S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001104659-20-083143 |
| Period End Date | 20200331 |
| Filing Date | 20200713 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | hymc-20200331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.57M | USD | Point-in-time |
| Common Stock, Shares Authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$15.03M | USD | Point-in-time |
| Common Stock, Shares Authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common Stock, Shares Authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.22M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.14M | USD | Point-in-time |
| Restricted cash - Note 5 |
RestrictedCashCurrent
|
$2.93M | USD | Point-in-time |
| Common Stock, Shares, Issued (in shares) |
CommonStockSharesIssued
|
2.76M | shares | Point-in-time |
| Common Stock, Shares, Issued (in shares) |
CommonStockSharesIssued
|
3.10M | shares | Point-in-time |
| Restricted cash - Note 5 |
RestrictedCashCurrent
|
$5.03M | USD | Point-in-time |
| Restricted cash - Note 5 |
RestrictedCashCurrent
|
$3.27M | USD | Point-in-time |
| Restricted cash - Note 5 |
RestrictedCashCurrent
|
$2.61M | USD | Point-in-time |
| Common Stock, Shares, Issued (in shares) |
CommonStockSharesIssued
|
3.10M | shares | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
2.90M | shares | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
2.60M | shares | Point-in-time |
| Accounts receivable |
ReceivablesNetCurrent
|
- | USD | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
2.90M | shares | Point-in-time |
| Accounts receivable |
ReceivablesNetCurrent
|
$851.00K | USD | Point-in-time |
| Accounts receivable |
ReceivablesNetCurrent
|
$97.00K | USD | Point-in-time |
| Inventories - Note 3 |
InventoryNet
|
$2.06M | USD | Point-in-time |
| Inventories - Note 3 |
InventoryNet
|
$4.45M | USD | Point-in-time |
| Inventories - Note 3 |
InventoryNet
|
$4.99M | USD | Point-in-time |
| Ore on leach pads - Note 3 |
InventoryOreOnLeachPadsCurrent
|
- | USD | Point-in-time |
| Ore on leach pads - Note 3 |
InventoryOreOnLeachPadsCurrent
|
- | USD | Point-in-time |
| Ore on leach pads - Note 3 |
InventoryOreOnLeachPadsCurrent
|
$22.06M | USD | Point-in-time |
| Ore on leach pads - Note 3 |
InventoryOreOnLeachPadsCurrent
|
$26.12M | USD | Point-in-time |
| Prepaids and other - Note 4 |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.26M | USD | Point-in-time |
| Prepaids and other - Note 4 |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.65M | USD | Point-in-time |
| Prepaids and other - Note 4 |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.13M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$38.75M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$45.59M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$18.49M | USD | Point-in-time |
| Restricted cash - Note 5 |
RestrictedCashNoncurrent
|
$39.59M | USD | Point-in-time |
| Restricted cash - Note 5 |
RestrictedCashNoncurrent
|
$38.69M | USD | Point-in-time |
| Restricted cash - Note 5 |
RestrictedCashNoncurrent
|
$38.81M | USD | Point-in-time |
| Restricted cash - Note 5 |
RestrictedCashNoncurrent
|
$39.48M | USD | Point-in-time |
| Plant, equipment and mine development, net - Note 6 |
PropertyPlantAndEquipmentNet
|
$51.57M | USD | Point-in-time |
| Plant, equipment and mine development, net - Note 6 |
PropertyPlantAndEquipmentNet
|
$41.40M | USD | Point-in-time |
| Plant, equipment and mine development, net - Note 6 |
PropertyPlantAndEquipmentNet
|
$51.21M | USD | Point-in-time |
| Other assets, non-current - Note 4 |
OtherAssetsNoncurrent
|
$1.16M | USD | Point-in-time |
| Other assets, non-current - Note 4 |
OtherAssetsNoncurrent
|
$7.55M | USD | Point-in-time |
| Other assets, non-current - Note 4 |
OtherAssetsNoncurrent
|
$5.20M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$99.74M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$134.64M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$144.31M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.75M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.09M | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$371.00K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$846.00K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$1.05M | USD | Point-in-time |
| Other liabilities, current - Note 7 |
OtherLiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Other liabilities, current - Note 7 |
OtherLiabilitiesCurrent
|
$4.86M | USD | Point-in-time |
| Other liabilities, current - Note 7 |
OtherLiabilitiesCurrent
|
$3.94M | USD | Point-in-time |
| Debt, current - net - Notes 8 and 18 |
LongTermDebtCurrent
|
$595.38M | USD | Point-in-time |
| Debt, current - net - Notes 8 and 18 |
LongTermDebtCurrent
|
$131.39M | USD | Point-in-time |
| Debt, current - net - Notes 8 and 18 |
LongTermDebtCurrent
|
$553.97M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$138.05M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$569.50M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$613.69M | USD | Point-in-time |
| Other liabilities, non-current - Note 7 |
OtherLiabilitiesNoncurrent
|
$18.00K | USD | Point-in-time |
| Other liabilities, non-current - Note 7 |
OtherLiabilitiesNoncurrent
|
$18.00K | USD | Point-in-time |
| Other liabilities, non-current - Note 7 |
OtherLiabilitiesNoncurrent
|
$18.00K | USD | Point-in-time |
| Asset retirement obligation, non-current - Note 9 |
AssetRetirementObligationsNoncurrent
|
$5.83M | USD | Point-in-time |
| Asset retirement obligation, non-current - Note 9 |
AssetRetirementObligationsNoncurrent
|
$4.47M | USD | Point-in-time |
| Asset retirement obligation, non-current - Note 9 |
AssetRetirementObligationsNoncurrent
|
$4.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$573.89M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$440.10M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$618.18M | USD | Point-in-time |
| Commitments and contingencies - Note 17 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies - Note 17 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies - Note 17 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 400,000,000 shares authorized for both periods; 3,095,650 and 3,095,650 issued; and 2,897,568 and 2,897,568 outstanding at March 31, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 400,000,000 shares authorized for both periods; 3,095,650 and 3,095,650 issued; and 2,897,568 and 2,897,568 outstanding at March 31, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 400,000,000 shares authorized for both periods; 3,095,650 and 3,095,650 issued; and 2,897,568 and 2,897,568 outstanding at March 31, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.18M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.18M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-479.06M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-444.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-345.54M | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquity
|
$-473.87M | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquity
|
$-340.36M | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquity
|
$-284.55M | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquity
|
$-363.80M | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquity
|
$-439.25M | USD | Point-in-time |
| Total liabilities and stockholders' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$99.74M | USD | Point-in-time |
| Total liabilities and stockholders' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$144.31M | USD | Point-in-time |
| Total liabilities and stockholders' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$134.64M | USD | Point-in-time |
Income Statement
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Capitalized interest |
InterestCostsCapitalized
|
$145.00K | USD | 1 Quarter |
| Capitalized interest |
InterestCostsCapitalized
|
- | USD | Annual |
| Capitalized interest |
InterestCostsCapitalized
|
$44.00K | USD | 1 Quarter |
| Capitalized interest |
InterestCostsCapitalized
|
$551.00K | USD | Annual |
| Revenues - Note 11 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$180.00K | USD | Annual |
| Revenues - Note 11 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.12M | USD | 1 Quarter |
| Revenues - Note 11 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues - Note 11 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.71M | USD | Annual |
| Production costs |
ManufacturingCosts
|
$15.57M | USD | 1 Quarter |
| Production costs |
ManufacturingCosts
|
- | USD | Annual |
| Production costs |
ManufacturingCosts
|
$11.04M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortizationExcludingProductionCosts
|
$1.01M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortizationExcludingProductionCosts
|
$1.33M | USD | 1 Quarter |
| Write-down of production inventories - Note 3 |
InventoryWriteDown
|
$18.62M | USD | Annual |
| Write-down of production inventories - Note 3 |
InventoryWriteDown
|
- | USD | Annual |
| Write-down of production inventories - Note 3 |
InventoryWriteDown
|
$6.96M | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$23.87M | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$30.67M | USD | Annual |
| Care and maintenance |
CareAndMaintenance
|
$3.77M | USD | 1 Quarter |
| Project and development |
CostsIncurredDevelopmentCosts
|
$7.71M | USD | Annual |
| Project and development |
CostsIncurredDevelopmentCosts
|
$4.92M | USD | Annual |
| Pre-production depreciation and amortization |
PreProductionDepreciationAndAmortization
|
$3.47M | USD | Annual |
| Pre-production depreciation and amortization |
PreProductionDepreciationAndAmortization
|
$1.07M | USD | Annual |
| Pre-production depreciation and amortization |
PreProductionDepreciationAndAmortization
|
$827.00K | USD | 1 Quarter |
| Accretion - Note 9 |
AccretionExpense
|
$93.00K | USD | 1 Quarter |
| Accretion - Note 9 |
AccretionExpense
|
$422.00K | USD | Annual |
| Accretion - Note 9 |
AccretionExpense
|
$1.27M | USD | Annual |
| Accretion - Note 9 |
AccretionExpense
|
$106.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.95M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.01M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.34M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.07M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-33.94M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-8.15M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-8.87M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-14.84M | USD | 1 Quarter |
| Interest expense, net of capitalized interest of $44 and $145, respectively - Note 8 |
InterestExpenseDebt
|
$64.84M | USD | Annual |
| Interest expense, net of capitalized interest of $44 and $145, respectively - Note 8 |
InterestExpenseDebt
|
$14.40M | USD | 1 Quarter |
| Interest expense, net of capitalized interest of $44 and $145, respectively - Note 8 |
InterestExpenseDebt
|
$19.89M | USD | 1 Quarter |
| Interest expense, net of capitalized interest of $44 and $145, respectively - Note 8 |
InterestExpenseDebt
|
$50.89M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$464.00K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$795.00K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$116.00K | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
$112.00K | USD | 1 Quarter |
| Loss before reorganization items, net and income taxes |
IncomeLossFromContinuingOperationsBeforeReorganizationItemsNetIncomeTaxesNoncontrollingInterest
|
$-97.99M | USD | Annual |
| Loss before reorganization items, net and income taxes |
IncomeLossFromContinuingOperationsBeforeReorganizationItemsNetIncomeTaxesNoncontrollingInterest
|
$-23.15M | USD | 1 Quarter |
| Loss before reorganization items, net and income taxes |
IncomeLossFromContinuingOperationsBeforeReorganizationItemsNetIncomeTaxesNoncontrollingInterest
|
$-34.62M | USD | 1 Quarter |
| Loss before reorganization items, net and income taxes |
IncomeLossFromContinuingOperationsBeforeReorganizationItemsNetIncomeTaxesNoncontrollingInterest
|
$-55.26M | USD | Annual |
| Reorganization items, net |
ReorganizationItems
|
$399.00K | USD | Annual |
| Reorganization items, net |
ReorganizationItems
|
- | USD | 1 Quarter |
| Reorganization items, net |
ReorganizationItems
|
$905.00K | USD | Annual |
| Reorganization items, net |
ReorganizationItems
|
$292.00K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-23.44M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-98.89M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-55.66M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-34.62M | USD | 1 Quarter |
| Income tax - Note 13 |
IncomeTaxExpenseBenefit
|
$145.00K | USD | Annual |
| Income tax - Note 13 |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-34.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-23.44M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-55.80M | USD | Annual |
| Basic - Note 14 |
EarningsPerShareBasic
|
$-36.10 | USD | Annual |
| Basic - Note 14 |
EarningsPerShareBasic
|
$-11.95 | USD | 1 Quarter |
| Basic - Note 14 |
EarningsPerShareBasic
|
$-8.77 | USD | 1 Quarter |
| Basic - Note 14 |
EarningsPerShareBasic
|
$-21.10 | USD | Annual |
| Diluted - Note 14 |
EarningsPerShareDiluted
|
$-21.10 | USD | Annual |
| Diluted - Note 14 |
EarningsPerShareDiluted
|
$-36.10 | USD | Annual |
| Diluted - Note 14 |
EarningsPerShareDiluted
|
$-8.77 | USD | 1 Quarter |
| Diluted - Note 14 |
EarningsPerShareDiluted
|
$-11.95 | USD | 1 Quarter |
| Basic - Note 14 |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.74M | shares | Annual |
| Basic - Note 14 |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.90M | shares | 1 Quarter |
| Basic - Note 14 |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.65M | shares | Annual |
| Basic - Note 14 |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.67M | shares | 1 Quarter |
| Diluted - Note 14 |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.90M | shares | 1 Quarter |
| Diluted - Note 14 |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.65M | shares | Annual |
| Diluted - Note 14 |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.74M | shares | Annual |
| Diluted - Note 14 |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.67M | shares | 1 Quarter |
Cash Flow Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.57M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$15.03M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-34.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-23.44M | USD | 1 Quarter |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.22M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.14M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-98.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-55.80M | USD | Annual |
| Restricted cash - Note 5 |
RestrictedCashCurrent
|
$2.93M | USD | Point-in-time |
| Restricted cash - Note 5 |
RestrictedCashCurrent
|
$5.03M | USD | Point-in-time |
| Restricted cash - Note 5 |
RestrictedCashCurrent
|
$3.27M | USD | Point-in-time |
| Restricted cash - Note 5 |
RestrictedCashCurrent
|
$2.61M | USD | Point-in-time |
| Depreciation, Depletion and Amortization |
DepreciationDepletionAndAmortization
|
$827.00K | USD | 1 Quarter |
| Restricted cash - Note 5 |
RestrictedCashNoncurrent
|
$39.59M | USD | Point-in-time |
| Depreciation, Depletion and Amortization |
DepreciationDepletionAndAmortization
|
$3.47M | USD | Annual |
| Restricted cash - Note 5 |
RestrictedCashNoncurrent
|
$38.69M | USD | Point-in-time |
| Depreciation, Depletion and Amortization |
DepreciationDepletionAndAmortization
|
$1.33M | USD | 1 Quarter |
| Restricted cash - Note 5 |
RestrictedCashNoncurrent
|
$38.81M | USD | Point-in-time |
| Restricted cash - Note 5 |
RestrictedCashNoncurrent
|
$39.48M | USD | Point-in-time |
| Depreciation, Depletion and Amortization |
DepreciationDepletionAndAmortization
|
$2.08M | USD | Annual |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.44M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.97M | USD | Point-in-time |
| Accretion |
AccretionExpense
|
$93.00K | USD | 1 Quarter |
| Accretion |
AccretionExpense
|
$422.00K | USD | Annual |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.09M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.34M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.86M | USD | Point-in-time |
| Accretion |
AccretionExpense
|
$1.27M | USD | Annual |
| Accretion |
AccretionExpense
|
$106.00K | USD | 1 Quarter |
| Stock-based compensation - Note 12 |
ShareBasedCompensation
|
$365.00K | USD | 1 Quarter |
| Stock-based compensation - Note 12 |
ShareBasedCompensation
|
$1.10M | USD | Annual |
| Stock-based compensation - Note 12 |
ShareBasedCompensation
|
- | USD | Annual |
| Stock-based compensation - Note 12 |
ShareBasedCompensation
|
$161.00K | USD | 1 Quarter |
| Phantom share compensation |
PhantomShareCompensation
|
$-391.00K | USD | Annual |
| Phantom share compensation |
PhantomShareCompensation
|
$263.00K | USD | 1 Quarter |
| Phantom share compensation |
PhantomShareCompensation
|
$181.00K | USD | Annual |
| Phantom share compensation |
PhantomShareCompensation
|
$525.00K | USD | 1 Quarter |
| Non-cash portion of interest expense |
NoncashInterestExpense
|
$11.88M | USD | 1 Quarter |
| Non-cash portion of interest expense |
NoncashInterestExpense
|
$17.02M | USD | 1 Quarter |
| Non-cash portion of interest expense |
NoncashInterestExpense
|
$40.84M | USD | Annual |
| Non-cash portion of interest expense |
NoncashInterestExpense
|
$54.81M | USD | Annual |
| Write-down of production inventories |
InventoryWriteDown
|
$18.62M | USD | Annual |
| Write-down of production inventories |
InventoryWriteDown
|
- | USD | Annual |
| Write-down of production inventories |
InventoryWriteDown
|
$6.96M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$754.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$97.00K | USD | Annual |
| Materials and supplies inventories |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$977.00K | USD | Annual |
| Materials and supplies inventories |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$209.00K | USD | 1 Quarter |
| Materials and supplies inventories |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$332.00K | USD | 1 Quarter |
| Materials and supplies inventories |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$182.00K | USD | Annual |
| Production-related inventories |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$38.63M | USD | Annual |
| Production-related inventories |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$138.00K | USD | Annual |
| Production-related inventories |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$10.39M | USD | 1 Quarter |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-947.00K | USD | Annual |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.48M | USD | 1 Quarter |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$387.00K | USD | Annual |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-12.00K | USD | 1 Quarter |
| Other assets, non-current |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | Annual |
| Other assets, non-current |
IncreaseDecreaseInOtherNoncurrentAssets
|
$120.00K | USD | 1 Quarter |
| Other assets, non-current |
IncreaseDecreaseInOtherNoncurrentAssets
|
$120.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.38M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.59M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$271.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.41M | USD | 1 Quarter |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$-447.00K | USD | 1 Quarter |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$-434.00K | USD | 1 Quarter |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$-203.00K | USD | Annual |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$548.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$758.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.23M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$254.00K | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-99.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-26.93M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.07M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-19.45M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-59.77M | USD | Annual |
| Additions to plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.50M | USD | 1 Quarter |
| Additions to plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.09M | USD | 1 Quarter |
| Additions to plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.15M | USD | Annual |
| Additions to plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.30M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.15M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.30M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.50M | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.09M | USD | 1 Quarter |
| Proceeds from debt issuances, net |
ProceedsFromIssuanceOfLongTermDebt
|
$17.96M | USD | 1 Quarter |
| Proceeds from debt issuances, net |
ProceedsFromIssuanceOfLongTermDebt
|
$24.90M | USD | 1 Quarter |
| Proceeds from debt issuances, net |
ProceedsFromIssuanceOfLongTermDebt
|
$27.88M | USD | Annual |
| Proceeds from debt issuances, net |
ProceedsFromIssuanceOfLongTermDebt
|
$71.83M | USD | Annual |
| Refinancing of First Lien |
RefinancingOfFirstLien
|
$632.00K | USD | 1 Quarter |
| Refinancing of First Lien |
RefinancingOfFirstLien
|
$762.00K | USD | Annual |
| Refinancing of First Lien |
RefinancingOfFirstLien
|
- | USD | Annual |
| Refinancing of First Lien |
RefinancingOfFirstLien
|
$702.00K | USD | 1 Quarter |
| Refinancing issuance costs |
PaymentsOfDebtIssuanceCosts
|
$101.00K | USD | 1 Quarter |
| Refinancing issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.90M | USD | Annual |
| Refinancing issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.61M | USD | 1 Quarter |
| Refinancing issuance costs |
PaymentsOfDebtIssuanceCosts
|
$133.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.59M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.15M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$21.66M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$68.17M | USD | Annual |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$123.00K | USD | 1 Quarter |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$3.58M | USD | 1 Quarter |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-476.00K | USD | Annual |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-3.89M | USD | Annual |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.44M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.97M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.09M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.34M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.86M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.44M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.97M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.09M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.34M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.86M | USD | Point-in-time |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-473.87M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-340.36M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-284.55M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-363.80M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-439.25M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-34.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-23.44M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-98.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-55.80M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$-473.87M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-340.36M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-284.55M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-363.80M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-439.25M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.