10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001104659-13-061724 |
| Period End Date | 20130630 |
| Filing Date | 20130808 |
| Fiscal Year | 2013 |
| Fiscal Period | Q2 |
| XBRL Instance | clne-20130630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$811.00K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$905.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Authorized shares |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$108.52M | USD | Point-in-time |
| Preferred stock, Authorized shares |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$86.02M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$238.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$172.72M | USD | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$8.45M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$8.57M | USD | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$62.24M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$38.17M | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $905 and $811 as of December 31, 2012 and June 30, 2013, respectively |
AccountsReceivableNetCurrent
|
$57.59M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $905 and $811 as of December 31, 2012 and June 30, 2013, respectively |
AccountsReceivableNetCurrent
|
$50.53M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$17.81M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$30.05M | USD | Point-in-time |
| Common stock, Authorized shares |
CommonStockSharesAuthorized
|
149.00M | shares | Point-in-time |
| Common stock, Authorized shares |
CommonStockSharesAuthorized
|
149.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$35.95M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
89.32M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$38.15M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
87.63M | shares | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
87.63M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.04M | USD | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
89.32M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$284.70M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$289.40M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$456.14M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentNet
|
$428.18M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$13.21M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$33.38M | USD | Point-in-time |
| Notes receivable and other long-term assets |
LongTermInvestmentsAndReceivablesNet
|
$70.01M | USD | Point-in-time |
| Notes receivable and other long-term assets |
LongTermInvestmentsAndReceivablesNet
|
$71.39M | USD | Point-in-time |
| Investments in other entities |
CostMethodInvestments
|
$2.58M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$89.09M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$75.86M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$99.28M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$84.44M | USD | Point-in-time |
| Total assets |
Assets
|
$975.20M | USD | Point-in-time |
| Total assets |
Assets
|
$1.02B | USD | Point-in-time |
| Current portion of long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$30.39M | USD | Point-in-time |
| Current portion of long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$28.44M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$22.93M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$30.79M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$42.31M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$14.80M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$13.52M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$108.48M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$113.92M | USD | Point-in-time |
| Long-term debt and capital lease obligations, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$300.64M | USD | Point-in-time |
| Long-term debt and capital lease obligations, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$339.69M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$15.58M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$14.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$463.74M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$428.57M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 149,000,000 shares; issued and outstanding 87,634,478 shares and 89,318,022 shares at December 31, 2012 and June 30, 2013, respectively |
CommonStockValue
|
$9.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 149,000,000 shares; issued and outstanding 87,634,478 shares and 89,318,022 shares at December 31, 2012 and June 30, 2013, respectively |
CommonStockValue
|
$9.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$837.37M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$871.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-300.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-316.63M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$6.15M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders' equity |
StockholdersEquity
|
$554.82M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders' equity |
StockholdersEquity
|
$542.71M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$3.89M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$3.92M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$558.71M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$546.63M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$975.20M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.02B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenues |
SalesRevenueGoodsNet
|
$123.48M | USD | 2 Qtrs |
| Product revenues |
SalesRevenueGoodsNet
|
$57.70M | USD | 1 Quarter |
| Product revenues |
SalesRevenueGoodsNet
|
$78.38M | USD | 1 Quarter |
| Product revenues |
SalesRevenueGoodsNet
|
$161.86M | USD | 2 Qtrs |
| Service revenues |
SalesRevenueServicesNet
|
$9.74M | USD | 1 Quarter |
| Service revenues |
SalesRevenueServicesNet
|
$19.30M | USD | 2 Qtrs |
| Service revenues |
SalesRevenueServicesNet
|
$20.00M | USD | 2 Qtrs |
| Service revenues |
SalesRevenueServicesNet
|
$12.14M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$88.12M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$69.84M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$181.16M | USD | 2 Qtrs |
| Total revenues |
Revenues
|
$143.48M | USD | 2 Qtrs |
| Product cost of sales |
CostOfGoodsSold
|
$95.59M | USD | 2 Qtrs |
| Product cost of sales |
CostOfGoodsSold
|
$58.92M | USD | 1 Quarter |
| Product cost of sales |
CostOfGoodsSold
|
$43.69M | USD | 1 Quarter |
| Product cost of sales |
CostOfGoodsSold
|
$105.74M | USD | 2 Qtrs |
| Service cost of sales |
CostOfServices
|
$4.84M | USD | 1 Quarter |
| Service cost of sales |
CostOfServices
|
$8.82M | USD | 2 Qtrs |
| Service cost of sales |
CostOfServices
|
$3.02M | USD | 1 Quarter |
| Service cost of sales |
CostOfServices
|
$6.94M | USD | 2 Qtrs |
| Series I warrant valuation |
DerivativeGainLossOnDerivativeNet
|
$-4.61M | USD | 2 Qtrs |
| Series I warrant valuation |
DerivativeGainLossOnDerivativeNet
|
$-505.00K | USD | 2 Qtrs |
| Series I warrant valuation |
DerivativeGainLossOnDerivativeNet
|
$-39.00K | USD | 1 Quarter |
| Series I warrant valuation |
DerivativeGainLossOnDerivativeNet
|
$8.90M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$27.92M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$68.06M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$52.77M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$35.19M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.93M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$17.05M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$8.91M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.78M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$107.94M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$178.84M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$76.45M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$202.19M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-21.03M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-19.83M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-6.61M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-35.36M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-11.35M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-7.02M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-3.32M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-6.28M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-336.00K | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.49M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.10M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.18M | USD | 1 Quarter |
| Income (loss) from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$163.00K | USD | 2 Qtrs |
| Income (loss) from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$-76.00K | USD | 2 Qtrs |
| Income (loss) from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$72.00K | USD | 1 Quarter |
| Gain from sale of equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$4.71M | USD | 2 Qtrs |
| Gain from sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$15.50M | USD | 1 Quarter |
| Gain from sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$15.50M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.04M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.74M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.71M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-42.56M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.10M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$293.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$418.00K | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$172.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-12.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-42.98M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-15.84M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-11.21M | USD | 1 Quarter |
| Loss (income) of noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-29.00K | USD | 2 Qtrs |
| Loss (income) of noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$84.00K | USD | 1 Quarter |
| Loss (income) of noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-65.00K | USD | 1 Quarter |
| Loss (income) of noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$221.00K | USD | 2 Qtrs |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-11.29M | USD | 1 Quarter |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-43.20M | USD | 2 Qtrs |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-15.81M | USD | 2 Qtrs |
| Net loss attributable to Clean Energy Fuels Corp. |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-11.94M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.17 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.50 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.50 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.17 | USD | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
86.16M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.56M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
86.63M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.99M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.99M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.16M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.56M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.63M | shares | 1 Quarter |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest paid, capitalized |
InterestPaidCapitalized
|
$3.18M | USD | 2 Qtrs |
| Interest paid, capitalized |
InterestPaidCapitalized
|
$1.23M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-12.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-42.98M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-15.84M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-11.21M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.93M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$17.05M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$8.91M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.78M | USD | 1 Quarter |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccounts
|
$77.00K | USD | 2 Qtrs |
| Provision for doubtful accounts, notes and inventory |
ProvisionForDoubtfulAccounts
|
$374.00K | USD | 2 Qtrs |
| Derivative loss |
DerivativeGainLossOnDerivativeNet
|
$-4.61M | USD | 2 Qtrs |
| Derivative loss |
DerivativeGainLossOnDerivativeNet
|
$-505.00K | USD | 2 Qtrs |
| Derivative loss |
DerivativeGainLossOnDerivativeNet
|
$-39.00K | USD | 1 Quarter |
| Derivative loss |
DerivativeGainLossOnDerivativeNet
|
$8.90M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$10.45M | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.66M | USD | 2 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$230.00K | USD | 2 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$510.00K | USD | 2 Qtrs |
| Accretion of notes payable |
AmortizationOfDebtDiscountPremium
|
$1.04M | USD | 2 Qtrs |
| Accretion of notes payable |
AmortizationOfDebtDiscountPremium
|
$609.00K | USD | 2 Qtrs |
| Gain on sale of equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$4.71M | USD | 2 Qtrs |
| Dividend received on equity method investment |
EquityMethodInvestmentDividendsOrDistributions
|
$1.09M | USD | 2 Qtrs |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$15.50M | USD | 1 Quarter |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$15.50M | USD | 2 Qtrs |
| Gain on contingent consideration for acquisition |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
|
$4.29M | USD | 2 Qtrs |
| Gain on contingent consideration for acquisition |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
|
$671.00K | USD | 2 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$-413.00K | USD | 2 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$7.42M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$231.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$2.77M | USD | 2 Qtrs |
| Margin deposits on future contracts |
IncreaseDecreaseInMarginDepositsOutstanding
|
$-1.28M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$16.72M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-188.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.66M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-17.26M | USD | 2 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$25.07M | USD | 2 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$13.77M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-6.98M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-18.21M | USD | 2 Qtrs |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$21.21M | USD | 2 Qtrs |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$36.26M | USD | 2 Qtrs |
| Maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$17.24M | USD | 2 Qtrs |
| Maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$35.86M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$40.27M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$75.91M | USD | 2 Qtrs |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
$698.00K | USD | 2 Qtrs |
| Loans made to customers |
PaymentsToAcquireLoansReceivable
|
$5.36M | USD | 2 Qtrs |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$2.90M | USD | 2 Qtrs |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$3.98M | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$20.29M | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-31.18M | USD | 2 Qtrs |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$9.00M | USD | 2 Qtrs |
| Cash transferred with sale of subsidiary |
CashTransferredWithSaleOfSubsidiary
|
$1.18M | USD | 2 Qtrs |
| Investments in other entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$1.02M | USD | 2 Qtrs |
| Proceeds from sale of equity method investment |
ProceedsFromSaleOfEquityMethodInvestments
|
$6.12M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-51.10M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-62.83M | USD | 2 Qtrs |
| Proceeds from issuance of common stock and exercise of stock options |
ProceedsFromIssuanceOrSaleOfEquity
|
$419.00K | USD | 2 Qtrs |
| Proceeds from issuance of common stock and exercise of stock options |
ProceedsFromIssuanceOrSaleOfEquity
|
$7.84M | USD | 2 Qtrs |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$384.00K | USD | 2 Qtrs |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfLongTermDebt
|
$55.21M | USD | 2 Qtrs |
| Contingent consideration paid relating to business acquisitions |
BusinessAcquisitionContingentConsiderationCashPayment
|
$350.00K | USD | 2 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$24.42M | USD | 2 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$14.50M | USD | 2 Qtrs |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$23.14M | USD | 2 Qtrs |
| Repayment of borrowing under revolving line of credit |
RepaymentsOfLinesOfCredit
|
$15.03M | USD | 2 Qtrs |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$6.11M | USD | 2 Qtrs |
| Repayment of capital lease obligations and debt instruments |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$7.25M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$47.86M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$3.04M | USD | 2 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-549.00K | USD | 2 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$867.00K | USD | 2 Qtrs |
| Net decrease in cash |
NetCashProvidedByUsedInContinuingOperations
|
$-22.50M | USD | 2 Qtrs |
| Net decrease in cash |
NetCashProvidedByUsedInContinuingOperations
|
$-65.41M | USD | 2 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$108.52M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$86.02M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$238.12M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$172.72M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$108.52M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$86.02M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$238.12M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$172.72M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$680.00K | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$2.00M | USD | 2 Qtrs |
| Interest paid, net of approximately $3,184 and $1,233 capitalized, respectively |
InterestPaidNet
|
$6.03M | USD | 2 Qtrs |
| Interest paid, net of approximately $3,184 and $1,233 capitalized, respectively |
InterestPaidNet
|
$9.88M | USD | 2 Qtrs |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-12.01M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-42.98M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-15.84M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-11.21M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-84.00K | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.39M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-708.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.36M | USD | 2 Qtrs |
| Foreign currency adjustments on intra-entity long-term investments |
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
|
$-4.89M | USD | 2 Qtrs |
| Foreign currency adjustments on intra-entity long-term investments |
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
|
$-225.00K | USD | 2 Qtrs |
| Foreign currency adjustments on intra-entity long-term investments |
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
|
$-3.08M | USD | 1 Quarter |
| Foreign currency adjustments on intra-entity long-term investments |
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
|
$-1.37M | USD | 1 Quarter |
| Unrealized losses on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-100.00K | USD | 1 Quarter |
| Unrealized losses on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-2.00K | USD | 2 Qtrs |
| Unrealized losses on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$35.00K | USD | 1 Quarter |
| Unrealized losses on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-216.00K | USD | 2 Qtrs |
| Unrecognized gains on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$1.97M | USD | 2 Qtrs |
| Unrecognized gains on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$1.25M | USD | 1 Quarter |
| Unrecognized gains on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$2.00K | USD | 1 Quarter |
| Unrecognized gains on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$108.00K | USD | 2 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$1.44M | USD | 2 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.15M | USD | 2 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.75M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$1.18M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-41.54M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-10.04M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-15.76M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-21.99M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.