IncreaseDecreaseInOtherNoncurrentAssets
|
$120.00K | USD | Annual |
| Other assets, non-current |
IncreaseDecreaseInOtherNoncurrentAssets
|
$120.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.38M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.72M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.81M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$271.00K | USD | Annual |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$-203.00K | USD | Annual |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$548.00K | USD | Annual |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$-818.00K | USD | 2 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$-236.00K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$758.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.23M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-26.93M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-24.14M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-59.77M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-57.64M | USD | 2 Qtrs |
| Additions to plant, equipment, and mine development |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.72M | USD | 2 Qtrs |
| Additions to plant, equipment, and mine development |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.15M | USD | Annual |
| Additions to plant, equipment, and mine development |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.70M | USD | 2 Qtrs |
| Additions to plant, equipment, and mine development |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.30M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.15M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.30M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.72M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.70M | USD | 2 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
$27.88M | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
$71.83M | USD | Annual |
| Refinancing of First Lien |
RefinancingOfFirstLien
|
$762.00K | USD | Annual |
| Refinancing issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.90M | USD | Annual |
| Refinancing issuance costs |
PaymentsOfDebtIssuanceCosts
|
$133.00K | USD | Annual |
| Repayments of principal on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$47.00K | USD | Annual |
| Retirement of convertible notes Note 11 |
RepaymentsOfConvertibleDebt
|
$106.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$107.30M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$35.05M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.59M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$68.17M | USD | Annual |
| Net increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$37.96M | USD | 2 Qtrs |
| Net increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-3.89M | USD | Annual |
| Net increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-476.00K | USD | Annual |
| Net increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.19M | USD | 2 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$86.92M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.97M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.34M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$54.05M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.86M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$86.92M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.97M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.34M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$54.05M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.86M | USD | Point-in-time |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-284.55M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-363.80M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-340.36M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-439.25M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-473.87M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-2.72M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-385.74M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-34.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-55.80M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-45.39M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-49.79M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-23.44M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-84.41M | USD | 2 Qtrs |
| Shares issued |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Share repurchased |
TreasuryStockValueAcquiredCostMethod
|
- | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$-284.55M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-363.80M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-340.36M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-439.25M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-473.87M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-2.72M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-385.74M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.