10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001104659-15-078777 |
| Period End Date | 20150930 |
| Filing Date | 20151113 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | gnrt-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Vessels, accumulated depreciation (in dollars) |
AccumulatedDepreciationVessels
|
$138.63M | USD | Point-in-time |
| Vessels, accumulated depreciation (in dollars) |
AccumulatedDepreciationVessels
|
$109.23M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$244.60M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
225.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$171.70M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$97.71M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$147.30M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
82.11M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$660.00K | USD | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
82.11M | shares | Point-in-time |
| Due from charterers, net |
AccountsReceivableNetCurrent
|
$22.50M | USD | Point-in-time |
| Due from charterers, net |
AccountsReceivableNetCurrent
|
$50.01M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Due from Navig8 pools, net |
DueFromRelatedPartiesCurrent
|
$21.37M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.68M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$32.69M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$230.66M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$308.15M | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Vessels, net of accumulated depreciation of $138,626 and $109,235, respectively |
VesselsNet
|
$895.41M | USD | Point-in-time |
| Vessels, net of accumulated depreciation of $138,626 and $109,235, respectively |
VesselsNet
|
$814.53M | USD | Point-in-time |
| Vessels under construction |
ConstructionInProgressGross
|
$257.58M | USD | Point-in-time |
| Vessels under construction |
ConstructionInProgressGross
|
$809.49M | USD | Point-in-time |
| Other fixed assets, net |
PropertyPlantAndEquipmentExcludingVessels
|
$4.15M | USD | Point-in-time |
| Other fixed assets, net |
PropertyPlantAndEquipmentExcludingVessels
|
$2.98M | USD | Point-in-time |
| Deferred drydock costs, net |
DeferredDrydockCostsNet
|
$18.40M | USD | Point-in-time |
| Deferred drydock costs, net |
DeferredDrydockCostsNet
|
$14.36M | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsNoncurrentNet
|
$32.05M | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsNoncurrentNet
|
$1.80M | USD | Point-in-time |
| Working capital at Navig8 pools |
WorkingCapitalInVesselPool
|
$22.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.42M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$27.13M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$27.13M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.04M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$11.87M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.13B | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.82B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.13B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.36B | USD | Point-in-time |
| Long-term debt, current portion |
LongTermDebtCurrent
|
$121.25M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$52.77M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$32.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$52.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$153.89M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$669.43M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$790.84M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$297.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$171.00K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$791.01M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$669.72M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$843.78M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$823.61M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$821.00K | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$809.48M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$1.51B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-292.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-208.94M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$658.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$329.00K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$517.15M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.30B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.13B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.36B | USD | Point-in-time |
Income Statement
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Time charter revenues |
TimeCharterRevenues
|
$7.82M | USD | 3 Qtrs |
| Time charter revenues |
TimeCharterRevenues
|
$3.65M | USD | 1 Quarter |
| Time charter revenues |
TimeCharterRevenues
|
$21.65M | USD | 3 Qtrs |
| Time charter revenues |
TimeCharterRevenues
|
$6.93M | USD | 1 Quarter |
| Spot charter revenues |
SpotCharterRevenues
|
$291.76M | USD | 3 Qtrs |
| Spot charter revenues |
SpotCharterRevenues
|
$26.36M | USD | 1 Quarter |
| Spot charter revenues |
SpotCharterRevenues
|
$89.32M | USD | 1 Quarter |
| Spot charter revenues |
SpotCharterRevenues
|
$245.31M | USD | 3 Qtrs |
| Navig8 pools revenues |
RevenueFromRelatedParties
|
$60.21M | USD | 3 Qtrs |
| Navig8 pools revenues |
RevenueFromRelatedParties
|
$56.00M | USD | 1 Quarter |
| Total voyage revenues |
SalesRevenueServicesNet
|
$299.58M | USD | 3 Qtrs |
| Total voyage revenues |
SalesRevenueServicesNet
|
$89.29M | USD | 1 Quarter |
| Total voyage revenues |
SalesRevenueServicesNet
|
$92.97M | USD | 1 Quarter |
| Total voyage revenues |
SalesRevenueServicesNet
|
$327.17M | USD | 3 Qtrs |
| Voyage expenses |
VoyageExpenses
|
$61.19M | USD | 1 Quarter |
| Voyage expenses |
VoyageExpenses
|
$10.53M | USD | 1 Quarter |
| Voyage expenses |
VoyageExpenses
|
$188.06M | USD | 3 Qtrs |
| Voyage expenses |
VoyageExpenses
|
$93.20M | USD | 3 Qtrs |
| Direct vessel operating expenses |
DirectOperatingCosts
|
$20.54M | USD | 1 Quarter |
| Direct vessel operating expenses |
DirectOperatingCosts
|
$20.87M | USD | 1 Quarter |
| Direct vessel operating expenses |
DirectOperatingCosts
|
$62.58M | USD | 3 Qtrs |
| Direct vessel operating expenses |
DirectOperatingCosts
|
$64.06M | USD | 3 Qtrs |
| Navig8 charterhire expenses |
CostsAndExpensesRelatedParty
|
$4.69M | USD | 1 Quarter |
| Navig8 charterhire expenses |
CostsAndExpensesRelatedParty
|
$7.29M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.82M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$28.14M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.20M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.04M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.66M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$33.61M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$34.34M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.60M | USD | 1 Quarter |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$1.25M | USD | 3 Qtrs |
| Loss on disposal of vessel equipment |
GainLossOnDispositionOfAssets1
|
$-274.00K | USD | 1 Quarter |
| Loss on disposal of vessel equipment |
GainLossOnDispositionOfAssets1
|
$-101.00K | USD | 1 Quarter |
| Loss on disposal of vessel equipment |
GainLossOnDispositionOfAssets1
|
$-248.00K | USD | 3 Qtrs |
| Loss on disposal of vessel equipment |
GainLossOnDispositionOfAssets1
|
$-8.31M | USD | 3 Qtrs |
| Closing of Portugal office |
BusinessExitCosts1
|
$507.00K | USD | 3 Qtrs |
| Closing of Portugal office |
BusinessExitCosts1
|
$146.00K | USD | 1 Quarter |
| Closing of Portugal office |
BusinessExitCosts1
|
$536.00K | USD | 1 Quarter |
| Closing of Portugal office |
BusinessExitCosts1
|
$4.76M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$55.80M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$225.58M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$99.57M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$317.60M | USD | 3 Qtrs |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$-18.02M | USD | 3 Qtrs |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$33.49M | USD | 1 Quarter |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$101.59M | USD | 3 Qtrs |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$-6.60M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-193.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-22.09M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-7.82M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-11.13M | USD | 3 Qtrs |
| Other financing costs |
OtherDebtIssuanceCosts
|
$6.04M | USD | 3 Qtrs |
| Other income (expenses), net |
OtherNonoperatingIncomeExpense
|
$-69.00K | USD | 1 Quarter |
| Other income (expenses), net |
OtherNonoperatingIncomeExpense
|
$132.00K | USD | 1 Quarter |
| Other income (expenses), net |
OtherNonoperatingIncomeExpense
|
$-370.00K | USD | 3 Qtrs |
| Total other expenses |
NonoperatingIncomeExpense
|
$-7.68M | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-262.00K | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-17.54M | USD | 3 Qtrs |
| Total other expenses |
NonoperatingIncomeExpense
|
$-22.09M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-40.10M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.28M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$33.23M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$84.05M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.36 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.50 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.43 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.41 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.49 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.43 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.40 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.36 | USD | 3 Qtrs |
Cash Flow Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-40.10M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.28M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$33.23M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$84.05M | USD | 3 Qtrs |
| Loss on disposal of vessels and vessel equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-274.00K | USD | 1 Quarter |
| Loss on disposal of vessels and vessel equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-8.31M | USD | 3 Qtrs |
| Loss on disposal of vessels and vessel equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-101.00K | USD | 1 Quarter |
| Loss on disposal of vessels and vessel equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-248.00K | USD | 3 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$1.25M | USD | 3 Qtrs |
| Payment-in-kind interest expense |
PaidInKindInterest
|
$3.88M | USD | 3 Qtrs |
| Payment-in-kind interest expense |
PaidInKindInterest
|
$4.53M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.66M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$33.61M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$34.34M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.60M | USD | 1 Quarter |
| Amortization of fair value of related-party chartered-in vessel |
RelatedPartyAmortizationOfFairValueOfAsset
|
$1.59M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$191.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$508.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$946.00K | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$546.00K | USD | 3 Qtrs |
| Write-off commitment premium shares |
WriteOffOfCommitmentPremiumShares
|
$6.04M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$968.00K | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.65M | USD | 3 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$3.12M | USD | 3 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$393.00K | USD | 3 Qtrs |
| (Increase) decrease in due from charterers |
IncreaseDecreaseInAccountsReceivable
|
$2.76M | USD | 3 Qtrs |
| (Increase) decrease in due from charterers |
IncreaseDecreaseInAccountsReceivable
|
$-24.39M | USD | 3 Qtrs |
| Increase in due from Navig8 pools |
RelatedPartyIncreaseDecreaseInAccountsReceivable
|
$19.49M | USD | 3 Qtrs |
| Decrease in prepaid expenses and other current and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.21M | USD | 3 Qtrs |
| Decrease in prepaid expenses and other current and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-21.68M | USD | 3 Qtrs |
| Increase in working capital at Navig8 pools |
IncreaseDecreaseInOperatingCapital
|
$22.00M | USD | 3 Qtrs |
| Decrease in accounts payable and other current and noncurrent liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-29.68M | USD | 3 Qtrs |
| Decrease in accounts payable and other current and noncurrent liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-16.28M | USD | 3 Qtrs |
| Increase in deferred voyage revenue |
IncreaseDecreaseInDeferredRevenue
|
$623.00K | USD | 3 Qtrs |
| Deferred drydock costs incurred |
DeferredDrydockCostsIncurred
|
$7.58M | USD | 3 Qtrs |
| Deferred drydock costs incurred |
DeferredDrydockCostsIncurred
|
$10.35M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$112.45M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-10.32M | USD | 3 Qtrs |
| Payments for purchase of VLCC Newbuildings |
PaymentsToAcquirePropertyPlantAndEquipment
|
$229.56M | USD | 3 Qtrs |
| Payments for purchase of VLCC Newbuildings |
PaymentsToAcquirePropertyPlantAndEquipment
|
$187.93M | USD | 3 Qtrs |
| Payment of professional fees for 2015 merger |
PaymentsForProfessionalFees
|
$10.29M | USD | 3 Qtrs |
| Payment of capitalized interest |
InterestPaidCapitalized
|
$13.79M | USD | 3 Qtrs |
| Payment of capitalized interest |
InterestPaidCapitalized
|
$4.40M | USD | 3 Qtrs |
| Proceeds from sale of vessels |
ProceedsFromSaleOfOtherProductiveAssets
|
$22.70M | USD | 3 Qtrs |
| Cash at Navig8 Crude upon merger |
CashAcquiredFromAcquisition
|
$28.88M | USD | 3 Qtrs |
| Deposit of cash merger consideration |
CashDepositedWithPayingAgent
|
$1.19M | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$764.00K | USD | 3 Qtrs |
| Purchase of vessel improvements and other fixed assets |
PaymentsToAcquireOtherProductiveAssets
|
$4.12M | USD | 3 Qtrs |
| Purchase of vessel improvements and other fixed assets |
PaymentsToAcquireOtherProductiveAssets
|
$2.76M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-215.38M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-187.86M | USD | 3 Qtrs |
| Borrowings under Senior Notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$125.02M | USD | 3 Qtrs |
| Gross proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$197.74M | USD | 3 Qtrs |
| Gross proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$236.35M | USD | 3 Qtrs |
| Payment of underwriters' commission |
PaymentsForUnderwritingExpense
|
$15.36M | USD | 3 Qtrs |
| Payment of stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$6.47M | USD | 3 Qtrs |
| Payment of stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.50M | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$29.80M | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$355.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$172.38M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$299.53M | USD | 3 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$329.00K | USD | 3 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$159.00K | USD | 3 Qtrs |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$73.99M | USD | 3 Qtrs |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$97.30M | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$244.60M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$171.70M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$97.71M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$147.30M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$244.60M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$171.70M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$97.71M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$147.30M | USD | Point-in-time |
| Cash paid during the period for interest, net of capitalized interest |
InterestPaidNet
|
$6.46M | USD | 3 Qtrs |
| Cash paid during the period for interest, net of capitalized interest |
InterestPaidNet
|
$17.36M | USD | 3 Qtrs |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$517.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.30B | USD | Point-in-time |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-40.10M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.28M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$33.23M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$84.05M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$329.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-26.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-156.00K | USD | 1 Quarter |
| Issuance of 31,465,989 shares of common stock to acquire 2015 VLCC Newbuildings |
StockIssuedDuringPeriodValueAcquisitions
|
$464.60M | USD | 3 Qtrs |
| Issuance of 483,970 shares of common stock for share purchase commitment |
StockIssuanceCostForSharePurchaseCommitment
|
$6.04M | USD | 3 Qtrs |
| Issuance of 15,000,000 shares of common stock for initial public offering |
StockIssuedDuringPeriodValueNewIssues
|
$189.81M | USD | 3 Qtrs |
| Issuance of 1,882,223 shares of common stock for exercise of over-allotment option |
StockIssuedDuringPeriodValueNewIssuesOverAllotmentOption
|
$24.64M | USD | 3 Qtrs |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.65M | USD | 3 Qtrs |
| Issuance of 2015 warrants |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$3.38M | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$517.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.30B | USD | Point-in-time |
Comprehensive Income
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-40.10M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.28M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$33.23M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$84.05M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$329.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-26.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-156.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$39.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-26.00K | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-156.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$329.00K | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$33.27M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-40.13M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-14.44M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$84.38M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.