10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001104659-13-058403 |
| Period End Date | 20121231 |
| Filing Date | 20130731 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | lime-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.02M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$150.00K | USD | Point-in-time |
| Property and Equipment, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$797.00K | USD | Point-in-time |
| Property and Equipment, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.73M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$8.29M | USD | Point-in-time |
| Deferred Financing Costs, accumulated amortization (in dollars) |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$89.00K | USD | Point-in-time |
| Deferred Financing Costs, accumulated amortization (in dollars) |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$32.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.39M | USD | Point-in-time |
| Intangibles, accumulated amortization (in dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$459.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$500.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$725.00K | USD | Point-in-time |
| Intangibles, accumulated amortization (in dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$716.00K | USD | Point-in-time |
| Long-Term Debt, unamortized discount (in dollars) |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $1,019 and $150 at December 31, 2012 and 2011, respectively |
AccountsReceivableNetCurrent
|
$20.11M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $1,019 and $150 at December 31, 2012 and 2011, respectively |
AccountsReceivableNetCurrent
|
$9.92M | USD | Point-in-time |
| Long-Term Debt, unamortized discount (in dollars) |
DebtInstrumentUnamortizedDiscount
|
$1.44M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$17.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$3.69M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$1.33M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.04M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.84M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$504.00K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$841.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
23.84M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.04M | shares | Point-in-time |
| Current assets of discontinued operations (Note 8) |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$10.89M | USD | Point-in-time |
| Current assets of discontinued operations (Note 8) |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$18.25M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$27.91M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$49.55M | USD | Point-in-time |
| Property and Equipment, net of accumulated depreciation of $1,727 and $797 at December 31, 2012 and 2011, respectively (Note 9) |
PropertyPlantAndEquipmentNet
|
$5.22M | USD | Point-in-time |
| Property and Equipment, net of accumulated depreciation of $1,727 and $797 at December 31, 2012 and 2011, respectively (Note 9) |
PropertyPlantAndEquipmentNet
|
$6.28M | USD | Point-in-time |
| Long-Term Receivables |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$214.00K | USD | Point-in-time |
| Long-Term Receivables |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$154.00K | USD | Point-in-time |
| Deferred Financing Costs, net of accumulated amortization of $89 and $32 at December 31, 2012 and 2011, respectively |
DeferredFinanceCostsNoncurrentNet
|
$212.00K | USD | Point-in-time |
| Deferred Financing Costs, net of accumulated amortization of $89 and $32 at December 31, 2012 and 2011, respectively |
DeferredFinanceCostsNoncurrentNet
|
$228.00K | USD | Point-in-time |
| Long-term assets of discontinued operations (Note 8) |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$9.27M | USD | Point-in-time |
| Long-term assets of discontinued operations (Note 8) |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$5.58M | USD | Point-in-time |
| Intangibles, net of accumulated amortization of $716 and $459 at December 31, 2012 and 2011, respectively (Note 10) |
IntangibleAssetsNetExcludingGoodwill
|
$2.76M | USD | Point-in-time |
| Intangibles, net of accumulated amortization of $716 and $459 at December 31, 2012 and 2011, respectively (Note 10) |
IntangibleAssetsNetExcludingGoodwill
|
$10.00K | USD | Point-in-time |
| Goodwill (Note 10) |
Goodwill
|
$6.01M | USD | Point-in-time |
| Goodwill (Note 10) |
Goodwill
|
$6.01M | USD | Point-in-time |
| Total Assets |
Assets
|
$45.16M | USD | Point-in-time |
| Total Assets |
Assets
|
$74.26M | USD | Point-in-time |
| Current maturities of long-term debt (Note 16) |
LongTermDebtCurrent
|
$3.40M | USD | Point-in-time |
| Current maturities of long-term debt (Note 16) |
LongTermDebtCurrent
|
$180.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.83M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.10M | USD | Point-in-time |
| Accrued expenses (Note 11) |
AccruedLiabilitiesCurrent
|
$3.24M | USD | Point-in-time |
| Accrued expenses (Note 11) |
AccruedLiabilitiesCurrent
|
$2.47M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
BillingsInExcessOfCost
|
$1.51M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
BillingsInExcessOfCost
|
$5.02M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$201.00K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$41.00K | USD | Point-in-time |
| Current liability to trade creditor |
AccountsPayableTradeCurrent
|
$2.03M | USD | Point-in-time |
| Current liabilities of discontinued operations (Note 8) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$12.52M | USD | Point-in-time |
| Current liabilities of discontinued operations (Note 8) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$16.01M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$27.84M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$35.72M | USD | Point-in-time |
| Long-Term Debt, less current maturities and unamortized discount of $1,439 and $0 as of December 31, 2012 and 2011, respectively (Note 16) |
LongTermDebtNoncurrent
|
$4.75M | USD | Point-in-time |
| Long-Term Debt, less current maturities and unamortized discount of $1,439 and $0 as of December 31, 2012 and 2011, respectively (Note 16) |
LongTermDebtNoncurrent
|
$3.40M | USD | Point-in-time |
| Long-Term Liability to Trade Creditor |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$3.24M | USD | Point-in-time |
| Long-Term Liabilities of Discontinued Operations (Note 8) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$13.00K | USD | Point-in-time |
| Long-Term Liabilities of Discontinued Operations (Note 8) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$5.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$39.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$35.84M | USD | Point-in-time |
| Common stock, $.0001 par value; 50,000,000 shares authorized 25,036,719 and 23,842,616 issued and outstanding as of December 31, 2012 and 2011, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock, $.0001 par value; 50,000,000 shares authorized 25,036,719 and 23,842,616 issued and outstanding as of December 31, 2012 and 2011, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$191.41M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$185.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-150.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-182.09M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$9.32M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$35.12M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$45.16M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$74.26M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$10.12M | USD | 1 Quarter |
| Revenue |
Revenues
|
$9.83M | USD | 1 Quarter |
| Revenue |
Revenues
|
$7.67M | USD | 1 Quarter |
| Revenue |
Revenues
|
$11.16M | USD | 1 Quarter |
| Revenue |
Revenues
|
$11.53M | USD | 1 Quarter |
| Revenue |
Revenues
|
$10.61M | USD | 1 Quarter |
| Revenue |
Revenues
|
$11.09M | USD | 1 Quarter |
| Revenue |
Revenues
|
$13.33M | USD | 1 Quarter |
| Revenue |
Revenues
|
$41.93M | USD | Annual |
| Revenue |
Revenues
|
$43.41M | USD | Annual |
| Cost of sales |
CostOfServicesEnergyServices
|
$35.52M | USD | Annual |
| Cost of sales |
CostOfServicesEnergyServices
|
$35.22M | USD | Annual |
| Gross Profit |
GrossProfit
|
$1.69M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.98M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.91M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$2.05M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$2.21M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$6.71M | USD | Annual |
| Gross Profit |
GrossProfit
|
$1.65M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.99M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$7.90M | USD | Annual |
| Gross Profit |
GrossProfit
|
$1.13M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$14.61M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$24.26M | USD | Annual |
| Amortization of intangibles (Note 10) |
AmortizationOfIntangibleAssets
|
$257.00K | USD | Annual |
| Amortization of intangibles (Note 10) |
AmortizationOfIntangibleAssets
|
$196.00K | USD | Annual |
| Restructuring charge (Note 6) |
RestructuringCharges
|
$1.28M | USD | Annual |
| Restructuring charge (Note 6) |
RestructuringCharges
|
$172.00K | USD | 1 Quarter |
| Restructuring charge (Note 6) |
RestructuringCharges
|
$1.10M | USD | 1 Quarter |
| Impairment loss (Note 7) |
AssetImpairmentCharges
|
$3.55M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-20.16M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-9.38M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$141.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$88.00K | USD | Annual |
| Interest expense (Note 17) |
InterestExpense
|
$496.00K | USD | Annual |
| Interest expense (Note 17) |
InterestExpense
|
$123.00K | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-408.00K | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$18.00K | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.71M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.47M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-3.42M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.45M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.74M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-20.57M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-7.06M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-3.39M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-6.71M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-9.36M | USD | Annual |
| Loss from operation of discontinued business (Note 8) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-194.00K | USD | 1 Quarter |
| Loss from operation of discontinued business (Note 8) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-9.57M | USD | Annual |
| Loss from operation of discontinued business (Note 8) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$106.00K | USD | 1 Quarter |
| Loss from operation of discontinued business (Note 8) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-9.31M | USD | 1 Quarter |
| Loss from operation of discontinued business (Note 8) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-795.00K | USD | 1 Quarter |
| Loss from operation of discontinued business (Note 8) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.31M | USD | 1 Quarter |
| Loss from operation of discontinued business (Note 8) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-287.00K | USD | 1 Quarter |
| Loss from operation of discontinued business (Note 8) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-11.24M | USD | Annual |
| Loss from operation of discontinued business (Note 8) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-6.79M | USD | 1 Quarter |
| Loss from operation of discontinued business (Note 8) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.19M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.66M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.93M | USD | Annual |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-31.81M | USD | Annual |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.49M | USD | 1 Quarter |
| Basic and diluted loss per common share from Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.06 | USD | 1 Quarter |
| Basic and diluted loss per common share from Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.11 | USD | 1 Quarter |
| Basic and diluted loss per common share from Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.27 | USD | 1 Quarter |
| Basic and diluted loss per common share from Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.28 | USD | 1 Quarter |
| Basic and diluted loss per common share from Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.10 | USD | 1 Quarter |
| Basic and diluted loss per common share from Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.14 | USD | 1 Quarter |
| Basic and diluted loss per common share from Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.39 | USD | Annual |
| Basic and diluted loss per common share from Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.84 | USD | Annual |
| Basic and diluted loss per common share from Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.13 | USD | 1 Quarter |
| Basic and diluted loss per common share from Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.11 | USD | 1 Quarter |
| Basic and diluted loss per common share from Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.40 | USD | Annual |
| Basic and diluted loss per common share from Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted loss per common share from Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted loss per common share from Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.46 | USD | Annual |
| Basic and diluted loss per common share from Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted loss per common share from Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted loss per common share from Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.10 | USD | 1 Quarter |
| Basic and diluted loss per common share from Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.28 | USD | 1 Quarter |
| Basic and diluted loss per common share from Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.37 | USD | 1 Quarter |
| Basic and diluted loss per common share from Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.05 | USD | 1 Quarter |
| Basic and Diluted Loss Per Common Share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.79 | USD | Annual |
| Basic and Diluted Loss Per Common Share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.29 | USD | Annual |
| Weighted Average Common Shares Outstanding (Note 4) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.81M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 4) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.82M | shares | Annual |
| Weighted Average Common Shares Outstanding (Note 4) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24.47M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 4) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24.64M | shares | Annual |
| Weighted Average Common Shares Outstanding (Note 4) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.04M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 4) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.84M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 4) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.04M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 4) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.80M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 4) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.84M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (Note 4) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.97M | shares | 1 Quarter |
Cash Flow Statement
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.60M | USD | 1 Quarter |
| Net Loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.19M | USD | 1 Quarter |
| Net Loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.75M | USD | 1 Quarter |
| Net Loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.66M | USD | 1 Quarter |
| Net Loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.65M | USD | 1 Quarter |
| Net Loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.04M | USD | 1 Quarter |
| Net Loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.93M | USD | Annual |
| Net Loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.36M | USD | 1 Quarter |
| Net Loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-31.81M | USD | Annual |
| Net Loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.49M | USD | 1 Quarter |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$361.00K | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$866.00K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$2.19M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$1.78M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.32M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.82M | USD | Annual |
| Amortization of original issue discount |
AmortizationOfDebtDiscountPremium
|
$50.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$32.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$57.00K | USD | Annual |
| Issuance of stock and warrants in exchange for services received |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$20.00K | USD | Annual |
| Issuance of stock and warrants in exchange for services received |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$6.00K | USD | Annual |
| PIK notes issued for interest |
PaidInKindInterest
|
$137.00K | USD | Annual |
| Asset impairment |
AssetImpairmentChargesCashFlowEffect
|
$5.28M | USD | Annual |
| Loss on disposition of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$2.00K | USD | Annual |
| Loss on disposition of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-107.00K | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$1.44M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$5.85M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.51M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.27M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$17.00K | USD | Annual |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInCostsAndEstimatedEarningsInExcessOfBillingsOnUncompletedContracts
|
$2.36M | USD | Annual |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInCostsAndEstimatedEarningsInExcessOfBillingsOnUncompletedContracts
|
$-5.91M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$201.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-337.00K | USD | Annual |
| Assets of discontinued operations |
IncreaseDecreaseInAssetsOfDiscontinuedOperations
|
$-2.40M | USD | Annual |
| Assets of discontinued operations |
IncreaseDecreaseInAssetsOfDiscontinuedOperations
|
$-7.36M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.32M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.73M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.26M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$771.00K | USD | Annual |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-3.52M | USD | Annual |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$2.45M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$5.11M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-545.00K | USD | Annual |
| Liabilities of discontinued operations |
IncreaseDecreaseInLiabilitiesOfDiscontinuedOperations
|
$737.00K | USD | Annual |
| Liabilities of discontinued operations |
IncreaseDecreaseInLiabilitiesOfDiscontinuedOperations
|
$-3.45M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.58M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.25M | USD | Annual |
| Net proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$765.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$986.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.36M | USD | Annual |
| Decrease in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-1.19M | USD | Annual |
| Decrease in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-225.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.40M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-761.00K | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$6.05M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.60M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$234.00K | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$481.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$37.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$260.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.55M | USD | Annual |
| Costs related to stock issuances |
PaymentsOfStockIssuanceCosts
|
$60.00K | USD | Annual |
| Proceeds from issuance of shares for benefit plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$171.00K | USD | Annual |
| Proceeds from issuance of shares for benefit plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$65.00K | USD | Annual |
| Net cash provide by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.44M | USD | Annual |
| Net cash provide by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.92M | USD | Annual |
| Decrease in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.73M | USD | Annual |
| Decrease in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.90M | USD | Annual |
| Cash and Cash Equivalents, at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.29M | USD | Point-in-time |
| Cash and Cash Equivalents, at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.39M | USD | Point-in-time |
| Cash and Cash Equivalents, at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.29M | USD | Point-in-time |
| Cash and Cash Equivalents, at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.39M | USD | Point-in-time |
| Cash paid during the period for interest - continuing operations |
InterestPaid
|
$217.00K | USD | Annual |
| Cash paid during the period for interest - continuing operations |
InterestPaid
|
$31.00K | USD | Annual |
| Cash paid during the period for interest - discontinued operations |
InterestPaidDiscontinuedOperations
|
$2.00K | USD | Annual |
| Cash paid during the period for interest - discontinued operations |
InterestPaidDiscontinuedOperations
|
$6.00K | USD | Annual |
| Stock, warrants and options issued in exchange for services received |
StockAndWarrantIssuedDuringPeriodValueServicesReceive
|
$6.00K | USD | Annual |
| Stock, warrants and options issued in exchange for services received |
StockAndWarrantIssuedDuringPeriodValueServicesReceive
|
$20.00K | USD | Annual |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$9.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$35.12M | USD | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.19M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.78M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$2.49M | USD | Annual |
| Shares issued for benefit plans and option exercises |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlanAndStockOptionsExercised
|
$171.00K | USD | Annual |
| Shares issued for benefit plans and option exercises |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlanAndStockOptionsExercised
|
$65.00K | USD | Annual |
| Shares and warrants issued for services received |
StockAndWarrantIssuedDuringPeriodValueServicesReceive
|
$6.00K | USD | Annual |
| Shares and warrants issued for services received |
StockAndWarrantIssuedDuringPeriodValueServicesReceive
|
$20.00K | USD | Annual |
| Value of beneficial conversion option |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$362.00K | USD | Annual |
| Warrant issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.18M | USD | Annual |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.19M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.66M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.93M | USD | Annual |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-31.81M | USD | Annual |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.49M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$9.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$35.12M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.