10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001104659-14-073395 |
| Period End Date | 20140930 |
| Filing Date | 20141023 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | clne-20140930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$832.00K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.02M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$114.69M | USD | Point-in-time |
| Preferred stock, Authorized shares |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, Authorized shares |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$240.03M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$108.52M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$352.14M | USD | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$17.05M | USD | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$8.40M | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$133.37M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$138.24M | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $832 and $1,019 as of December 31, 2013 and September 30, 2014, respectively |
AccountsReceivableNetCurrent
|
$77.08M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $832 and $1,019 as of December 31, 2013 and September 30, 2014, respectively |
AccountsReceivableNetCurrent
|
$53.47M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, Authorized shares |
CommonStockSharesAuthorized
|
224.00M | shares | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$26.29M | USD | Point-in-time |
| Common stock, Authorized shares |
CommonStockSharesAuthorized
|
224.00M | shares | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$21.51M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
90.06M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$35.51M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$33.82M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
89.36M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$25.19M | USD | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
90.06M | shares | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
89.36M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$20.84M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$424.38M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$521.10M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$528.34M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$487.85M | USD | Point-in-time |
| Notes receivable and other long-term assets |
LongTermInvestmentsAndReceivablesNet
|
$73.70M | USD | Point-in-time |
| Notes receivable and other long-term assets |
LongTermInvestmentsAndReceivablesNet
|
$73.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$88.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$86.32M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$71.45M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$79.77M | USD | Point-in-time |
| Total assets |
Assets
|
$1.18B | USD | Point-in-time |
| Total assets |
Assets
|
$1.25B | USD | Point-in-time |
| Current portion of long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$23.40M | USD | Point-in-time |
| Current portion of long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$15.87M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$33.54M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.09M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$48.28M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$46.74M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$16.42M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$23.22M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$120.11M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$126.47M | USD | Point-in-time |
| Long-term debt and capital lease obligations, less current portion |
LongTermDebtAndCapitalLeaseObligationsExcludingRelatedParties
|
$538.78M | USD | Point-in-time |
| Long-term debt and capital lease obligations, less current portion |
LongTermDebtAndCapitalLeaseObligationsExcludingRelatedParties
|
$532.02M | USD | Point-in-time |
| Long-term debt, related party |
NotesPayableRelatedPartiesNoncurrent
|
$65.00M | USD | Point-in-time |
| Long-term debt, related party |
NotesPayableRelatedPartiesNoncurrent
|
$65.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.72M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$15.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$732.43M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$739.97M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 224,000,000 shares; issued and outstanding 89,364,397 shares and 90,055,809 shares at December 31, 2013 and September 30, 2014, respectively |
CommonStockValue
|
$9.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 224,000,000 shares; issued and outstanding 89,364,397 shares and 90,055,809 shares at December 31, 2013 and September 30, 2014, respectively |
CommonStockValue
|
$9.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$883.04M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$894.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-458.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-367.78M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-700.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-590.00K | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders' equity |
StockholdersEquity
|
$514.57M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders' equity |
StockholdersEquity
|
$435.55M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$8.12M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$3.97M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$518.54M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$443.67M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.18B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.25B | USD | Point-in-time |
Income Statement
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenues |
SalesRevenueGoodsNet
|
$75.39M | USD | 1 Quarter |
| Product revenues |
SalesRevenueGoodsNet
|
$262.71M | USD | 3 Qtrs |
| Product revenues |
SalesRevenueGoodsNet
|
$90.45M | USD | 1 Quarter |
| Product revenues |
SalesRevenueGoodsNet
|
$237.25M | USD | 3 Qtrs |
| Service revenues |
SalesRevenueServicesNet
|
$10.93M | USD | 1 Quarter |
| Service revenues |
SalesRevenueServicesNet
|
$12.97M | USD | 1 Quarter |
| Service revenues |
SalesRevenueServicesNet
|
$34.12M | USD | 3 Qtrs |
| Service revenues |
SalesRevenueServicesNet
|
$30.23M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$267.48M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$296.83M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$103.42M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$86.32M | USD | 1 Quarter |
| Product cost of sales |
CostOfGoodsSold
|
$79.02M | USD | 1 Quarter |
| Product cost of sales |
CostOfGoodsSold
|
$51.94M | USD | 1 Quarter |
| Product cost of sales |
CostOfGoodsSold
|
$216.06M | USD | 3 Qtrs |
| Product cost of sales |
CostOfGoodsSold
|
$157.68M | USD | 3 Qtrs |
| Service cost of sales |
CostOfServices
|
$12.80M | USD | 3 Qtrs |
| Service cost of sales |
CostOfServices
|
$9.81M | USD | 3 Qtrs |
| Service cost of sales |
CostOfServices
|
$4.95M | USD | 1 Quarter |
| Service cost of sales |
CostOfServices
|
$2.87M | USD | 1 Quarter |
| Series I warrant valuation |
WarrantValuation
|
$-1.37M | USD | 1 Quarter |
| Series I warrant valuation |
WarrantValuation
|
$-3.25M | USD | 1 Quarter |
| Series I warrant valuation |
WarrantValuation
|
$-5.42M | USD | 3 Qtrs |
| Series I warrant valuation |
WarrantValuation
|
$-861.00K | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$101.57M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$28.24M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$96.13M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$33.51M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$35.45M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.32M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.92M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$31.86M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$121.28M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$300.06M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$355.01M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$97.88M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-58.19M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-17.86M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-11.55M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-32.58M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-30.32M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-10.68M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-7.42M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-18.77M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$736.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-757.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-880.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.04M | USD | 3 Qtrs |
| Loss from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$-76.00K | USD | 3 Qtrs |
| Gain from sale of equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$4.71M | USD | 3 Qtrs |
| Gain from sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$15.50M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.42M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-31.98M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.24M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-89.55M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$558.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.92M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$811.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.66M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-18.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-30.23M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-91.47M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-34.64M | USD | 3 Qtrs |
| Loss (income) of noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$12.00K | USD | 3 Qtrs |
| Loss (income) of noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-475.00K | USD | 3 Qtrs |
| Loss (income) of noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-138.00K | USD | 1 Quarter |
| Loss (income) of noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$41.00K | USD | 1 Quarter |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-30.09M | USD | 1 Quarter |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-90.99M | USD | 3 Qtrs |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.84M | USD | 1 Quarter |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-34.65M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.20 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.32 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.96 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.37 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.32 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.20 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.96 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.37 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.34M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.82M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.06M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.53M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.34M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.82M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.06M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.53M | shares | 3 Qtrs |
Cash Flow Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest paid, capitalized |
InterestPaidCapitalized
|
$1.83M | USD | 3 Qtrs |
| Interest paid, capitalized |
InterestPaidCapitalized
|
$2.94M | USD | 3 Qtrs |
| Net income loss |
ProfitLoss
|
$-18.80M | USD | 1 Quarter |
| Net income loss |
ProfitLoss
|
$-30.23M | USD | 1 Quarter |
| Net income loss |
ProfitLoss
|
$-91.47M | USD | 3 Qtrs |
| Net income loss |
ProfitLoss
|
$-34.64M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$35.45M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.32M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.92M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$31.86M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$654.00K | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$231.00K | USD | 3 Qtrs |
| Derivative gain |
DerivativeGainLossOnDerivativeNet
|
$5.42M | USD | 3 Qtrs |
| Derivative gain |
DerivativeGainLossOnDerivativeNet
|
$861.00K | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$17.35M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.21M | USD | 3 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$2.30M | USD | 3 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$910.00K | USD | 3 Qtrs |
| Accretion of notes payable |
AmortizationOfDebtDiscountPremium
|
$895.00K | USD | 3 Qtrs |
| Accretion of notes payable |
AmortizationOfDebtDiscountPremium
|
$386.00K | USD | 3 Qtrs |
| Gain on sale of equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$4.71M | USD | 3 Qtrs |
| Dividend received on equity method investment |
EquityMethodInvestmentDividendsOrDistributions
|
$1.09M | USD | 3 Qtrs |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$15.50M | USD | 3 Qtrs |
| Gain on contingent consideration for acquisition |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-208.00K | USD | 3 Qtrs |
| Gain on contingent consideration for acquisition |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.12M | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$17.60M | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$1.56M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.69M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$6.54M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$180.00K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.24M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$9.19M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-7.91M | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$17.84M | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$8.46M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-56.40M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.42M | USD | 3 Qtrs |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$68.05M | USD | 3 Qtrs |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$92.51M | USD | 3 Qtrs |
| Maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$74.92M | USD | 3 Qtrs |
| Maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$96.52M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.04M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$75.11M | USD | 3 Qtrs |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
$4.96M | USD | 3 Qtrs |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
$2.17M | USD | 3 Qtrs |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$4.87M | USD | 3 Qtrs |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$3.14M | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-10.46M | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$8.64M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$9.00M | USD | 3 Qtrs |
| Cash transferred with sale of subsidiary |
CashTransferredWithSaleOfSubsidiary
|
$1.18M | USD | 3 Qtrs |
| Proceeds from sale of equity method investment |
ProceedsFromSaleOfEquityMethodInvestments
|
$6.12M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-79.83M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-45.80M | USD | 3 Qtrs |
| Proceeds from issuance of common stock and exercise of stock options |
ProceedsFromIssuanceOrSaleOfEquity
|
$1.40M | USD | 3 Qtrs |
| Proceeds from issuance of common stock and exercise of stock options |
ProceedsFromIssuanceOrSaleOfEquity
|
$650.00K | USD | 3 Qtrs |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$12.62M | USD | 3 Qtrs |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$310.21M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$20.17M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$34.60M | USD | 3 Qtrs |
| Proceeds from sale of interest in a subsidiary |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$6.99M | USD | 3 Qtrs |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$23.70M | USD | 3 Qtrs |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$29.77M | USD | 3 Qtrs |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$14.27M | USD | 3 Qtrs |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$7.81M | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$914.00K | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$7.50M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$10.66M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$292.02M | USD | 3 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-178.00K | USD | 3 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$237.00K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
NetCashProvidedByUsedInContinuingOperations
|
$243.61M | USD | 3 Qtrs |
| Net increase (decrease) in cash |
NetCashProvidedByUsedInContinuingOperations
|
$-125.34M | USD | 3 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$114.69M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$240.03M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$108.52M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$352.14M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$114.69M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$240.03M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$108.52M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$352.14M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$908.00K | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$2.13M | USD | 3 Qtrs |
| Interest paid, net of approximately $1,835 and $2,943 capitalized, respectively |
InterestPaidNet
|
$12.65M | USD | 3 Qtrs |
| Interest paid, net of approximately $1,835 and $2,943 capitalized, respectively |
InterestPaidNet
|
$30.80M | USD | 3 Qtrs |
Comprehensive Income
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-18.80M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-30.23M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-91.47M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-34.64M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.11M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.87M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$428.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-935.00K | USD | 3 Qtrs |
| Foreign currency adjustments on intra-entity long-term investments |
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
|
$1.85M | USD | 1 Quarter |
| Foreign currency adjustments on intra-entity long-term investments |
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
|
$-4.82M | USD | 1 Quarter |
| Foreign currency adjustments on intra-entity long-term investments |
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
|
$-4.67M | USD | 3 Qtrs |
| Foreign currency adjustments on intra-entity long-term investments |
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
|
$-3.04M | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-125.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$307.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-92.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-123.00K | USD | 1 Quarter |
| Unrecognized gains on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$108.00K | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$2.16M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$110.00K | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.99M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$598.00K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-38.63M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-29.63M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-16.64M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-91.36M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.