10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001104659-15-024737 |
| Period End Date | 20141231 |
| Filing Date | 20150331 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | lime-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.82M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.79M | USD | Point-in-time |
| Property and Equipment, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.46M | USD | Point-in-time |
| Property and Equipment, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.01M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.47M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.94M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$500.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$500.00K | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $1,794 and $1,824 at December 31, 2014 and 2013, respectively |
AccountsReceivableNetCurrent
|
$11.82M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $1,794 and $1,824 at December 31, 2014 and 2013, respectively |
AccountsReceivableNetCurrent
|
$9.15M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$7.41M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$6.62M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$255.00K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$619.00K | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$613.00K | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$3.44M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$26.91M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$26.61M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$176.00K | USD | Point-in-time |
| Property and Equipment, net of accumulated depreciation of $3,463 and $2,732 at December 31, 2014 and 2013, respectively (Note 8) |
PropertyPlantAndEquipmentNet
|
$1.47M | USD | Point-in-time |
| Property and Equipment, net of accumulated depreciation of $3,463 and $2,732 at December 31, 2014 and 2013, respectively (Note 8) |
PropertyPlantAndEquipmentNet
|
$1.56M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Long-Term Receivables |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$710.00K | USD | Point-in-time |
| Long-Term Receivables |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$296.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Deferred Financing Costs, net of accumulated amortization of $108 and $0 at December 31, 2014 and 2013, respectively |
DeferredFinanceCostsNoncurrentNet
|
$22.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.46M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.46M | shares | Point-in-time |
| Goodwill (Note 9) |
Goodwill
|
$6.01M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.67M | shares | Point-in-time |
| Goodwill (Note 9) |
Goodwill
|
$6.01M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.67M | shares | Point-in-time |
| Deferred Financing Costs, accumulated amortization (in dollars) |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
- | USD | Point-in-time |
| Deferred Financing Costs, accumulated amortization (in dollars) |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$108.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$34.78M | USD | Point-in-time |
| Total Assets |
Assets
|
$34.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$15.84M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.34M | USD | Point-in-time |
| Accrued expenses (Note 10) |
AccruedLiabilitiesCurrent
|
$2.91M | USD | Point-in-time |
| Accrued expenses (Note 10) |
AccruedLiabilitiesCurrent
|
$1.25M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
BillingsInExcessOfCost
|
$1.71M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
BillingsInExcessOfCost
|
$705.00K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$72.00K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$512.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$3.24M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$11.00K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$806.00K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$3.25M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$27.01M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$16.62M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$16.62M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$27.01M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.0001 par value; 50,000,000 shares authorized; 9,460,090 and 3,667,295 issued and outstanding as of September 30, 2014 and December 31, 2013, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $.0001 par value; 50,000,000 shares authorized; 9,460,090 and 3,667,295 issued and outstanding as of September 30, 2014 and December 31, 2013, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$208.92M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$205.49M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-197.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-200.35M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$7.77M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$9.32M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$8.57M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$34.78M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$34.82M | USD | Point-in-time |
Income Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$17.36M | USD | 1 Quarter |
| Revenue |
Revenues
|
$11.22M | USD | 1 Quarter |
| Revenue |
Revenues
|
$12.94M | USD | 1 Quarter |
| Revenue |
Revenues
|
$13.35M | USD | 1 Quarter |
| Revenue |
Revenues
|
$15.59M | USD | 1 Quarter |
| Revenue |
Revenues
|
$14.05M | USD | 1 Quarter |
| Revenue |
Revenues
|
$12.28M | USD | 1 Quarter |
| Revenue |
Revenues
|
$58.82M | USD | Annual |
| Revenue |
Revenues
|
$13.59M | USD | 1 Quarter |
| Revenue |
Revenues
|
$51.56M | USD | Annual |
| Cost of sales |
CostOfServicesEnergyServices
|
$41.16M | USD | Annual |
| Cost of sales |
CostOfServicesEnergyServices
|
$37.76M | USD | Annual |
| Gross Profit |
GrossProfit
|
$3.73M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$4.85M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$17.65M | USD | Annual |
| Gross Profit |
GrossProfit
|
$3.70M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$4.41M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$4.66M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$3.75M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$13.81M | USD | Annual |
| Gross Profit |
GrossProfit
|
$2.63M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$3.73M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$20.20M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$22.93M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$10.00K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-9.14M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.54M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$100.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$51.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$2.05M | USD | Annual |
| Interest expense |
InterestExpense
|
$189.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-89.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-2.00M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-3.66M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.19M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-45.00K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.05M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.17M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-229.00K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-11.14M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.92M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-3.51M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.63M | USD | Annual |
| Income (loss) from operation of discontinued business |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$136.00K | USD | 1 Quarter |
| Income (loss) from operation of discontinued business |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$7.00K | USD | Annual |
| Income (loss) from operation of discontinued business |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-181.00K | USD | 1 Quarter |
| Income (loss) from operation of discontinued business |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-329.00K | USD | 1 Quarter |
| Income (loss) from operation of discontinued business |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-128.00K | USD | 1 Quarter |
| Income (loss) from operation of discontinued business |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-3.00K | USD | 1 Quarter |
| Income (loss) from operation of discontinued business |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$55.00K | USD | 1 Quarter |
| Income (loss) from operation of discontinued business |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-4.50M | USD | Annual |
| Income (loss) from operation of discontinued business |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-992.00K | USD | 1 Quarter |
| Income (loss) from operation of discontinued business |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-3.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.62M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.64M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-174.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.84M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$91.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.88M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$521.00K | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$486.00K | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.85M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$506.00K | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.98M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$22.00K | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$1.47M | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-660.00K | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.63M | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.51M | USD | Annual |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.60M | USD | Annual |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.88M | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.71M | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-430.00K | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.05M | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.90M | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.86M | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.02 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-3.90 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.98 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.15 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.06 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.31 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.44 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.36 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.53 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.39 | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.09 | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.85 | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.04 | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.04 | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-1.25 | USD | Annual |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.28 | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.04 | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.01 | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Basic and Diluted Loss Per Common Share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-5.15 | USD | Annual |
| Basic and Diluted Loss Per Common Share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.44 | USD | Annual |
| Weighted Average Common Shares Outstanding (Note 3) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.59M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 3) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.73M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 3) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.60M | shares | Annual |
| Weighted Average Common Shares Outstanding (Note 3) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4.33M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 3) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.73M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 3) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.60M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 3) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.76M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 3) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.59M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 3) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.60M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 3) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.88M | shares | Annual |
Cash Flow Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$-3.04M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.62M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.37M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-6.71M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-15.64M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-174.00K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.84M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$91.00K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$886.00K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$761.00K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$296.00K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$867.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.02M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$731.00K | USD | Annual |
| Amortization of original issue discount |
AmortizationOfDebtDiscountPremium
|
$1.44M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$108.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$250.00K | USD | Annual |
| PIK notes issued for interest |
PaidInKindInterest
|
$48.00K | USD | Annual |
| PIK notes issued for interest |
PaidInKindInterest
|
$575.00K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStockPaidinkind
|
$-27.00K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStockPaidinkind
|
$-326.00K | USD | Annual |
| Asset impairment |
AssetImpairmentChargesCashFlowEffect
|
$27.00K | USD | Annual |
| Loss (Gain) on disposition of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-59.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$555.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.84M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-17.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$176.00K | USD | Annual |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInCostsAndEstimatedEarningsInExcessOfBillingsOnUncompletedContracts
|
$782.00K | USD | Annual |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInCostsAndEstimatedEarningsInExcessOfBillingsOnUncompletedContracts
|
$3.30M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-226.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$364.00K | USD | Annual |
| Assets of discontinued operations |
IncreaseDecreaseInAssetsOfDiscontinuedOperations
|
$-2.24M | USD | Annual |
| Assets of discontinued operations |
IncreaseDecreaseInAssetsOfDiscontinuedOperations
|
$-2.83M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.49M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$10.12M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$331.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-1.66M | USD | Annual |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$205.00K | USD | Annual |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-1.01M | USD | Annual |
| Customer deposits and other current liabilities |
IncreaseDecreaseInCustomerDepositsAndOtherCurrentLiabilities
|
$-2.79M | USD | Annual |
| Customer deposits and other current liabilities |
IncreaseDecreaseInCustomerDepositsAndOtherCurrentLiabilities
|
$-2.00M | USD | Annual |
| Liabilities of discontinued operations |
IncreaseDecreaseInLiabilitiesOfDiscontinuedOperations
|
$523.00K | USD | Annual |
| Liabilities of discontinued operations |
IncreaseDecreaseInLiabilitiesOfDiscontinuedOperations
|
$-2.44M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.43M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.04M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$5.48M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$638.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$573.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.91M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-638.00K | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$3.41M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$20.00K | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$12.00M | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$6.50M | USD | Annual |
| Proceeds from the issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$1.00M | USD | Annual |
| Costs related to preferred stock issuances |
PaymentsOfStockIssuanceCosts
|
$40.00K | USD | Annual |
| Costs related to preferred stock issuances |
PaymentsOfStockIssuanceCosts
|
$380.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.60M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.05M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.47M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.93M | USD | Annual |
| Cash and Cash Equivalents, at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.01M | USD | Point-in-time |
| Cash and Cash Equivalents, at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.47M | USD | Point-in-time |
| Cash and Cash Equivalents, at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.94M | USD | Point-in-time |
| Cash and Cash Equivalents, at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.01M | USD | Point-in-time |
| Cash and Cash Equivalents, at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.47M | USD | Point-in-time |
| Cash and Cash Equivalents, at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.94M | USD | Point-in-time |
| Preferred dividends satisfied through issuance of preferred stock |
PreferredStockIssuedDuringPeriodValueInSatisfactionOfAccruedDividends
|
$1.94M | USD | Annual |
| Preferred dividends satisfied through issuance of preferred stock |
PreferredStockIssuedDuringPeriodValueInSatisfactionOfAccruedDividends
|
$326.00K | USD | Annual |
| Value of subordinated notes and accrued interest converted to preferred stock |
PreferredStockIssuedDuringPeriodValueInSatisfactionOfSubordinateNotesAndAccruedInterest
|
$1.05M | USD | Annual |
| Value of subordinated notes and accrued interest converted to preferred stock |
PreferredStockIssuedDuringPeriodValueInSatisfactionOfSubordinateNotesAndAccruedInterest
|
$6.76M | USD | Annual |
| Warrants issued with letter of credit |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$101.00K | USD | Annual |
| Continuing operations |
InterestPaid
|
$13.00K | USD | Annual |
| Discontinued operations |
InterestPaidDiscontinuedOperations
|
$168.00K | USD | Annual |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$7.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$9.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$8.57M | USD | Point-in-time |
| Conversion of subordinated notes |
StockIssuedDuringPeriodValueConversionOfSubordinatedNotes
|
$1.05M | USD | Annual |
| Conversion of subordinated notes |
StockIssuedDuringPeriodValueConversionOfSubordinatedNotes
|
$6.76M | USD | Annual |
| Issuance of preferred stock |
StockIssuedDuringPeriodValueNewIssues
|
$2.00M | USD | Annual |
| Issuance of preferred stock |
StockIssuedDuringPeriodValueNewIssues
|
$6.50M | USD | Annual |
| Issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$40.00K | USD | Annual |
| Issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$11.00K | USD | Annual |
| Warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$101.00K | USD | Annual |
| Preferred stock dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$326.00K | USD | Annual |
| Preferred stock dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$1.97M | USD | Annual |
| Satisfaction of accrued dividends through the issuance of preferred stock |
PreferredStockIssuedDuringPeriodValueInSatisfactionOfAccruedDividends
|
$1.94M | USD | Annual |
| Satisfaction of accrued dividends through the issuance of preferred stock |
PreferredStockIssuedDuringPeriodValueInSatisfactionOfAccruedDividends
|
$326.00K | USD | Annual |
| Shares issued for benefit plans |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$8.00K | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$867.00K | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$296.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.62M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.64M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-174.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.84M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$91.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$7.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$9.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$8.57M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.