8-K Filing
Filing Information
| Form Type | 8-K |
| Accession Number | 0001104659-14-050811 |
| Period End Date | 20140331 |
| Filing Date | 20140709 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | ngl-20140331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable - trade, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.82M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.76M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$50.13M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$109.56M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization (in dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$116.73M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.34M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization (in dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$44.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.44M | USD | Point-in-time |
| General partner, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | Point-in-time |
| General partner, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | Annual |
| Accounts receivable - trade, net of allowance for doubtful accounts of $2,822 and $1,760, respectively |
AccountsReceivableNetCurrent
|
$900.90M | USD | Point-in-time |
| Accounts receivable - trade, net of allowance for doubtful accounts of $2,822 and $1,760, respectively |
AccountsReceivableNetCurrent
|
$562.76M | USD | Point-in-time |
| General partner, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | Annual |
| General partner, notional units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
53,676.00 | shares | Point-in-time |
| Accounts receivable - affiliates |
DueFromRelatedPartiesCurrent
|
$22.88M | USD | Point-in-time |
| Accounts receivable - affiliates |
DueFromRelatedPartiesCurrent
|
$7.45M | USD | Point-in-time |
| General partner, notional units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
79,420.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$310.16M | USD | Point-in-time |
| Limited partners, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | Annual |
| Limited partners, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | Annual |
| Inventories |
InventoryNet
|
$126.89M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$80.35M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$37.89M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.31B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$761.99M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $109,564 and $50,127, respectively |
PropertyPlantAndEquipmentNet
|
$526.44M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $109,564 and $50,127, respectively |
PropertyPlantAndEquipmentNet
|
$829.35M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$8.57M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.11B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$555.22M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$167.25M | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $116,728 and $44,155, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$714.96M | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $116,728 and $44,155, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$441.43M | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$189.82M | USD | Point-in-time |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$16.80M | USD | Point-in-time |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$6.54M | USD | Point-in-time |
| Total assets |
Assets
|
$4.17B | USD | Point-in-time |
| Total assets |
Assets
|
$2.29B | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableCurrent
|
$536.05M | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableCurrent
|
$740.21M | USD | Point-in-time |
| Accounts payable - affiliates |
DueToRelatedPartiesCurrent
|
$76.85M | USD | Point-in-time |
| Accounts payable - affiliates |
DueToRelatedPartiesCurrent
|
$6.90M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$85.61M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$141.69M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$22.37M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$29.96M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$8.63M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$7.08M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$995.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$659.56M | USD | Point-in-time |
| LONG-TERM DEBT, net of current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$740.44M | USD | Point-in-time |
| LONG-TERM DEBT, net of current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$1.63B | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$2.21M | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$9.74M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| General partner, representing a 0.1% interest, 79,420 and 53,676 notional units at March 31, 2014 and 2013, respectively |
GeneralPartnersCapitalAccount
|
$-50.50M | USD | Point-in-time |
| General partner, representing a 0.1% interest, 79,420 and 53,676 notional units at March 31, 2014 and 2013, respectively |
GeneralPartnersCapitalAccount
|
$-45.29M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-236.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$24.00K | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$5.74M | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$5.27M | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$47.35M | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$889.42M | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$405.33M | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.53B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.17B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.29B | USD | Point-in-time |
Income Statement
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Crude oil logistics |
OilAndGasRevenue
|
$2.32B | USD | Annual |
| Crude oil logistics |
OilAndGasRevenue
|
$4.56B | USD | Annual |
| Water solutions |
WaterSolutionsRevenue
|
$143.10M | USD | Annual |
| Water solutions |
WaterSolutionsRevenue
|
$62.23M | USD | Annual |
| Liquids Revenue |
LiquidsRevenue
|
$2.65B | USD | Annual |
| Liquids Revenue |
LiquidsRevenue
|
$1.60B | USD | Annual |
| Liquids Revenue |
LiquidsRevenue
|
$1.11B | USD | Annual |
| Retail propane |
PropaneRevenue
|
$551.82M | USD | Annual |
| Retail propane |
PropaneRevenue
|
$430.27M | USD | Annual |
| Retail propane |
PropaneRevenue
|
$199.33M | USD | Annual |
| Refined products |
RefinedProductsRevenue
|
$1.18B | USD | Annual |
| Renewables |
RenewablesRevenue
|
$176.78M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$4.23M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$437.71M | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$1.59B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$2.74B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$1.31B | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$326.44M | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$4.42B | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$3.98B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$1.39B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$1.14B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$1.34B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$1.62B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$9.70B | USD | Annual |
| Crude oil logistics |
CostOfServicesOilAndGas
|
$2.24B | USD | Annual |
| Crude oil logistics |
CostOfServicesOilAndGas
|
$4.48B | USD | Annual |
| Water solutions |
WaterProductionCosts
|
$11.74M | USD | Annual |
| Water solutions |
WaterProductionCosts
|
$5.61M | USD | Annual |
| Liquids |
CostofSalesLiquids
|
$2.52B | USD | Annual |
| Liquids |
CostofSalesLiquids
|
$1.09B | USD | Annual |
| Liquids |
CostofSalesLiquids
|
$1.53B | USD | Annual |
| Retail propane |
PropaneCosts
|
$354.68M | USD | Annual |
| Retail propane |
PropaneCosts
|
$258.39M | USD | Annual |
| Retail propane |
PropaneCosts
|
$130.14M | USD | Annual |
| Refined products |
CostOfSalesRefinedProducts
|
$1.17B | USD | Annual |
| Renewables |
CostOfSalesRenewables
|
$171.42M | USD | Annual |
| Other |
OtherUtilityCosts
|
$426.61M | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.30B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.05B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.48B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.49B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$298.99M | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$4.04B | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.20B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$9.13B | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.22B | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$2.58B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$3.76B | USD | 1 Quarter |
| Operating |
OperatingCostsAndExpenses
|
$47.30M | USD | Annual |
| Operating |
OperatingCostsAndExpenses
|
$169.80M | USD | Annual |
| Operating |
OperatingCostsAndExpenses
|
$259.40M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$52.70M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$79.86M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.01M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.11M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$68.85M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$120.75M | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$106.56M | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$15.03M | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$87.31M | USD | Annual |
| Earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$1.90M | USD | Annual |
| Interest expense |
InterestExpense
|
$32.99M | USD | Annual |
| Interest expense |
InterestExpense
|
$7.62M | USD | Annual |
| Interest expense |
InterestExpense
|
$58.85M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.77M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.52M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$86.00K | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.05M | USD | Annual |
| Income Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$50.06M | USD | Annual |
| Income Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$49.70M | USD | Annual |
| Income Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$8.46M | USD | Annual |
| INCOME TAX PROVISION |
IncomeTaxExpenseBenefit
|
$937.00K | USD | Annual |
| INCOME TAX PROVISION |
IncomeTaxExpenseBenefit
|
$601.00K | USD | Annual |
| INCOME TAX PROVISION |
IncomeTaxExpenseBenefit
|
$1.88M | USD | Annual |
| Net Income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$24.05M | USD | 1 Quarter |
| Net Income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$40.48M | USD | 1 Quarter |
| Net Income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$10.08M | USD | 1 Quarter |
| Net Income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-932.00K | USD | 1 Quarter |
| Net Income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$43.15M | USD | 1 Quarter |
| Net Income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$7.86M | USD | Annual |
| Net Income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$22.34M | USD | 1 Quarter |
| Net Income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-24.71M | USD | 1 Quarter |
| Net Income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-17.51M | USD | 1 Quarter |
| Net Income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$48.19M | USD | Annual |
| Net Income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$48.76M | USD | Annual |
| NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$2.92M | USD | Annual |
| NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$8.00K | USD | Annual |
| NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$14.15M | USD | Annual |
| NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$12.00K | USD | Annual |
| NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-250.00K | USD | Annual |
| NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.10M | USD | Annual |
| NET INCOME ALLOCATED TO LIMITED PARTNERS |
NetIncomeLossAllocatedToLimitedPartners
|
$45.02M | USD | Annual |
| NET INCOME ALLOCATED TO LIMITED PARTNERS |
NetIncomeLossAllocatedToLimitedPartners
|
$33.51M | USD | Annual |
| NET INCOME ALLOCATED TO LIMITED PARTNERS |
NetIncomeLossAllocatedToLimitedPartners
|
$7.87M | USD | Annual |
Cash Flow Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$24.05M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$40.48M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$10.08M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-932.00K | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$43.15M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$7.86M | USD | Annual |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$22.34M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-24.71M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-17.51M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$48.19M | USD | Annual |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$48.76M | USD | Annual |
| Depreciation and amortization, including debt issuance cost amortization |
DepreciationDepletionAndAmortization
|
$132.65M | USD | Annual |
| Depreciation and amortization, including debt issuance cost amortization |
DepreciationDepletionAndAmortization
|
$77.51M | USD | Annual |
| Depreciation and amortization, including debt issuance cost amortization |
DepreciationDepletionAndAmortization
|
$17.19M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.77M | USD | Annual |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$14.05M | USD | Annual |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$8.67M | USD | Annual |
| Loss (gain) on disposal or impairment of assets |
GainLossOnDispositionOfAssets
|
$-3.60M | USD | Annual |
| Loss (gain) on disposal or impairment of assets |
GainLossOnDispositionOfAssets
|
$-187.00K | USD | Annual |
| Loss (gain) on disposal or impairment of assets |
GainLossOnDispositionOfAssets
|
$71.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.31M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.17M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.05M | USD | Annual |
| Commodity derivative (gain) loss |
GainLossOnSaleOfDerivatives
|
$-43.66M | USD | Annual |
| Commodity derivative (gain) loss |
GainLossOnSaleOfDerivatives
|
$5.97M | USD | Annual |
| Commodity derivative (gain) loss |
GainLossOnSaleOfDerivatives
|
$-4.38M | USD | Annual |
| Earnings of unconsolidated entities |
EquityAndCostMethodInvestmentDividendsOrDistributions
|
$-1.90M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-375.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-403.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-312.00K | USD | Annual |
| Accounts receivable - trade |
IncreaseDecreaseInAccountsReceivable
|
$20.18M | USD | Annual |
| Accounts receivable - trade |
IncreaseDecreaseInAccountsReceivable
|
$-2.56M | USD | Annual |
| Accounts receivable - trade |
IncreaseDecreaseInAccountsReceivable
|
$-21.39M | USD | Annual |
| Accounts receivable - affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$12.88M | USD | Annual |
| Accounts receivable - affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-18.00M | USD | Annual |
| Accounts receivable - affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-193.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-30.27M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$73.32M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-18.43M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-14.34M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-22.59M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-18.90M | USD | Annual |
| Accounts payable - trade |
IncreaseDecreaseInAccountsPayable
|
$-146.15M | USD | Annual |
| Accounts payable - trade |
IncreaseDecreaseInAccountsPayable
|
$-16.91M | USD | Annual |
| Accounts payable - trade |
IncreaseDecreaseInAccountsPayable
|
$35.75M | USD | Annual |
| Accounts payable - affiliates |
IncreaseDecreaseInDueToAffiliates
|
$67.36M | USD | Annual |
| Accounts payable - affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-6.81M | USD | Annual |
| Accounts payable - affiliates |
IncreaseDecreaseInDueToAffiliates
|
$4.55M | USD | Annual |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilities
|
$-61.17M | USD | Annual |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilities
|
$-9.69M | USD | Annual |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilities
|
$366.00K | USD | Annual |
| Advance payments received from customers |
IncreaseDecreaseInCustomerAdvances
|
$-3.07M | USD | Annual |
| Advance payments received from customers |
IncreaseDecreaseInCustomerAdvances
|
$4.58M | USD | Annual |
| Advance payments received from customers |
IncreaseDecreaseInCustomerAdvances
|
$-11.05M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$85.24M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$90.33M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$132.63M | USD | Annual |
| Purchases of long-lived assets |
PaymentsToAcquireProductiveAssets
|
$7.54M | USD | Annual |
| Purchases of long-lived assets |
PaymentsToAcquireProductiveAssets
|
$165.15M | USD | Annual |
| Purchases of long-lived assets |
PaymentsToAcquireProductiveAssets
|
$72.47M | USD | Annual |
| Acquisitions of businesses, including acquired working capital, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$297.40M | USD | Annual |
| Acquisitions of businesses, including acquired working capital, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.27B | USD | Annual |
| Acquisitions of businesses, including acquired working capital, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$490.81M | USD | Annual |
| Cash flows from commodity derivatives |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$-35.96M | USD | Annual |
| Cash flows from commodity derivatives |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$6.46M | USD | Annual |
| Cash flows from commodity derivatives |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$11.58M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$5.08M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$24.66M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.24M | USD | Annual |
| Investments in unconsolidated entities |
PaymentsToAcquireEquityMethodInvestments
|
$11.52M | USD | Annual |
| Distributions of capital from unconsolidated entities |
ProceedsFromSaleOfEquityAndCostMethodInvestments
|
$1.59M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-346.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$195.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-546.62M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.46B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-296.90M | USD | Annual |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$1.23B | USD | Annual |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$2.55B | USD | Annual |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$478.90M | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$2.10B | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$329.90M | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$964.48M | USD | Annual |
| Issuances of notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$450.00M | USD | Annual |
| Issuances of notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$250.00M | USD | Annual |
| Proceeds from borrowings on other long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$880.00K | USD | Annual |
| Proceeds from borrowings on other long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$653.00K | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$1.28M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$4.84M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$8.82M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$20.19M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.38M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$24.59M | USD | Annual |
| Contributions |
ProceedsFromPartnershipContribution
|
$440.00K | USD | Annual |
| Contributions |
ProceedsFromPartnershipContribution
|
$913.00K | USD | Annual |
| Contributions |
ProceedsFromPartnershipContribution
|
$2.83M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributionsCashFlowImpact
|
$-19.06M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributionsCashFlowImpact
|
$-71.68M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributionsCashFlowImpact
|
$-145.93M | USD | Annual |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$650.15M | USD | Annual |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$74.76M | USD | Annual |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$-642.00K | USD | Annual |
| Repurchase of common units |
PaymentsForRepurchaseOfCommonLimitedPartnersUnits
|
$3.42M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.37B | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$417.72M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$198.06M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-8.51M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-1.12M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$3.73M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.34M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.56M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.34M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.56M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.44M | USD | Point-in-time |
Stockholders Equity
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCES |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$47.35M | USD | Point-in-time |
| BALANCES |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$889.42M | USD | Point-in-time |
| BALANCES |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$405.33M | USD | Point-in-time |
| BALANCES |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.53B | USD | Point-in-time |
| Distributions to partners prior to initial public offering |
PartnersCapitalAccountDistributionsPreInitialPublicOffering
|
$3.85M | USD | Annual |
| Distributions to partners prior to initial public offering |
PartnersCapitalAccountDistributionsPreInitialPublicOffering
|
$3.90M | USD | Point-in-time |
| Sales of units, net of issuance costs |
PartnersCapitalAccountPublicSaleOfUnits
|
$650.15M | USD | Annual |
| Sales of units, net of issuance costs |
PartnersCapitalAccountPublicSaleOfUnits
|
$75.29M | USD | Annual |
| Repurchase of common units |
PartnersCapitalAccountTreasuryUnitsPurchases
|
$3.42M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributionsExcludingIncentiveDistributions
|
$71.68M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributionsExcludingIncentiveDistributions
|
$145.93M | USD | Annual |
| Contributions |
GeneralPartnerContribution
|
$913.00K | USD | Annual |
| Contributions |
GeneralPartnerContribution
|
$2.83M | USD | Annual |
| Contributions |
GeneralPartnerContribution
|
$826.00K | USD | Annual |
| Units issued in business combinations, net of issuance costs |
PartnersCapitalAccountAcquisitionsNetOfIssuanceCosts
|
$80.59M | USD | Annual |
| Units issued in business combinations, net of issuance costs |
PartnersCapitalAccountAcquisitionsNetOfIssuanceCosts
|
$503.02M | USD | Annual |
| Units issued in business combinations, net of issuance costs |
PartnersCapitalAccountAcquisitionsNetOfIssuanceCosts
|
$296.50M | USD | Annual |
| Equity issued pursuant to incentive compensation plan |
PartnersCapitalAccountUnitBasedCompensation
|
$9.09M | USD | Annual |
| Equity issued pursuant to incentive compensation plan |
PartnersCapitalAccountUnitBasedCompensation
|
$3.66M | USD | Annual |
| Disposal of noncontrolling interest |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$2.79M | USD | Annual |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$24.05M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$40.48M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$10.08M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-932.00K | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$43.15M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$7.86M | USD | Annual |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$22.34M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-24.71M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-17.51M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$48.19M | USD | Annual |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$48.76M | USD | Annual |
| Distribution to partners subsequent to initial public offering |
PartnersCapitalAccountDistributionsPostInitialPublicOffering
|
$15.21M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-260.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.00K | USD | Annual |
| BALANCES |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$47.35M | USD | Point-in-time |
| BALANCES |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$889.42M | USD | Point-in-time |
| BALANCES |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$405.33M | USD | Point-in-time |
| BALANCES |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.53B | USD | Point-in-time |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$24.05M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$40.48M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$10.08M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-932.00K | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$43.15M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$7.86M | USD | Annual |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$22.34M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-24.71M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-17.51M | USD | 1 Quarter |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$48.19M | USD | Annual |
| Net income |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$48.76M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.00K | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-260.00K | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.00K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$7.84M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$48.50M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$48.18M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.