10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001104659-14-079016 |
| Period End Date | 20140930 |
| Filing Date | 20141110 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | ngl-20140930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable - trade, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.82M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.82M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$109.56M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$153.06M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.82M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.44M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization (in dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$116.73M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.56M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization (in dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$166.48M | USD | Point-in-time |
| Accounts receivable - trade, net of allowance for doubtful accounts of $2,816 and $2,822, respectively |
AccountsReceivableNetCurrent
|
$900.90M | USD | Point-in-time |
| Accounts receivable - trade, net of allowance for doubtful accounts of $2,816 and $2,822, respectively |
AccountsReceivableNetCurrent
|
$1.43B | USD | Point-in-time |
| General partner, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | Annual |
| General partner, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | 2 Qtrs |
| Accounts receivable - affiliates |
DueFromRelatedPartiesCurrent
|
$41.71M | USD | Point-in-time |
| General partner, notional units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
88,634.00 | shares | Point-in-time |
| Accounts receivable - affiliates |
DueFromRelatedPartiesCurrent
|
$7.45M | USD | Point-in-time |
| General partner, notional units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
79,420.00 | shares | Point-in-time |
| Limited partners, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | 2 Qtrs |
| Limited partners, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | Annual |
| Inventories |
InventoryNet
|
$941.59M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$310.16M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$80.35M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$156.82M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.59B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.31B | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $153,057 and $109,564, respectively |
PropertyPlantAndEquipmentNet
|
$829.35M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $153,057 and $109,564, respectively |
PropertyPlantAndEquipmentNet
|
$1.43B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.17B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.11B | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $166,484 and $116,728, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$838.09M | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $166,484 and $116,728, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$714.96M | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$482.64M | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$189.82M | USD | Point-in-time |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$16.80M | USD | Point-in-time |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$42.09M | USD | Point-in-time |
| Total assets |
Assets
|
$4.17B | USD | Point-in-time |
| Total assets |
Assets
|
$6.55B | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableCurrent
|
$1.35B | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableCurrent
|
$740.21M | USD | Point-in-time |
| Accounts payable - affiliates |
DueToRelatedPartiesCurrent
|
$85.31M | USD | Point-in-time |
| Accounts payable - affiliates |
DueToRelatedPartiesCurrent
|
$76.85M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$218.48M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$141.69M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$106.11M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$29.96M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$7.08M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$5.06M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$995.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.76B | USD | Point-in-time |
| LONG-TERM DEBT, net of current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$2.44B | USD | Point-in-time |
| LONG-TERM DEBT, net of current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$1.63B | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$9.74M | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$39.52M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| General partner, representing a 0.1% interest, 88,634 and 79,420 notional units at September 30, 2014 and March 31, 2014, respectively |
GeneralPartnersCapitalAccount
|
$-39.69M | USD | Point-in-time |
| General partner, representing a 0.1% interest, 88,634 and 79,420 notional units at September 30, 2014 and March 31, 2014, respectively |
GeneralPartnersCapitalAccount
|
$-45.29M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-236.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-73.00K | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$568.77M | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$5.27M | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.53B | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.31B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.55B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.17B | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Crude oil logistics |
OilAndGasRevenue
|
$2.11B | USD | 1 Quarter |
| Crude oil logistics |
OilAndGasRevenue
|
$1.94B | USD | 2 Qtrs |
| Crude oil logistics |
OilAndGasRevenue
|
$1.01B | USD | 1 Quarter |
| Crude oil logistics |
OilAndGasRevenue
|
$4.04B | USD | 2 Qtrs |
| Water solutions |
WaterSolutionsRevenue
|
$100.03M | USD | 2 Qtrs |
| Water solutions |
WaterSolutionsRevenue
|
$52.72M | USD | 1 Quarter |
| Water solutions |
WaterSolutionsRevenue
|
$34.19M | USD | 1 Quarter |
| Water solutions |
WaterSolutionsRevenue
|
$54.70M | USD | 2 Qtrs |
| Liquids |
LiquidsRevenue
|
$845.83M | USD | 2 Qtrs |
| Liquids |
LiquidsRevenue
|
$539.75M | USD | 1 Quarter |
| Liquids |
LiquidsRevenue
|
$1.01B | USD | 2 Qtrs |
| Liquids |
LiquidsRevenue
|
$484.87M | USD | 1 Quarter |
| Retail propane |
PropaneRevenue
|
$131.60M | USD | 2 Qtrs |
| Retail propane |
PropaneRevenue
|
$146.26M | USD | 2 Qtrs |
| Retail propane |
PropaneRevenue
|
$68.36M | USD | 1 Quarter |
| Retail propane |
PropaneRevenue
|
$59.38M | USD | 1 Quarter |
| Refined products and renewables |
RefinedProductsAndRenewablesRevenue
|
$2.61B | USD | 1 Quarter |
| Refined products and renewables |
RefinedProductsAndRenewablesRevenue
|
$3.72B | USD | 2 Qtrs |
| Other |
OtherSalesRevenueNet
|
$2.79M | USD | 2 Qtrs |
| Other |
OtherSalesRevenueNet
|
$1.33M | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$2.96M | USD | 2 Qtrs |
| Other |
OtherSalesRevenueNet
|
$1.49M | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$2.98B | USD | 2 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$1.59B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$9.03B | USD | 2 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$5.38B | USD | 1 Quarter |
| Crude oil logistics |
CostOfServicesOilAndGas
|
$992.13M | USD | 1 Quarter |
| Crude oil logistics |
CostOfServicesOilAndGas
|
$2.08B | USD | 1 Quarter |
| Crude oil logistics |
CostOfServicesOilAndGas
|
$1.90B | USD | 2 Qtrs |
| Crude oil logistics |
CostOfServicesOilAndGas
|
$3.98B | USD | 2 Qtrs |
| Water solutions |
WaterProductionCosts
|
$4.37M | USD | 2 Qtrs |
| Water solutions |
WaterProductionCosts
|
$-9.44M | USD | 1 Quarter |
| Water solutions |
WaterProductionCosts
|
$1.13M | USD | 2 Qtrs |
| Water solutions |
WaterProductionCosts
|
$3.78M | USD | 1 Quarter |
| Liquids |
CostofSalesLiquids
|
$809.64M | USD | 2 Qtrs |
| Liquids |
CostofSalesLiquids
|
$459.39M | USD | 1 Quarter |
| Liquids |
CostofSalesLiquids
|
$976.08M | USD | 2 Qtrs |
| Liquids |
CostofSalesLiquids
|
$514.06M | USD | 1 Quarter |
| Retail propane |
PropaneCosts
|
$87.42M | USD | 2 Qtrs |
| Retail propane |
PropaneCosts
|
$76.56M | USD | 2 Qtrs |
| Retail propane |
PropaneCosts
|
$39.89M | USD | 1 Quarter |
| Retail propane |
PropaneCosts
|
$33.54M | USD | 1 Quarter |
| Refined products and renewables |
CostOfSalesRefinedProductsAndRenewables
|
$3.67B | USD | 2 Qtrs |
| Refined products and renewables |
CostOfSalesRefinedProductsAndRenewables
|
$2.55B | USD | 1 Quarter |
| Other |
OtherUtilityCosts
|
$2.37M | USD | 2 Qtrs |
| Other |
OtherUtilityCosts
|
$383.00K | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$8.71B | USD | 2 Qtrs |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.49B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$2.79B | USD | 2 Qtrs |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$5.18B | USD | 1 Quarter |
| Operating |
OperatingCostsAndExpenses
|
$104.81M | USD | 2 Qtrs |
| Operating |
OperatingCostsAndExpenses
|
$169.42M | USD | 2 Qtrs |
| Operating |
OperatingCostsAndExpenses
|
$101.55M | USD | 1 Quarter |
| Operating |
OperatingCostsAndExpenses
|
$55.77M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$69.51M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$32.77M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$41.64M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.31M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.06M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$89.47M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$50.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$47.78M | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$9.95M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-12.79M | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$2.60M | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$7.77M | USD | 1 Quarter |
| Earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$6.26M | USD | 2 Qtrs |
| Earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$3.70M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$21.68M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$11.06M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$28.65M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$49.15M | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$419.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-1.01M | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-617.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$469.00K | USD | 2 Qtrs |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.61M | USD | 2 Qtrs |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-56.68M | USD | 2 Qtrs |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-696.00K | USD | 1 Quarter |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.80M | USD | 1 Quarter |
| INCOME TAX (PROVISION) BENEFIT |
IncomeTaxExpenseBenefit
|
$-170.00K | USD | 2 Qtrs |
| INCOME TAX (PROVISION) BENEFIT |
IncomeTaxExpenseBenefit
|
$-1.92M | USD | 1 Quarter |
| INCOME TAX (PROVISION) BENEFIT |
IncomeTaxExpenseBenefit
|
$236.00K | USD | 1 Quarter |
| INCOME TAX (PROVISION) BENEFIT |
IncomeTaxExpenseBenefit
|
$-887.00K | USD | 2 Qtrs |
| Net Loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-932.00K | USD | 1 Quarter |
| Net Loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-55.79M | USD | 2 Qtrs |
| Net Loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-15.88M | USD | 1 Quarter |
| Net Loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-18.44M | USD | 2 Qtrs |
| LESS: NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$20.44M | USD | 2 Qtrs |
| LESS: NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$4.14M | USD | 2 Qtrs |
| LESS: NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$11.06M | USD | 1 Quarter |
| LESS: NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$2.45M | USD | 1 Quarter |
| LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.00K | USD | 1 Quarter |
| LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-3.35M | USD | 1 Quarter |
| LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-134.00K | USD | 2 Qtrs |
| LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-3.41M | USD | 2 Qtrs |
| NET LOSS ALLOCATED TO LIMITED PARTNERS |
NetIncomeLossAllocatedToLimitedPartners
|
$-79.64M | USD | 2 Qtrs |
| NET LOSS ALLOCATED TO LIMITED PARTNERS |
NetIncomeLossAllocatedToLimitedPartners
|
$-30.28M | USD | 1 Quarter |
| NET LOSS ALLOCATED TO LIMITED PARTNERS |
NetIncomeLossAllocatedToLimitedPartners
|
$-22.71M | USD | 2 Qtrs |
| NET LOSS ALLOCATED TO LIMITED PARTNERS |
NetIncomeLossAllocatedToLimitedPartners
|
$-3.39M | USD | 1 Quarter |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-932.00K | USD | 1 Quarter |
| Net loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-55.79M | USD | 2 Qtrs |
| Net loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-15.88M | USD | 1 Quarter |
| Net loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-18.44M | USD | 2 Qtrs |
| Depreciation and amortization, including debt issuance cost amortization |
DepreciationDepletionAndAmortization
|
$97.62M | USD | 2 Qtrs |
| Depreciation and amortization, including debt issuance cost amortization |
DepreciationDepletionAndAmortization
|
$51.82M | USD | 2 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$6.76M | USD | 2 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$11.76M | USD | 2 Qtrs |
| Loss on disposal or impairment of assets |
GainLossOnDispositionOrImpairmentOfAssets
|
$-2.16M | USD | 2 Qtrs |
| Loss on disposal or impairment of assets |
GainLossOnDispositionOrImpairmentOfAssets
|
$-4.57M | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$781.00K | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.35M | USD | 2 Qtrs |
| Commodity derivative (gain) loss |
GainLossOnSaleOfDerivatives
|
$38.50M | USD | 2 Qtrs |
| Commodity derivative (gain) loss |
GainLossOnSaleOfDerivatives
|
$-17.88M | USD | 2 Qtrs |
| Earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$6.26M | USD | 2 Qtrs |
| Earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$3.70M | USD | 1 Quarter |
| Distributions from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$5.18M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-8.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$837.00K | USD | 2 Qtrs |
| Accounts receivable - trade |
IncreaseDecreaseInAccountsReceivable
|
$28.01M | USD | 2 Qtrs |
| Accounts receivable - trade |
IncreaseDecreaseInAccountsReceivable
|
$358.50M | USD | 2 Qtrs |
| Accounts receivable - affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-19.81M | USD | 2 Qtrs |
| Accounts receivable - affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$33.73M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$226.73M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$203.97M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.83M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$56.11M | USD | 2 Qtrs |
| Accounts payable - trade |
IncreaseDecreaseInAccountsPayable
|
$463.77M | USD | 2 Qtrs |
| Accounts payable - trade |
IncreaseDecreaseInAccountsPayable
|
$60.73M | USD | 2 Qtrs |
| Accounts payable - affiliates |
IncreaseDecreaseInDueToAffiliates
|
$11.53M | USD | 2 Qtrs |
| Accounts payable - affiliates |
IncreaseDecreaseInDueToAffiliates
|
$8.39M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$25.72M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$18.16M | USD | 2 Qtrs |
| Advance payments received from customers |
IncreaseDecreaseInCustomerAdvances
|
$73.70M | USD | 2 Qtrs |
| Advance payments received from customers |
IncreaseDecreaseInCustomerAdvances
|
$45.62M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-48.74M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-61.63M | USD | 2 Qtrs |
| Purchases of long-lived assets |
PaymentsToAcquireProductiveAssets
|
$67.40M | USD | 2 Qtrs |
| Purchases of long-lived assets |
PaymentsToAcquireProductiveAssets
|
$82.85M | USD | 2 Qtrs |
| Acquisitions of businesses, including acquired working capital, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$392.61M | USD | 2 Qtrs |
| Acquisitions of businesses, including acquired working capital, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$658.76M | USD | 2 Qtrs |
| Cash flows from commodity derivatives |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$19.07M | USD | 2 Qtrs |
| Cash flows from commodity derivatives |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$-4.33M | USD | 2 Qtrs |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$8.74M | USD | 2 Qtrs |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.22M | USD | 2 Qtrs |
| Investments in unconsolidated entities |
PaymentsToAcquireEquityMethodInvestments
|
$26.39M | USD | 2 Qtrs |
| Distributions of capital from unconsolidated entities |
ProceedsFromDistributionsOfCapitalOfEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$4.65M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-750.29M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-476.85M | USD | 2 Qtrs |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$1.06B | USD | 2 Qtrs |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$1.98B | USD | 2 Qtrs |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$1.80B | USD | 2 Qtrs |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$893.00M | USD | 2 Qtrs |
| Issuance of notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$400.00M | USD | 2 Qtrs |
| Proceeds from borrowings on other long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$880.00K | USD | 2 Qtrs |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$4.51M | USD | 2 Qtrs |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$4.17M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$9.20M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.22M | USD | 2 Qtrs |
| Contributions |
ProceedsFromPartnershipContribution
|
$395.00K | USD | 2 Qtrs |
| Contributions |
ProceedsFromPartnershipContribution
|
$2.44M | USD | 2 Qtrs |
| Distributions to owners |
PartnersCapitalAccountDistributionsToOwners
|
$-111.01M | USD | 2 Qtrs |
| Distributions to owners |
PartnersCapitalAccountDistributionsToOwners
|
$-60.62M | USD | 2 Qtrs |
| Distributions to noncontrolling interest partners |
PartnersCapitalAccountDistributionsToNoncontrollingInterestPartners
|
$-8.65M | USD | 2 Qtrs |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$370.45M | USD | 2 Qtrs |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$415.09M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$519.57M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$813.31M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$1.38M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-6.03M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.53M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.82M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.56M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.53M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.82M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.56M | USD | Point-in-time |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCES |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.53B | USD | Point-in-time |
| BALANCES |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.31B | USD | Point-in-time |
| Distributions |
PartnersCapitalAccountDistributionsExcludingIncentiveDistributions
|
$119.66M | USD | 2 Qtrs |
| Contributions |
PartnersCapitalAccountContributions
|
$395.00K | USD | 2 Qtrs |
| Sales of units, net of issuance costs |
PartnersCapitalAccountPublicSaleOfUnits
|
$370.45M | USD | 2 Qtrs |
| Equity issued pursuant to incentive compensation plan |
PartnersCapitalAccountUnitBasedCompensation
|
$18.68M | USD | 2 Qtrs |
| Business combinations |
PartnersCapitalAccountAcquisitions
|
$568.74M | USD | 2 Qtrs |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-932.00K | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-55.79M | USD | 2 Qtrs |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-15.88M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-18.44M | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-30.00K | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-22.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$163.00K | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.00K | USD | 1 Quarter |
| BALANCES |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.53B | USD | Point-in-time |
| BALANCES |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.31B | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-932.00K | USD | 1 Quarter |
| Net loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-55.79M | USD | 2 Qtrs |
| Net loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-15.88M | USD | 1 Quarter |
| Net loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-18.44M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-30.00K | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-22.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$163.00K | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-55.63M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-18.47M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-15.90M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-937.00K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.