10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001104659-18-032364 |
| Period End Date | 20180331 |
| Filing Date | 20180511 |
| Fiscal Year | 2018 |
| Fiscal Period | Q1 |
| XBRL Instance | wow-20180331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable-trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.80M | USD | Point-in-time |
| Accounts receivable-trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.20M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$86.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.80M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$69.40M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $5.2 and $5.8, respectively |
AccountsReceivableNetCurrent
|
$70.30M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $5.2 and $5.8, respectively |
AccountsReceivableNetCurrent
|
$81.50M | USD | Point-in-time |
| Preferred stock, shares outstanding ( in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding ( in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable-other |
OtherReceivablesNetCurrent
|
$2.10M | USD | Point-in-time |
| Accounts receivable-other |
OtherReceivablesNetCurrent
|
$2.10M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.20M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.40M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
700.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
700.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$165.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$125.30M | USD | Point-in-time |
| Plant, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$933.30M | USD | Point-in-time |
| Plant, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$924.70M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
88.89M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
89.55M | shares | Point-in-time |
| Franchise operating rights |
IndefiniteLivedFranchiseRights
|
$952.40M | USD | Point-in-time |
| Common stock, shares outstanding ( in shares) |
CommonStockSharesOutstanding
|
88.43M | shares | Point-in-time |
| Franchise operating rights |
IndefiniteLivedFranchiseRights
|
$809.20M | USD | Point-in-time |
| Common stock, shares outstanding ( in shares) |
CommonStockSharesOutstanding
|
84.45M | shares | Point-in-time |
| Common shares held in treasury, (in shares) |
TreasuryStockCommonShares
|
5.10M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$384.10M | USD | Point-in-time |
| Common shares held in treasury, (in shares) |
TreasuryStockCommonShares
|
461,173.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$270.90M | USD | Point-in-time |
| Intangible assets subject to amortization, net |
FiniteLivedIntangibleAssetsNet
|
$5.50M | USD | Point-in-time |
| Intangible assets subject to amortization, net |
FiniteLivedIntangibleAssetsNet
|
$4.90M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$9.70M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$21.40M | USD | Point-in-time |
| Total assets |
Assets
|
$2.17B | USD | Point-in-time |
| Total assets |
Assets
|
$2.44B | USD | Point-in-time |
| Accounts payable-trade |
AccountsPayableTradeCurrent
|
$26.10M | USD | Point-in-time |
| Accounts payable-trade |
AccountsPayableTradeCurrent
|
$29.80M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$3.20M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$3.60M | USD | Point-in-time |
| Accrued liabilities and other |
AccruedLiabilitiesAndOtherLiabilities
|
$92.20M | USD | Point-in-time |
| Accrued liabilities and other |
AccruedLiabilitiesAndOtherLiabilities
|
$94.50M | USD | Point-in-time |
| Current portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$24.00M | USD | Point-in-time |
| Current portion of debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$24.00M | USD | Point-in-time |
| Current portion of unearned service revenue |
DeferredRevenueCurrent
|
$43.20M | USD | Point-in-time |
| Current portion of unearned service revenue |
DeferredRevenueCurrent
|
$46.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$195.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$191.40M | USD | Point-in-time |
| Long-term debt and capital lease obligations-less current portion and debt issuance costs |
LongTermDebtAndCapitalLeaseObligations
|
$2.22B | USD | Point-in-time |
| Long-term debt and capital lease obligations-less current portion and debt issuance costs |
LongTermDebtAndCapitalLeaseObligations
|
$2.23B | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$220.40M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$178.40M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$7.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$7.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.65B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.60B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 700,000,000 shares authorized; 89,545,907 and 88,887,915 issued as of March 31, 2018 and December 31,2017, respectively; 84,448,065 and 88,426,742 outstanding as of March 31, 2018 and December 31, 2017, respectively |
CommonStockValue
|
$900.00K | USD | Point-in-time |
| Common stock, $0.01 par value, 700,000,000 shares authorized; 89,545,907 and 88,887,915 issued as of March 31, 2018 and December 31,2017, respectively; 84,448,065 and 88,426,742 outstanding as of March 31, 2018 and December 31, 2017, respectively |
CommonStockValue
|
$900.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$299.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$304.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-694.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-500.40M | USD | Point-in-time |
| Treasury stock at cost, 5,097,842 and 461,173 shares as of March 31, 2018 and December 31, 2017, respectively |
TreasuryStockCommonValue
|
$4.80M | USD | Point-in-time |
| Treasury stock at cost, 5,097,842 and 461,173 shares as of March 31, 2018 and December 31, 2017, respectively |
TreasuryStockCommonValue
|
$50.00M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-439.10M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-204.40M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.44B | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.17B | USD | Point-in-time |
Income Statement
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$285.50M | USD | 1 Quarter |
| Revenue |
Revenues
|
$300.00M | USD | 1 Quarter |
| Operating (excluding depreciation and amortization) |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$157.90M | USD | 1 Quarter |
| Operating (excluding depreciation and amortization) |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$159.80M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$39.70M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$30.30M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$50.30M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$46.30M | USD | 1 Quarter |
| Impairment losses on intangibles and goodwill |
GoodwillAndIntangibleAssetImpairment
|
$256.40M | USD | 1 Quarter |
| Management fee to related party |
CostsAndExpensesRelatedParty
|
$500.00K | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$500.30M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$240.90M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$59.10M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-214.80M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$29.10M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$45.70M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.00M | USD | 1 Quarter |
| Gain on sale of system dispositions |
GainsLossesOnSalesOfAssets
|
$38.70M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.40M | USD | 1 Quarter |
| (Loss) income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$48.50M | USD | 1 Quarter |
| (Loss) income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-243.90M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-41.20M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-23.90M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-202.70M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$72.40M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.09 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.40 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.40 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.09 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
66.53M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
84.48M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.48M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
66.60M | shares | 1 Quarter |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$72.40M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-202.70M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$50.30M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$46.30M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$4.20M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$5.20M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-42.20M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-32.60M | USD | 1 Quarter |
| Gain on sale of system dispositions |
GainsLossesOnSalesOfAssets
|
$38.70M | USD | 1 Quarter |
| Amortization of debt issuance costs, premium and discount, net |
AmortizationOfFinancingCostsAndDiscounts
|
$1.20M | USD | 1 Quarter |
| Amortization of debt issuance costs, premium and discount, net |
AmortizationOfFinancingCostsAndDiscounts
|
$1.20M | USD | 1 Quarter |
| Non-cash compensation expense |
ShareBasedCompensation
|
$4.30M | USD | 1 Quarter |
| Non-cash compensation expense |
ShareBasedCompensation
|
$500.00K | USD | 1 Quarter |
| Loss on early extinguishment of debt |
NoncashPortionOfGainsLossesOnExtinguishmentOfDebt
|
$-200.00K | USD | 1 Quarter |
| Impairment losses on intangibles and goodwill |
GoodwillAndIntangibleAssetImpairment
|
$256.40M | USD | 1 Quarter |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-300.00K | USD | 1 Quarter |
| Receivables and other operating assets |
IncreaseDecreaseInOperatingAssets
|
$-1.40M | USD | 1 Quarter |
| Receivables and other operating assets |
IncreaseDecreaseInOperatingAssets
|
$-700.00K | USD | 1 Quarter |
| Payables and accruals |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.90M | USD | 1 Quarter |
| Payables and accruals |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-27.70M | USD | 1 Quarter |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$74.80M | USD | 1 Quarter |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$30.80M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$56.50M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$79.20M | USD | 1 Quarter |
| Proceeds from sale of assets |
ProceedsFromDivestitureOfBusinesses
|
$213.00M | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-200.00K | USD | 1 Quarter |
| Net cash flows (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$135.80M | USD | 1 Quarter |
| Net cash flows (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-56.30M | USD | 1 Quarter |
| Payments on debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$110.80M | USD | 1 Quarter |
| Payments on debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$6.00M | USD | 1 Quarter |
| Contribution from former Parent |
ProceedsFromContributionsFromParent
|
$8.80M | USD | 1 Quarter |
| Repurchase of old management units |
PaymentsForRepurchaseOfManagementUnitsNet
|
$8.80M | USD | 1 Quarter |
| Distribution to former Parent |
PaymentsOfDividendsCommonStock
|
$100.00K | USD | 1 Quarter |
| Purchase of shares |
PaymentsForRepurchaseOfCommonStock
|
$45.20M | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-200.00K | USD | 1 Quarter |
| Net cash flows used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-51.40M | USD | 1 Quarter |
| Net cash flows used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-110.90M | USD | 1 Quarter |
| (Decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$55.70M | USD | 1 Quarter |
| (Decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-32.90M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$86.50M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$36.50M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$30.80M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$69.40M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$86.50M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$36.50M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$30.80M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$69.40M | USD | Point-in-time |
| Cash paid during the periods for interest |
InterestPaidNet
|
$65.90M | USD | 1 Quarter |
| Cash paid during the periods for interest |
InterestPaidNet
|
$28.40M | USD | 1 Quarter |
| Cash paid during the periods for income taxes |
IncomeTaxesPaidNet
|
$1.20M | USD | 1 Quarter |
| Cash paid during the periods for income taxes |
IncomeTaxesPaidNet
|
$200.00K | USD | 1 Quarter |
| Capital expenditure accounts payable and accruals |
ChangesInNoncashCapitalExpenditureAccruals
|
$10.90M | USD | 1 Quarter |
| Capital expenditure accounts payable and accruals |
ChangesInNoncashCapitalExpenditureAccruals
|
$8.90M | USD | 1 Quarter |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances at beginning of the year (in shares) |
CommonStockSharesOutstanding
|
88.43M | shares | Point-in-time |
| Balances at beginning of the year (in shares) |
CommonStockSharesOutstanding
|
84.45M | shares | Point-in-time |
| Balances at beginning of the year |
StockholdersEquity
|
$-439.10M | USD | Point-in-time |
| Balances at beginning of the year |
StockholdersEquity
|
$-204.40M | USD | Point-in-time |
| Impact of change in accounting policy |
CumulativeEffectOnRetainedEarningsTax1
|
$-9.10M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.30M | USD | 1 Quarter |
| Purchase of shares (in shares) |
TreasuryStockSharesAcquired
|
4.64M | shares | 1 Quarter |
| Purchase of shares |
TreasuryStockValueAcquiredCostMethod
|
$45.20M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$200.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-202.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$72.40M | USD | 1 Quarter |
| Balances at end of the year (in shares) |
CommonStockSharesOutstanding
|
88.43M | shares | Point-in-time |
| Balances at end of the year (in shares) |
CommonStockSharesOutstanding
|
84.45M | shares | Point-in-time |
| Balances at end of the year |
StockholdersEquity
|
$-439.10M | USD | Point-in-time |
| Balances at end of the year |
StockholdersEquity
|
$-204.40M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.