S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001104659-17-031197 |
| Period End Date | 20161231 |
| Filing Date | 20170510 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | mara-20170508.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for bad debt |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$375.75K | USD | Point-in-time |
| Allowance for bad debt |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$387.98K | USD | Point-in-time |
| Cash |
Cash
|
$5.08M | USD | Point-in-time |
| Cash |
Cash
|
$5.00M | USD | Point-in-time |
| Discounts on prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrentDiscount
|
$3.41K | USD | Point-in-time |
| Discounts on prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrentDiscount
|
$3.72K | USD | Point-in-time |
| Cash |
Cash
|
$2.56M | USD | Point-in-time |
| Accounts receivable - net of allowance for bad debt of $387,976 and $375,750 for December 31, 2016 and December 31, 2015 |
AccountsReceivableNetCurrent
|
$95.07K | USD | Point-in-time |
| Accounts receivable - net of allowance for bad debt of $387,976 and $375,750 for December 31, 2016 and December 31, 2015 |
AccountsReceivableNetCurrent
|
$136.84K | USD | Point-in-time |
| Accumulated depreciation of property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$108.41K | USD | Point-in-time |
| Bonds posted with courts |
BondsPostedWithCourts
|
$1.75M | USD | Point-in-time |
| Accumulated depreciation of property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$67.05K | USD | Point-in-time |
| Prepaid expenses and other current assets, net of discounts of $3,724 for December 31, 2016 and $3,414 for December 31, 2015 |
PrepaidExpenseAndOtherAssetsCurrent
|
$428.05K | USD | Point-in-time |
| Discount on other noncurrent assets |
OtherNoncurrentAssetsDiscount
|
$797.00 | USD | Point-in-time |
| Discount on other noncurrent assets |
OtherNoncurrentAssetsDiscount
|
$4.83K | USD | Point-in-time |
| Prepaid expenses and other current assets, net of discounts of $3,724 for December 31, 2016 and $3,414 for December 31, 2015 |
PrepaidExpenseAndOtherAssetsCurrent
|
$338.60K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.52M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.78M | USD | Point-in-time |
| Discount on notes payable, current |
NotesPayableCurrentDiscount
|
$730.95K | USD | Point-in-time |
| Discount on notes payable, current |
NotesPayableCurrentDiscount
|
$852.40K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $108,407 and $67,052 for December 31, 2016 and December 31, 2015 |
PropertyPlantAndEquipmentNet
|
$28.33K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $108,407 and $67,052 for December 31, 2016 and December 31, 2015 |
PropertyPlantAndEquipmentNet
|
$61.30K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$12.31M | USD | Point-in-time |
| Discount on notes payable, long-term |
LongTermNotesPayableDiscount
|
$572.76K | USD | Point-in-time |
| Discount on notes payable, long-term |
LongTermNotesPayableDiscount
|
$1.43M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$25.46M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$12.44M | USD | Point-in-time |
| Other non current assets, net of discounts of $797 and $4,831 for December 31, 2016 and December 31, 2015 |
OtherAssetsNoncurrent
|
$201.20K | USD | Point-in-time |
| Other non current assets, net of discounts of $797 and $4,831 for December 31, 2016 and December 31, 2015 |
OtherAssetsNoncurrent
|
$9.17K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$222.84K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.48M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$42.45M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$12.77M | USD | Point-in-time |
| Total Assets |
Assets
|
$18.29M | USD | Point-in-time |
| Total Assets |
Assets
|
$47.23M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.55M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.22M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.87M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$6.53M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.55M | shares | Point-in-time |
| Clouding IP earn out - current portion |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$33.65K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.87M | shares | Point-in-time |
| Clouding IP earn out - current portion |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$81.93K | USD | Point-in-time |
| Notes payable, net of discounts of $852,404 and $730,945 for December 31, 2016 and December 31, 2015 |
NotesPayableCurrent
|
$10.38M | USD | Point-in-time |
| Notes payable, net of discounts of $852,404 and $730,945 for December 31, 2016 and December 31, 2015 |
NotesPayableCurrent
|
$13.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.95M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.46M | USD | Point-in-time |
| Notes Payable, net of discounts of $572,763 and $1,425,167 for December 31, 2016 and December 31, 2015 |
LongTermNotesPayable
|
$12.22M | USD | Point-in-time |
| Notes Payable, net of discounts of $572,763 and $1,425,167 for December 31, 2016 and December 31, 2015 |
LongTermNotesPayable
|
$4.67M | USD | Point-in-time |
| Clouding IP earn out |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.40M | USD | Point-in-time |
| Clouding IP earn out |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$3.28M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$1.04M | USD | Point-in-time |
| Revenue share liability |
DeferredRevenueNoncurrent
|
$1.00M | USD | Point-in-time |
| Revenue share liability |
DeferredRevenueNoncurrent
|
$1.00M | USD | Point-in-time |
| Other long term liability |
OtherLiabilitiesNoncurrent
|
$43.98K | USD | Point-in-time |
| Other long term liability |
OtherLiabilitiesNoncurrent
|
$50.08K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$17.60M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$7.11M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.58M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$34.55M | USD | Point-in-time |
| Common stock, $.0001 par value; 200,000,000 shares authorized: 18,552,472 and 14,867,141 at December 31, 2016 and December 31, 2015 |
CommonStockValue
|
$1.49K | USD | Point-in-time |
| Common stock, $.0001 par value; 200,000,000 shares authorized: 18,552,472 and 14,867,141 at December 31, 2016 and December 31, 2015 |
CommonStockValue
|
$1.88K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$49.88M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$43.22M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.27M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.06M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-29.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-57.94M | USD | Point-in-time |
| Total Marathon Patent Group stockholders' equity (deficit) |
StockholdersEquity
|
$12.68M | USD | Point-in-time |
| Total Marathon Patent Group stockholders' equity (deficit) |
StockholdersEquity
|
$-9.12M | USD | Point-in-time |
| Non-controlling Interests |
MinorityInterest
|
$-163.85K | USD | Point-in-time |
| Total Equity (Deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.68M | USD | Point-in-time |
| Total Equity (Deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.29M | USD | Point-in-time |
| Total Equity (Deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.25M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$47.23M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$18.29M | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$18.98M | USD | Annual |
| Revenues |
Revenues
|
$36.63M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$19.06M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$16.60M | USD | Annual |
| Amortization of patents and website |
AmortizationOfIntangibleAssets
|
$7.45M | USD | Annual |
| Amortization of patents and website |
AmortizationOfIntangibleAssets
|
$10.83M | USD | Annual |
| Compensation and related taxes |
LaborAndRelatedExpense
|
$5.48M | USD | Annual |
| Compensation and related taxes |
LaborAndRelatedExpense
|
$5.42M | USD | Annual |
| Consulting fees |
ProfessionalAndContractServicesExpense
|
$2.32M | USD | Annual |
| Consulting fees |
ProfessionalAndContractServicesExpense
|
$1.28M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.80M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$2.55M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.14M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$840.18K | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$4.34M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Patent impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$11.96M | USD | Annual |
| Patent impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$5.79M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$52.21M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$44.66M | USD | Annual |
| Operating loss from continuing operations |
OperatingIncomeLoss
|
$-15.58M | USD | Annual |
| Operating loss from continuing operations |
OperatingIncomeLoss
|
$-25.68M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-57.45K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$170.71K | USD | Annual |
| Foreign exchange gain (loss) |
EffectOfExchangeRateOnCash
|
$367.85K | USD | Annual |
| Foreign exchange gain (loss) |
EffectOfExchangeRateOnCash
|
$61.87K | USD | Annual |
| Change in fair value adjustment of Clouding IP earn out |
GainOnFairValueAdjustmentOfCloudingEarnout
|
$6.14M | USD | Annual |
| Change in fair value adjustment of Clouding IP earn out |
GainOnFairValueAdjustmentOfCloudingEarnout
|
$1.83M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.35K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.07K | USD | Annual |
| Interest expense |
InterestExpense
|
$3.14M | USD | Annual |
| Interest expense |
InterestExpense
|
$4.25M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.42M | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$584.12K | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-1.73M | USD | Annual |
| Loss before benefit for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.31M | USD | Annual |
| Loss before benefit for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.10M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$11.52M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-8.16M | USD | Annual |
| Net loss |
ProfitLoss
|
$-16.94M | USD | Annual |
| Net loss |
ProfitLoss
|
$-28.83M | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-163.85K | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLoss
|
$-28.67M | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLoss
|
$-16.94M | USD | Annual |
| Basic and fully diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.19 | USD | Annual |
| Basic and fully diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.89 | USD | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14.21M | shares | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15.18M | shares | Annual |
Cash Flow Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-16.94M | USD | Annual |
| Net loss |
ProfitLoss
|
$-28.83M | USD | Annual |
| Depreciation |
Depreciation
|
$7.58K | USD | Annual |
| Depreciation |
Depreciation
|
$4.26K | USD | Annual |
| Amortization of patents and website |
AmortizationOfIntangibleAssets
|
$7.45M | USD | Annual |
| Amortization of patents and website |
AmortizationOfIntangibleAssets
|
$10.83M | USD | Annual |
| Provision for allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$375.75K | USD | Annual |
| Provision for allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$12.23K | USD | Annual |
| Deferred tax asset |
IncreaseDecreaseInDeferredTaxAssets
|
$7.62M | USD | Annual |
| Deferred tax asset |
IncreaseDecreaseInDeferredTaxAssets
|
$-12.44M | USD | Annual |
| Deferred tax liability |
IncreaseDecreaseInDeferredTaxLiabilities
|
$-1.04M | USD | Annual |
| Deferred tax liability |
IncreaseDecreaseInDeferredTaxLiabilities
|
$-660.46K | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$11.96M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$5.79M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$4.34M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.82M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$2.49M | USD | Annual |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$136.00K | USD | Annual |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.25M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.42M | USD | Annual |
| Non-cash interest, discount, and financing costs |
NoncashCommissionAndClosingCosts
|
$1.22M | USD | Annual |
| Non-cash interest, discount, and financing costs |
NoncashCommissionAndClosingCosts
|
$2.22M | USD | Annual |
| Change in fair value of Clouding earnout |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.83M | USD | Annual |
| Change in fair value of Clouding earnout |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-6.14M | USD | Annual |
| Other non-cash adjustments |
OtherNoncashIncomeExpense
|
$-121.62K | USD | Annual |
| Other non-cash adjustments |
OtherNoncashIncomeExpense
|
$-260.94K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-29.55K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$295.61K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$81.49K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$116.79K | USD | Annual |
| Bonds posted with courts |
IncreaseDecreaseInOtherCurrentAssets
|
$45.91K | USD | Annual |
| Bonds posted with courts |
IncreaseDecreaseInOtherCurrentAssets
|
$-1.75M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$682.25K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.22M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.96M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$10.17M | USD | Annual |
| Acquisition of patents |
PaymentsToAcquireIntangibleAssets
|
$3.68M | USD | Annual |
| Purchase of property, equipment, and other intangible assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.39K | USD | Annual |
| Purchase of property, equipment, and other intangible assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.39K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.69M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-58.39K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$5.38M | USD | Annual |
| Payment on MdR Escrow TLI |
PaymentOnDueToMdrEscrowTli
|
$50.00K | USD | Annual |
| Cash received upon issuance of notes payable (net of issuance costs) |
ProceedsFromNotesPayable
|
$19.60M | USD | Annual |
| Cash received upon issuance of common stock (net of issuance costs) |
ProceedsFromIssuanceOfCommonStock
|
$4.65M | USD | Annual |
| Cash received upon exercise of warrants |
ProceedsFromWarrantExercises
|
$18.75K | USD | Annual |
| Cash received upon exercise of warrants |
ProceedsFromWarrantExercises
|
$46.67K | USD | Annual |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$5.05M | USD | Annual |
| Payments on note payable, net |
PaymentsOnNotesPayable
|
$181.63K | USD | Annual |
| Payments on note payable, net |
PaymentsOnNotesPayable
|
$375.81K | USD | Annual |
| Net cash provided (used in) by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$508.84K | USD | Annual |
| Net cash provided (used in) by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-4.01M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-31.81K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-16.63K | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$2.44M | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$-2.53M | USD | Annual |
| Cash at beginning of period |
Cash
|
$5.08M | USD | Point-in-time |
| Cash at beginning of period |
Cash
|
$5.00M | USD | Point-in-time |
| Cash at beginning of period |
Cash
|
$2.56M | USD | Point-in-time |
| Cash at end of period |
Cash
|
$5.08M | USD | Point-in-time |
| Cash at end of period |
Cash
|
$5.00M | USD | Point-in-time |
| Cash at end of period |
Cash
|
$2.56M | USD | Point-in-time |
| Interest expense |
InterestPaid
|
$1.92M | USD | Annual |
| Interest expense |
InterestPaid
|
$1.98M | USD | Annual |
| Taxes paid |
IncomeTaxesPaidNet
|
$43.05K | USD | Annual |
| Taxes paid |
IncomeTaxesPaidNet
|
$168.38K | USD | Annual |
| Loan fees |
LoanFeesPaid
|
$400.00K | USD | Annual |
| Cash invested in 3DNano |
CashInvested
|
$788.10K | USD | Annual |
| Common stock issued in conjunction with note payable |
CommonStockIssuedInConjunctionWithNotesPayable
|
$1.00M | USD | Annual |
| Warrant issued in conjunction with note payable |
WarrantsIssuedInConjunctionWithNotesPayable
|
$318.68K | USD | Annual |
| Revenue share liability incurred in conjunction with note payable |
RevenueShareLiabilityIncurredInConjunctionWithNotesPayable
|
$1.00M | USD | Annual |
| Common stock issued in conjunction with debt extinguishment |
NonmonetaryTransactionGainLossRecognizedOnTransfer
|
$-654.00K | USD | Annual |
| Includes officer loan |
NoncashTransactionsOfficerLoan
|
$944.30K | USD | Annual |
| Conversion of AP to notes payable |
ConversionOfAccountsPayableToNotesPayable
|
$705.09K | USD | Annual |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.68M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.29M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.25M | USD | Point-in-time |
| Equity compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.82M | USD | Annual |
| Equity compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.49M | USD | Annual |
| Issue common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$136.00K | USD | Annual |
| Issue common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$900.50K | USD | Annual |
| Issue common stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.65M | USD | Annual |
| Exercise of stock option and warrants |
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
|
$18.75K | USD | Annual |
| Warrant issued in conjunction with debt financing |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedDebtFinancing
|
$50.00 | USD | Annual |
| Warrant issued in conjunction with debt financing |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedDebtFinancing
|
$318.68K | USD | Annual |
| Warrant exercise to purchase common stock |
StockIssuedDuringPeriodValueWarrantsExercised
|
$46.67K | USD | Annual |
| Convertible debt warrant repricing |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedConvertibleDebt
|
$6.42K | USD | Annual |
| Common stock issued in conjunction with debt restructuring |
StockIssuedDuringPeriodValueDebtRestructuring
|
$654.00K | USD | Annual |
| Common stock issued in conjunction with debt financing |
StockIssuedDuringPeriodValueDebtFinancing
|
$1.00M | USD | Annual |
| Issue common stock in litigation settlement |
StockIssuedDuringPeriodValueLitigationSettlement
|
$513.00K | USD | Annual |
| Currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$205.42K | USD | Annual |
| Currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-877.46K | USD | Annual |
| Net Loss |
ProfitLoss
|
$-16.94M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-28.83M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.68M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.29M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.25M | USD | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-16.94M | USD | Annual |
| Net loss |
ProfitLoss
|
$-28.83M | USD | Annual |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-877.46K | USD | Annual |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$205.42K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-17.82M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-28.62M | USD | Annual |
| Net loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-163.85K | USD | Annual |
| Comprehensive loss attributable to Marathon Patent Group, Inc. |
ComprehensiveIncomeNetOfTax
|
$-17.82M | USD | Annual |
| Comprehensive loss attributable to Marathon Patent Group, Inc. |
ComprehensiveIncomeNetOfTax
|
$-28.46M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.