10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001104659-15-076360 |
| Period End Date | 20150930 |
| Filing Date | 20151106 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | sats-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts on trade accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$14.19M | USD | Point-in-time |
| Allowance for doubtful accounts on trade accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$13.54M | USD | Point-in-time |
| Allowance for doubtful accounts on trade accounts receivable - DISH Network (in dollars) |
AllowanceForDoubtfulAccountsReceivableFromRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Allowance for doubtful accounts on trade accounts receivable - DISH Network (in dollars) |
AllowanceForDoubtfulAccountsReceivableFromRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$779.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$549.05M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$760.39M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$634.12M | USD | Point-in-time |
| Marketable investment securities, at fair value |
MarketableSecuritiesCurrent
|
$807.66M | USD | Point-in-time |
| Property and equipment, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.91B | USD | Point-in-time |
| Property and equipment, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.90B | USD | Point-in-time |
| Marketable investment securities, at fair value |
MarketableSecuritiesCurrent
|
$1.14B | USD | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts of $13,543 and $14,188, respectively |
AccountsReceivableNetCurrent
|
$177.55M | USD | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts of $13,543 and $14,188, respectively |
AccountsReceivableNetCurrent
|
$163.23M | USD | Point-in-time |
| Trade accounts receivable - DISH Network, net of allowance for doubtful accounts of zero |
AccountsReceivableRelatedPartiesCurrent
|
$247.45M | USD | Point-in-time |
| Trade accounts receivable - DISH Network, net of allowance for doubtful accounts of zero |
AccountsReceivableRelatedPartiesCurrent
|
$251.67M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$62.96M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$73.96M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$67.16M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$63.78M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$95.53M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$87.21M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$7.70M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$12.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.33B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.26B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
4.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
4.00B | shares | Point-in-time |
| Restricted cash and marketable investment securities |
RestrictedCashAndInvestmentsNoncurrent
|
$19.26M | USD | Point-in-time |
| Restricted cash and marketable investment securities |
RestrictedCashAndInvestmentsNoncurrent
|
$18.95M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $2,910,823 and $2,899,353, respectively |
PropertyPlantAndEquipmentNet
|
$3.19B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $2,910,823 and $2,899,353, respectively |
PropertyPlantAndEquipmentNet
|
$3.32B | USD | Point-in-time |
| Regulatory authorizations, net |
OtherIntangibleAssetsNet
|
$544.34M | USD | Point-in-time |
| Regulatory authorizations, net |
OtherIntangibleAssetsNet
|
$568.38M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$510.63M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$510.63M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$195.66M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$147.53M | USD | Point-in-time |
| Investments in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$159.96M | USD | Point-in-time |
| Investments in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$214.43M | USD | Point-in-time |
| Other receivable - DISH Network |
AccountsReceivableRelatedPartiesNoncurrent
|
$90.79M | USD | Point-in-time |
| Other receivable - DISH Network |
AccountsReceivableRelatedPartiesNoncurrent
|
$90.24M | USD | Point-in-time |
| Other noncurrent assets, net |
OtherAssetsNoncurrent
|
$184.28M | USD | Point-in-time |
| Other noncurrent assets, net |
OtherAssetsNoncurrent
|
$187.30M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$5.03B | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$4.93B | USD | Point-in-time |
| Total assets |
Assets
|
$7.29B | USD | Point-in-time |
| Total assets |
Assets
|
$7.25B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$211.91M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$188.28M | USD | Point-in-time |
| Trade accounts payable - DISH Network |
AccountsPayableRelatedPartiesCurrent
|
$32.47M | USD | Point-in-time |
| Trade accounts payable - DISH Network |
AccountsPayableRelatedPartiesCurrent
|
$23.25M | USD | Point-in-time |
| Current portion of long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$41.91M | USD | Point-in-time |
| Current portion of long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$32.23M | USD | Point-in-time |
| Deferred revenue and prepayments |
DeferredRevenueAndCreditsCurrent
|
$69.24M | USD | Point-in-time |
| Deferred revenue and prepayments |
DeferredRevenueAndCreditsCurrent
|
$71.71M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$32.12M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$31.66M | USD | Point-in-time |
| Accrued royalties |
AccruedRoyaltiesCurrent
|
$22.31M | USD | Point-in-time |
| Accrued royalties |
AccruedRoyaltiesCurrent
|
$27.59M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$41.79M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$8.90M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$110.49M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$114.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$542.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$517.73M | USD | Point-in-time |
| Long-term debt and capital lease obligations, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$2.33B | USD | Point-in-time |
| Long-term debt and capital lease obligations, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$2.20B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$679.52M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$745.96M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$100.77M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$107.33M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$3.11B | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$3.04B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.59B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.63B | USD | Point-in-time |
| Commitments and Contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.76B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.71B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-112.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-55.86M | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-19.04M | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$70.94M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$98.16M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$98.16M | USD | Point-in-time |
| Total EchoStar stockholders' equity |
StockholdersEquity
|
$3.53B | USD | Point-in-time |
| Total EchoStar stockholders' equity |
StockholdersEquity
|
$3.62B | USD | Point-in-time |
| Noncontrolling interest in HSS Tracking Stock |
PreferredTrackingStockNoncontrollingInterest
|
$76.44M | USD | Point-in-time |
| Noncontrolling interest in HSS Tracking Stock |
PreferredTrackingStockNoncontrollingInterest
|
$80.46M | USD | Point-in-time |
| Other noncontrolling interests |
OtherMinorityInterests
|
$10.70M | USD | Point-in-time |
| Other noncontrolling interests |
OtherMinorityInterests
|
$10.01M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.70B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.62B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$7.29B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$7.25B | USD | Point-in-time |
Income Statement
162 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equipment revenue - DISH Network |
EquipmentRevenueRelatedParty
|
$577.28M | USD | 3 Qtrs |
| Equipment revenue - DISH Network |
EquipmentRevenueRelatedParty
|
$157.18M | USD | 1 Quarter |
| Equipment revenue - DISH Network |
EquipmentRevenueRelatedParty
|
$299.05M | USD | 1 Quarter |
| Equipment revenue - DISH Network |
EquipmentRevenueRelatedParty
|
$907.47M | USD | 3 Qtrs |
| Equipment revenue - other |
SalesRevenueGoodsNet
|
$101.93M | USD | 1 Quarter |
| Equipment revenue - other |
SalesRevenueGoodsNet
|
$89.45M | USD | 1 Quarter |
| Equipment revenue - other |
SalesRevenueGoodsNet
|
$265.89M | USD | 3 Qtrs |
| Equipment revenue - other |
SalesRevenueGoodsNet
|
$256.36M | USD | 3 Qtrs |
| Services and other revenue - DISH Network |
ServicesAndOtherRevenueRelatedParty
|
$695.36M | USD | 3 Qtrs |
| Services and other revenue - DISH Network |
ServicesAndOtherRevenueRelatedParty
|
$215.94M | USD | 1 Quarter |
| Services and other revenue - DISH Network |
ServicesAndOtherRevenueRelatedParty
|
$236.60M | USD | 1 Quarter |
| Services and other revenue - DISH Network |
ServicesAndOtherRevenueRelatedParty
|
$609.55M | USD | 3 Qtrs |
| Services and other revenue - other |
SalesRevenueServicesNet
|
$818.78M | USD | 3 Qtrs |
| Services and other revenue - other |
SalesRevenueServicesNet
|
$277.64M | USD | 1 Quarter |
| Services and other revenue - other |
SalesRevenueServicesNet
|
$824.13M | USD | 3 Qtrs |
| Services and other revenue - other |
SalesRevenueServicesNet
|
$278.93M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$2.35B | USD | 3 Qtrs |
| Total revenue |
SalesRevenueNet
|
$2.60B | USD | 3 Qtrs |
| Total revenue |
SalesRevenueNet
|
$895.84M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$760.88M | USD | 1 Quarter |
| Cost of sales - equipment (exclusive of depreciation and amortization) |
CostOfGoodsSold
|
$706.84M | USD | 3 Qtrs |
| Cost of sales - equipment (exclusive of depreciation and amortization) |
CostOfGoodsSold
|
$207.99M | USD | 1 Quarter |
| Cost of sales - equipment (exclusive of depreciation and amortization) |
CostOfGoodsSold
|
$340.16M | USD | 1 Quarter |
| Cost of sales - equipment (exclusive of depreciation and amortization) |
CostOfGoodsSold
|
$998.21M | USD | 3 Qtrs |
| Cost of sales - services and other (exclusive of depreciation and amortization) |
CostOfServices
|
$626.66M | USD | 3 Qtrs |
| Cost of sales - services and other (exclusive of depreciation and amortization) |
CostOfServices
|
$219.69M | USD | 1 Quarter |
| Cost of sales - services and other (exclusive of depreciation and amortization) |
CostOfServices
|
$645.69M | USD | 3 Qtrs |
| Cost of sales - services and other (exclusive of depreciation and amortization) |
CostOfServices
|
$212.30M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$91.83M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$271.25M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$280.46M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$93.13M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$57.43M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$19.88M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$44.84M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$15.69M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$142.29M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$398.55M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$132.89M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$416.17M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$803.56M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$2.09B | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$2.36B | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$672.27M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$88.61M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$92.28M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$264.16M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$244.57M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNet
|
$2.27M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$2.56M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$7.01M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNet
|
$7.90M | USD | 3 Qtrs |
| Interest expense, net of amounts capitalized |
InterestExpense
|
$96.14M | USD | 3 Qtrs |
| Interest expense, net of amounts capitalized |
InterestExpense
|
$28.87M | USD | 1 Quarter |
| Interest expense, net of amounts capitalized |
InterestExpense
|
$41.69M | USD | 1 Quarter |
| Interest expense, net of amounts capitalized |
InterestExpense
|
$132.42M | USD | 3 Qtrs |
| Loss from partial redemption of debt |
GainLossOnRepurchaseOfDebtInstrument
|
$-5.04M | USD | 3 Qtrs |
| Gains (losses) on marketable investment securities, net |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
$-27.00K | USD | 1 Quarter |
| Gains (losses) on marketable investment securities, net |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
$-3.91M | USD | 1 Quarter |
| Gains (losses) on marketable investment securities, net |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
$-5.52M | USD | 3 Qtrs |
| Gains (losses) on marketable investment securities, net |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
$7.00K | USD | 3 Qtrs |
| Other-than-temporary impairment loss on available-for-sale securities |
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
$1.24M | USD | 1 Quarter |
| Other-than-temporary impairment loss on available-for-sale securities |
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
$5.89M | USD | 3 Qtrs |
| Equity in earnings (losses) of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$13.20M | USD | 1 Quarter |
| Equity in earnings (losses) of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$-2.32M | USD | 1 Quarter |
| Equity in earnings (losses) of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$-2.58M | USD | 3 Qtrs |
| Equity in earnings (losses) of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$10.14M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-1.05M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$2.12M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-1.49M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-4.08M | USD | 3 Qtrs |
| Total other expense, net |
TotalNonoperatingIncomeExpenseInterestAndDebtExpenseAndIncomeLossFromEquityMethodInvestments
|
$-27.73M | USD | 1 Quarter |
| Total other expense, net |
TotalNonoperatingIncomeExpenseInterestAndDebtExpenseAndIncomeLossFromEquityMethodInvestments
|
$-31.67M | USD | 1 Quarter |
| Total other expense, net |
TotalNonoperatingIncomeExpenseInterestAndDebtExpenseAndIncomeLossFromEquityMethodInvestments
|
$-111.35M | USD | 3 Qtrs |
| Total other expense, net |
TotalNonoperatingIncomeExpenseInterestAndDebtExpenseAndIncomeLossFromEquityMethodInvestments
|
$-116.31M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$128.26M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$64.55M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$56.94M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$152.81M | USD | 3 Qtrs |
| Income tax provision, net |
IncomeTaxExpenseBenefit
|
$65.84M | USD | 3 Qtrs |
| Income tax provision, net |
IncomeTaxExpenseBenefit
|
$28.58M | USD | 1 Quarter |
| Income tax provision, net |
IncomeTaxExpenseBenefit
|
$6.11M | USD | 1 Quarter |
| Income tax provision, net |
IncomeTaxExpenseBenefit
|
$28.18M | USD | 3 Qtrs |
| Net Income |
ProfitLoss
|
$58.44M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$100.08M | USD | 3 Qtrs |
| Net Income |
ProfitLoss
|
$86.97M | USD | 3 Qtrs |
| Net Income |
ProfitLoss
|
$28.36M | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest in HSS Tracking Stock |
NetIncomeLossAttributableToSubsidiaryPreferredTrackingStockNoncontrollingInterest
|
$-4.02M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interest in HSS Tracking Stock |
NetIncomeLossAttributableToSubsidiaryPreferredTrackingStockNoncontrollingInterest
|
$-686.00K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest in HSS Tracking Stock |
NetIncomeLossAttributableToSubsidiaryPreferredTrackingStockNoncontrollingInterest
|
$-2.11M | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest in HSS Tracking Stock |
NetIncomeLossAttributableToSubsidiaryPreferredTrackingStockNoncontrollingInterest
|
$-4.05M | USD | 3 Qtrs |
| Less: Net income attributable to other noncontrolling interests |
NetIncomeLossAttributableToOtherNoncontrollingInterest
|
$1.10M | USD | 3 Qtrs |
| Less: Net income attributable to other noncontrolling interests |
NetIncomeLossAttributableToOtherNoncontrollingInterest
|
$375.00K | USD | 1 Quarter |
| Less: Net income attributable to other noncontrolling interests |
NetIncomeLossAttributableToOtherNoncontrollingInterest
|
$209.00K | USD | 1 Quarter |
| Less: Net income attributable to other noncontrolling interests |
NetIncomeLossAttributableToOtherNoncontrollingInterest
|
$1.01M | USD | 3 Qtrs |
| Net income attributable to EchoStar |
NetIncomeLoss
|
$28.84M | USD | 1 Quarter |
| Net income attributable to EchoStar |
NetIncomeLoss
|
$103.03M | USD | 3 Qtrs |
| Net income attributable to EchoStar |
NetIncomeLoss
|
$89.98M | USD | 3 Qtrs |
| Net income attributable to EchoStar |
NetIncomeLoss
|
$60.17M | USD | 1 Quarter |
| Less: Net loss attributable to Hughes Retail Preferred Tracking Stock (Note 2) |
NetIncomeLossAttributableToPreferredTrackingStock
|
$-3.89M | USD | 1 Quarter |
| Less: Net loss attributable to Hughes Retail Preferred Tracking Stock (Note 2) |
NetIncomeLossAttributableToPreferredTrackingStock
|
$-1.27M | USD | 1 Quarter |
| Less: Net loss attributable to Hughes Retail Preferred Tracking Stock (Note 2) |
NetIncomeLossAttributableToPreferredTrackingStock
|
$-7.47M | USD | 3 Qtrs |
| Less: Net loss attributable to Hughes Retail Preferred Tracking Stock (Note 2) |
NetIncomeLossAttributableToPreferredTrackingStock
|
$-7.42M | USD | 3 Qtrs |
| Net income attributable to EchoStar common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$110.50M | USD | 3 Qtrs |
| Net income attributable to EchoStar common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$64.06M | USD | 1 Quarter |
| Net income attributable to EchoStar common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$30.10M | USD | 1 Quarter |
| Net income attributable to EchoStar common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$97.40M | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.36M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.05M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
92.25M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
92.50M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.48M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
92.97M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.49M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
92.72M | shares | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.70 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.21 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.33 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.06 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.69 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.04 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.19 | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$58.44M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$100.08M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$86.97M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$28.36M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-32.60M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-18.78M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-56.01M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-11.07M | USD | 3 Qtrs |
| Recognition of foreign currency translation loss in net income |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-1.89M | USD | 3 Qtrs |
| Unrealized losses on available-for-sale securities and other |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-9.48M | USD | 3 Qtrs |
| Unrealized losses on available-for-sale securities and other |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-6.98M | USD | 1 Quarter |
| Unrealized losses on available-for-sale securities and other |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-8.21M | USD | 3 Qtrs |
| Unrealized losses on available-for-sale securities and other |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-7.37M | USD | 1 Quarter |
| Recognition of other-than-temporary loss on available-for-sale securities in net income |
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities
|
$-1.24M | USD | 1 Quarter |
| Recognition of other-than-temporary loss on available-for-sale securities in net income |
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities
|
$-5.89M | USD | 3 Qtrs |
| Recognition of realized (gains) losses on available-for-sale securities in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$9.00K | USD | 1 Quarter |
| Recognition of realized (gains) losses on available-for-sale securities in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$7.00K | USD | 3 Qtrs |
| Recognition of realized (gains) losses on available-for-sale securities in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-27.00K | USD | 1 Quarter |
| Recognition of realized (gains) losses on available-for-sale securities in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$29.00K | USD | 3 Qtrs |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-38.74M | USD | 1 Quarter |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.74M | USD | 1 Quarter |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-20.56M | USD | 3 Qtrs |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-56.47M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$79.52M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$30.50M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$32.70M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-10.38M | USD | 1 Quarter |
| Less: Comprehensive loss attributable to noncontrolling interest in HSS Tracking Stock |
ComprehensiveIncomeNetOfTaxAttributableToPreferredTrackingStock
|
$-4.02M | USD | 3 Qtrs |
| Less: Comprehensive loss attributable to noncontrolling interest in HSS Tracking Stock |
ComprehensiveIncomeNetOfTaxAttributableToPreferredTrackingStock
|
$-2.11M | USD | 1 Quarter |
| Less: Comprehensive loss attributable to noncontrolling interest in HSS Tracking Stock |
ComprehensiveIncomeNetOfTaxAttributableToPreferredTrackingStock
|
$-686.00K | USD | 1 Quarter |
| Less: Comprehensive loss attributable to noncontrolling interest in HSS Tracking Stock |
ComprehensiveIncomeNetOfTaxAttributableToPreferredTrackingStock
|
$-4.05M | USD | 3 Qtrs |
| Less: Comprehensive income (loss) attributable to other noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToOtherNoncontrollingInterest
|
$-111.00K | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to other noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToOtherNoncontrollingInterest
|
$171.00K | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to other noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToOtherNoncontrollingInterest
|
$686.00K | USD | 3 Qtrs |
| Less: Comprehensive income (loss) attributable to other noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToOtherNoncontrollingInterest
|
$1.15M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to EchoStar |
ComprehensiveIncomeNetOfTax
|
$-9.59M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to EchoStar |
ComprehensiveIncomeNetOfTax
|
$33.84M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to EchoStar |
ComprehensiveIncomeNetOfTax
|
$34.63M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to EchoStar |
ComprehensiveIncomeNetOfTax
|
$82.42M | USD | 3 Qtrs |
Cash Flow Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$58.44M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$100.08M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$86.97M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$28.36M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$142.29M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$398.55M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$132.89M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$416.17M | USD | 3 Qtrs |
| Equity in losses (earnings) of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$13.20M | USD | 1 Quarter |
| Equity in losses (earnings) of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$-2.32M | USD | 1 Quarter |
| Equity in losses (earnings) of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$-2.58M | USD | 3 Qtrs |
| Equity in losses (earnings) of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$10.14M | USD | 3 Qtrs |
| Loss from partial redemption of debt |
GainLossOnRepurchaseOfDebtInstrument
|
$-5.04M | USD | 3 Qtrs |
| Losses (gains) and other-than-temporary impairment on marketable investment securities, net |
MarketableSecuritiesGainLoss
|
$-11.41M | USD | 3 Qtrs |
| Losses (gains) and other-than-temporary impairment on marketable investment securities, net |
MarketableSecuritiesGainLoss
|
$7.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$10.65M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$16.20M | USD | 3 Qtrs |
| Deferred tax provision |
DeferredIncomeTaxExpenseBenefit
|
$18.77M | USD | 3 Qtrs |
| Deferred tax provision |
DeferredIncomeTaxExpenseBenefit
|
$63.42M | USD | 3 Qtrs |
| Changes in current assets and current liabilities, net |
IncreaseDecreaseInOperatingCapital
|
$274.00K | USD | 3 Qtrs |
| Changes in current assets and current liabilities, net |
IncreaseDecreaseInOperatingCapital
|
$-110.67M | USD | 3 Qtrs |
| Changes in noncurrent assets and noncurrent liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-3.46M | USD | 3 Qtrs |
| Changes in noncurrent assets and noncurrent liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$10.17M | USD | 3 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$26.41M | USD | 3 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$20.57M | USD | 3 Qtrs |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$662.43M | USD | 3 Qtrs |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$607.92M | USD | 3 Qtrs |
| Purchases of marketable investment securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$920.67M | USD | 3 Qtrs |
| Purchases of marketable investment securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$345.39M | USD | 3 Qtrs |
| Sales and maturities of marketable investment securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$669.39M | USD | 3 Qtrs |
| Sales and maturities of marketable investment securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$891.92M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$434.43M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$585.90M | USD | 3 Qtrs |
| Refunds and other receipts related to capital expenditures |
ProceedsFromRefundsAndOtherReceiptsRelatedToCapitalExpenditures
|
$105.75M | USD | 3 Qtrs |
| Changes in restricted cash and marketable investment securities |
IncreaseDecreaseInRestrictedCashAndInvestments
|
$313.00K | USD | 3 Qtrs |
| Changes in restricted cash and marketable investment securities |
IncreaseDecreaseInRestrictedCashAndInvestments
|
$2.96M | USD | 3 Qtrs |
| Investment in unconsolidated entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$64.66M | USD | 3 Qtrs |
| Acquisition of regulatory authorizations |
PaymentsToAcquireIntangibleAssets
|
$3.43M | USD | 3 Qtrs |
| Capital contribution to Sling TV Holding |
PaymentsForCapitalContributionsToRelatedParty
|
$18.57M | USD | 3 Qtrs |
| Expenditures for externally marketed software |
PaymentsToDevelopSoftware
|
$17.40M | USD | 3 Qtrs |
| Expenditures for externally marketed software |
PaymentsToDevelopSoftware
|
$16.91M | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.98M | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$50.00K | USD | 3 Qtrs |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-241.50M | USD | 3 Qtrs |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-500.13M | USD | 3 Qtrs |
| Repayment of 6 1/2% Senior Notes Due 2019 and related premium |
RepaymentsOfSeniorDebt
|
$113.30M | USD | 3 Qtrs |
| Repayment of other long-term debt and capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$52.76M | USD | 3 Qtrs |
| Repayment of other long-term debt and capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$35.30M | USD | 3 Qtrs |
| Net proceeds from Class A common stock options exercised and stock issued under the Employee Stock Purchase Plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$19.89M | USD | 3 Qtrs |
| Net proceeds from Class A common stock options exercised and stock issued under the Employee Stock Purchase Plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$20.68M | USD | 3 Qtrs |
| Net proceeds from issuance of Tracking Stock (Note 2) |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$7.53M | USD | 3 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-9.75M | USD | 3 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.52M | USD | 3 Qtrs |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-34.31M | USD | 3 Qtrs |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-127.19M | USD | 3 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-1.72M | USD | 3 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-9.19M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$230.05M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$126.27M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$779.11M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$549.05M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$760.39M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$634.12M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$779.11M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$549.05M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$760.39M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$634.12M | USD | Point-in-time |
| Cash paid for interest (including capitalized interest) |
InterestPaid
|
$106.27M | USD | 3 Qtrs |
| Cash paid for interest (including capitalized interest) |
InterestPaid
|
$102.33M | USD | 3 Qtrs |
| Capitalized interest |
InterestCostsCapitalized
|
$44.34M | USD | 3 Qtrs |
| Capitalized interest |
InterestCostsCapitalized
|
$14.67M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$5.18M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$11.61M | USD | 3 Qtrs |
| Employee benefits paid in Class A common stock |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$10.31M | USD | 3 Qtrs |
| Employee benefits paid in Class A common stock |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$10.71M | USD | 3 Qtrs |
| Satellites and other assets financed under capital lease obligations |
CapitalLeaseObligationsIncurred
|
$5.55M | USD | 3 Qtrs |
| Satellites and other assets financed under capital lease obligations |
CapitalLeaseObligationsIncurred
|
$2.95M | USD | 3 Qtrs |
| Increase in capital expenditures included in accounts payable, net |
IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
|
$3.81M | USD | 3 Qtrs |
| Increase in capital expenditures included in accounts payable, net |
IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
|
$10.30M | USD | 3 Qtrs |
| Net noncash assets transferred from DISH Network in exchange for Tracking Stock (Note 2) |
NetAssetsTransferredInExchangeForPreferredTrackingStock
|
$398.10M | USD | 3 Qtrs |
| Assets received from Sling TV Holding (Note 6) |
TransferOfInvestments
|
$34.08M | USD | 3 Qtrs |
| Reduction of capital lease obligation for AMC-15 and AMC-16 satellites |
ReductionOfCapitalLeaseObligationsAndAssociatedGainValue
|
$4.50M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.