10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001104659-19-011581 |
| Period End Date | 20181231 |
| Filing Date | 20190228 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | mnst-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.25B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.25B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$377.58M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
630.97M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$637.51M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
629.25M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.18B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$528.62M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
543.68M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
566.30M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$672.93M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$320.65M | USD | Point-in-time |
| Common stock in treasury, shares |
TreasuryStockShares
|
87.29M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$484.56M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$449.48M | USD | Point-in-time |
| Common stock in treasury, shares |
TreasuryStockShares
|
62.96M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$277.70M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$255.75M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$40.88M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$44.91M | USD | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$38.83M | USD | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$138.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.09B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.80B | USD | Point-in-time |
| INVESTMENTS |
LongTermInvestments
|
$2.37M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$243.05M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$230.28M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxAssetsNetNoncurrent
|
$85.69M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxAssetsNetNoncurrent
|
$92.33M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.33B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.33B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.33B | USD | Point-in-time |
| OTHER INTANGIBLE ASSETS, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.05B | USD | Point-in-time |
| OTHER INTANGIBLE ASSETS, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.03B | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$13.93M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$16.46M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.79B | USD | Point-in-time |
| Total Assets |
Assets
|
$4.53B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$245.91M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$248.76M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$87.47M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$112.51M | USD | Point-in-time |
| Accrued promotional allowances |
AccruedPromotionalAllowancesLiabilitiesCurrent
|
$138.00M | USD | Point-in-time |
| Accrued promotional allowances |
AccruedPromotionalAllowancesLiabilitiesCurrent
|
$145.74M | USD | Point-in-time |
| Accrued distributor terminations |
AccruedDistributorTerminations
|
$91.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$44.05M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$43.24M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$35.00M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$39.90M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$10.19M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$10.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$560.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$601.14M | USD | Point-in-time |
| DEFERRED REVENUE |
DeferredRevenueNoncurrent
|
$334.35M | USD | Point-in-time |
| DEFERRED REVENUE |
DeferredRevenueNoncurrent
|
$312.22M | USD | Point-in-time |
| OTHER LIABILITIES |
OtherLiabilitiesNoncurrent
|
$1.09M | USD | Point-in-time |
| OTHER LIABILITIES |
OtherLiabilitiesNoncurrent
|
$2.62M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock - $0.005 par value; 1,250,000 shares authorized; 630,970 shares issued and 543,676 shares outstanding as of December 31, 2018; 629,255 shares issued and 566,298 shares outstanding as of December 31, 2017 |
CommonStockValueOutstanding
|
$3.15M | USD | Point-in-time |
| Common stock - $0.005 par value; 1,250,000 shares authorized; 630,970 shares issued and 543,676 shares outstanding as of December 31, 2018; 629,255 shares issued and 566,298 shares outstanding as of December 31, 2017 |
CommonStockValueOutstanding
|
$3.15M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$4.15B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$4.24B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.93B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.91B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-32.86M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-16.66M | USD | Point-in-time |
| Common stock in treasury, at cost; 87,294 shares and 62,957 shares as of December 31, 2018 and December 31, 2017, respectively |
TreasuryStockValue
|
$3.17B | USD | Point-in-time |
| Common stock in treasury, at cost; 87,294 shares and 62,957 shares as of December 31, 2018 and December 31, 2017, respectively |
TreasuryStockValue
|
$4.51B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.81B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.90B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.61B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.33B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$4.79B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$4.53B | USD | Point-in-time |
Income Statement
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET SALES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.05B | USD | Annual |
| NET SALES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.02B | USD | 1 Quarter |
| NET SALES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.37B | USD | Annual |
| NET SALES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.02B | USD | 1 Quarter |
| NET SALES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$907.07M | USD | 1 Quarter |
| NET SALES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$924.23M | USD | 1 Quarter |
| NET SALES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.81B | USD | Annual |
| NET SALES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$909.48M | USD | 1 Quarter |
| NET SALES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$742.15M | USD | 1 Quarter |
| NET SALES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$810.36M | USD | 1 Quarter |
| NET SALES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$850.92M | USD | 1 Quarter |
| COST OF SALES |
CostOfGoodsSold
|
$1.11B | USD | Annual |
| COST OF SALES |
CostOfGoodsSold
|
$1.23B | USD | Annual |
| COST OF SALES |
CostOfGoodsSold
|
$1.51B | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$503.61M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$620.26M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$1.94B | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$607.66M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$569.71M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$2.14B | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$552.20M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$515.26M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$583.50M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$480.87M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$2.30B | USD | Annual |
| OPERATING EXPENSES |
OperatingExpenses
|
$856.66M | USD | Annual |
| OPERATING EXPENSES |
OperatingExpenses
|
$938.90M | USD | Annual |
| OPERATING EXPENSES |
OperatingExpenses
|
$1.01B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$1.20B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$1.28B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$1.09B | USD | Annual |
| OTHER INCOME (EXPENSE), NET |
NonoperatingIncomeExpense
|
$2.84M | USD | Annual |
| OTHER INCOME (EXPENSE), NET |
NonoperatingIncomeExpense
|
$-5.65M | USD | Annual |
| OTHER INCOME (EXPENSE), NET |
NonoperatingIncomeExpense
|
$9.65M | USD | Annual |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.08B | USD | Annual |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.29B | USD | Annual |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.20B | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$380.94M | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$300.27M | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$367.00M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$820.68M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$267.73M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$216.05M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$222.63M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$201.32M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$239.10M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$712.68M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$177.98M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$270.12M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$218.74M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$993.00M | USD | Annual |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.38 | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.39 | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.36 | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.48 | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.21 | USD | Annual |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.45 | USD | Annual |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.43 | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.48 | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.78 | USD | Annual |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.39 | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.31 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.42 | USD | Annual |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.38 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.35 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.39 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.48 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.38 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.31 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.48 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.43 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.19 | USD | Annual |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.76 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
566.78M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
587.87M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
557.17M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
564.25M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
599.82M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
577.14M | shares | Annual |
Cash Flow Statement
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Capital lease for acquisition of promotional vehicles |
PromotionalVehicleCapitalLease
|
$2.60M | USD | Annual |
| Capital lease for acquisition of promotional vehicles |
PromotionalVehicleCapitalLease
|
$2.70M | USD | Annual |
| Capital lease for acquisition of promotional vehicles |
PromotionalVehicleCapitalLease
|
$1.50M | USD | Annual |
| Accounts payable for property and equipment |
AccountsPayableForPropertyAndEquipment
|
$100.00K | USD | Annual |
| Net income |
ProfitLoss
|
$993.00M | USD | Annual |
| Net income |
ProfitLoss
|
$712.68M | USD | Annual |
| Accounts payable for property and equipment |
AccountsPayableForPropertyAndEquipment
|
$700.00K | USD | Annual |
| Accounts payable for property and equipment |
AccountsPayableForPropertyAndEquipment
|
$2.30M | USD | Annual |
| Net income |
ProfitLoss
|
$820.68M | USD | Annual |
| Accrued liabilities for property and equipment |
AccruedLiabilitiesForPropertyAndEquipment
|
$4.60M | USD | Annual |
| Accrued liabilities for property and equipment |
AccruedLiabilitiesForPropertyAndEquipment
|
- | USD | Annual |
| Accrued liabilities for property and equipment |
AccruedLiabilitiesForPropertyAndEquipment
|
$3.80M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$56.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$40.84M | USD | Annual |
| Accrued liabilities for other intangible assets |
NetChangeInAccruedLiabilitiesIncurredButNotYetPaid
|
$10.80M | USD | Annual |
| Accrued liabilities for other intangible assets |
NetChangeInAccruedLiabilitiesIncurredButNotYetPaid
|
$3.70M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$48.89M | USD | Annual |
| Accrued liabilities for other intangible assets |
NetChangeInAccruedLiabilitiesIncurredButNotYetPaid
|
$3.80M | USD | Annual |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.16M | USD | Annual |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$204.00K | USD | Annual |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$783.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$45.85M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$57.11M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$52.28M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$19.09M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-67.94M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$510.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$86.38M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$48.37M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-11.82M | USD | Annual |
| TCCC Transaction receivable |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-125.00M | USD | Annual |
| Distributor receivables |
IncreaseDecreaseInDistributorReceivables
|
$-4.72M | USD | Annual |
| Distributor receivables |
IncreaseDecreaseInDistributorReceivables
|
$-9.96M | USD | Annual |
| Distributor receivables |
IncreaseDecreaseInDistributorReceivables
|
$19.98M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$26.15M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$88.87M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-20.88M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.68M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.40M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.68M | USD | Annual |
| Prepaid income taxes |
IncreaseDecreaseInPrepaidTaxes
|
$-98.72M | USD | Annual |
| Prepaid income taxes |
IncreaseDecreaseInPrepaidTaxes
|
$71.33M | USD | Annual |
| Prepaid income taxes |
IncreaseDecreaseInPrepaidTaxes
|
$48.02M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$9.85M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$29.58M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$45.34M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$18.14M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-4.50M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-2.85M | USD | Annual |
| Accrued promotional allowances |
IncreaseDecreaseInAccruedPromotionalAllowancesLiabilitiesCurrent
|
$11.72M | USD | Annual |
| Accrued promotional allowances |
IncreaseDecreaseInAccruedPromotionalAllowancesLiabilitiesCurrent
|
$21.14M | USD | Annual |
| Accrued promotional allowances |
IncreaseDecreaseInAccruedPromotionalAllowancesLiabilitiesCurrent
|
$-3.94M | USD | Annual |
| Accrued distributor terminations |
IncreaseDecreaseInAccruedDistributorTerminations
|
$-91.00K | USD | Annual |
| Accrued distributor terminations |
IncreaseDecreaseInAccruedDistributorTerminations
|
$-3.33M | USD | Annual |
| Accrued distributor terminations |
IncreaseDecreaseInAccruedDistributorTerminations
|
$-8.17M | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$8.05M | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$4.49M | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$5.48M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.94M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-3.59M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$4.38M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$1.09M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$1.53M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-19.87M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-19.97M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$13.82M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$987.73M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.16B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$701.36M | USD | Annual |
| Maturities of held-to-maturity investments |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$868.30M | USD | Annual |
| Sales of available-for-sale investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$1.18B | USD | Annual |
| Sales of available-for-sale investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$120.99M | USD | Annual |
| Sales of available-for-sale investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$533.18M | USD | Annual |
| Purchases of AFF Assets, net |
PaymentsToAcquireBusinessesGross
|
$688.49M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$807.00K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.42M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.29M | USD | Annual |
| Purchases of held-to-maturity investments |
PaymentsToAcquireHeldToMaturitySecurities
|
$152.05M | USD | Annual |
| Purchases of available-for-sale investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$971.81M | USD | Annual |
| Purchases of available-for-sale investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$300.43M | USD | Annual |
| Purchases of available-for-sale investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$826.08M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$99.82M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$83.44M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$61.94M | USD | Annual |
| Decrease (Increase) in intangibles |
PaymentsToAcquireIntangibleAssets
|
$12.98M | USD | Annual |
| Decrease (Increase) in intangibles |
PaymentsToAcquireIntangibleAssets
|
$9.69M | USD | Annual |
| Decrease (Increase) in intangibles |
PaymentsToAcquireIntangibleAssets
|
$5.52M | USD | Annual |
| (Increase) decrease in other assets |
PaymentsForProceedsFromOtherInvestingActivities
|
$11.81M | USD | Annual |
| (Increase) decrease in other assets |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.20M | USD | Annual |
| (Increase) decrease in other assets |
PaymentsForProceedsFromOtherInvestingActivities
|
$-7.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-531.54M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-256.19M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$272.96M | USD | Annual |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$2.58M | USD | Annual |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$1.89M | USD | Annual |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$2.36M | USD | Annual |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$52.63M | USD | Annual |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$27.85M | USD | Annual |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$16.41M | USD | Annual |
| Purchases of common stock held in treasury |
PaymentsForRepurchaseOfCommonStock
|
$2.25B | USD | Annual |
| Purchases of common stock held in treasury |
PaymentsForRepurchaseOfCommonStock
|
$361.18M | USD | Annual |
| Purchases of common stock held in treasury |
PaymentsForRepurchaseOfCommonStock
|
$1.34B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.24B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.32B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-311.13M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-4.61M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$5.99M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-9.84M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$151.04M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.80B | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$108.89M | USD | Annual |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$377.58M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$637.51M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.18B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$528.62M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$377.58M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$637.51M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.18B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$528.62M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$60.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$68.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$75.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$200.77M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$431.27M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$389.49M | USD | Annual |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$4.81B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.90B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.61B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.33B | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$57.11M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$52.28M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$45.85M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$52.63M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$27.85M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$16.45M | USD | Annual |
| Unrealized loss on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$752.00K | USD | Annual |
| Unrealized loss on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-648.00K | USD | Annual |
| Unrealized loss on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-193.00K | USD | Annual |
| Excess tax benefits from share based payment arrangements |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$5.50M | USD | Annual |
| Excess tax benefits from share based payment arrangements |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$831.00K | USD | Annual |
| Adjustment to excess tax benefits from prior periods |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$2.59M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$361.18M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$1.34B | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$2.25B | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.18M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$7.24M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-16.96M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$820.68M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$267.73M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$216.05M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$222.63M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$201.32M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$239.10M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$712.68M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$177.98M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$270.12M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$218.74M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$993.00M | USD | Annual |
| Balance |
StockholdersEquity
|
$4.81B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.90B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.61B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.33B | USD | Point-in-time |
Comprehensive Income
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income, as reported |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$820.68M | USD | Annual |
| Net income, as reported |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$267.73M | USD | 1 Quarter |
| Net income, as reported |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$216.05M | USD | 1 Quarter |
| Net income, as reported |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$222.63M | USD | 1 Quarter |
| Net income, as reported |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$201.32M | USD | 1 Quarter |
| Net income, as reported |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$239.10M | USD | 1 Quarter |
| Net income, as reported |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$712.68M | USD | Annual |
| Net income, as reported |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$177.98M | USD | 1 Quarter |
| Net income, as reported |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$270.12M | USD | 1 Quarter |
| Net income, as reported |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$218.74M | USD | 1 Quarter |
| Net income, as reported |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$993.00M | USD | Annual |
| Change in foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.18M | USD | Annual |
| Change in foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$7.24M | USD | Annual |
| Change in foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-16.96M | USD | Annual |
| Change in net unrealized gains (losses) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$752.00K | USD | Annual |
| Change in net unrealized gains (losses) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-648.00K | USD | Annual |
| Change in net unrealized gains (losses) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-193.00K | USD | Annual |
| Net change in available-for-sale investments |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-648.00K | USD | Annual |
| Net change in available-for-sale investments |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-193.00K | USD | Annual |
| Net change in available-for-sale investments |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$752.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$6.59M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.37M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-16.20M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$827.27M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$976.80M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$711.31M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.