10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001104659-13-049084 |
| Period End Date | 20130331 |
| Filing Date | 20130614 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | ngl-20130331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable - trade, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.76M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$818.00K | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$50.13M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$12.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.98M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization (in dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$8.17M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.56M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization (in dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$44.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.34M | USD | Point-in-time |
| General partner, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | Annual |
| Accounts receivable, net of allowance for doubtful accounts of $1,760 and $818, respectively |
AccountsReceivableNetCurrent
|
$562.89M | USD | Point-in-time |
| General partner, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | Annual |
| Accounts receivable, net of allowance for doubtful accounts of $1,760 and $818, respectively |
AccountsReceivableNetCurrent
|
$84.00M | USD | Point-in-time |
| Accounts receivable - affiliates |
DueFromRelatedPartiesCurrent
|
$2.28M | USD | Point-in-time |
| Accounts receivable - affiliates |
DueFromRelatedPartiesCurrent
|
$22.88M | USD | Point-in-time |
| General partner, notional units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
53,676.00 | shares | Point-in-time |
| General partner, notional units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
29,245.00 | shares | Point-in-time |
| Limited partners, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | Annual |
| Inventories |
InventoryNet
|
$126.89M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$94.50M | USD | Point-in-time |
| Limited partners, interest (as a percent) |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | Annual |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$37.89M | USD | Point-in-time |
| Units outstanding |
LimitedPartnersCapitalAccountUnitsOutstanding
|
10.93M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$762.12M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$198.62M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $50,127 and $12,843, respectively |
PropertyPlantAndEquipmentNet
|
$516.94M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $50,127 and $12,843, respectively |
PropertyPlantAndEquipmentNet
|
$231.39M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$167.25M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$8.57M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$4.58M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$563.15M | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $44,155 and $8,174, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$442.60M | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $44,155 and $8,174, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$149.49M | USD | Point-in-time |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$2.77M | USD | Point-in-time |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$6.54M | USD | Point-in-time |
| Total assets |
Assets
|
$749.52M | USD | Point-in-time |
| Total assets |
Assets
|
$2.29B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$535.69M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$81.37M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$14.14M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$85.70M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$22.37M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$20.29M | USD | Point-in-time |
| Accounts payable - affiliates |
DueToRelatedPartiesCurrent
|
$9.46M | USD | Point-in-time |
| Accounts payable - affiliates |
DueToRelatedPartiesCurrent
|
$6.90M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$8.63M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$19.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$659.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$144.80M | USD | Point-in-time |
| LONG-TERM DEBT, net of current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$199.18M | USD | Point-in-time |
| LONG-TERM DEBT, net of current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$740.44M | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$2.21M | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$212.00K | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| General partner, representing a 0.1% interest, 53,676 and 29,245 notional units at March 31, 2013 and 2012, respectively |
GeneralPartnersCapitalAccount
|
$442.00K | USD | Point-in-time |
| General partner, representing a 0.1% interest, 53,676 and 29,245 notional units at March 31, 2013 and 2012, respectively |
GeneralPartnersCapitalAccount
|
$-50.50M | USD | Point-in-time |
| Limited partners, representing a 99.9% interest - |
LimitedPartnersCapitalAccount
|
$47.23M | USD | Point-in-time |
| Foreign currency translation |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$24.00K | USD | Point-in-time |
| Foreign currency translation |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$31.00K | USD | Point-in-time |
| Noncontrolling interest |
PartnersCapitalAttributableToNoncontrollingInterest
|
$428.00K | USD | Point-in-time |
| Noncontrolling interest |
PartnersCapitalAttributableToNoncontrollingInterest
|
$5.74M | USD | Point-in-time |
| Total partners' equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$405.33M | USD | Point-in-time |
| Total partners' equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$889.42M | USD | Point-in-time |
| Total liabilities and partners' equity |
LiabilitiesAndStockholdersEquity
|
$2.29B | USD | Point-in-time |
| Total liabilities and partners' equity |
LiabilitiesAndStockholdersEquity
|
$749.52M | USD | Point-in-time |
Income Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Crude oil logistics |
OilAndGasRevenue
|
$2.32B | USD | Annual |
| Water services |
WaterServicesRevenue
|
$62.23M | USD | Annual |
| Natural gas liquids logistics |
NaturalGasLiquidsLogisticsRevenue
|
$1.11B | USD | Annual |
| Natural gas liquids logistics |
NaturalGasLiquidsLogisticsRevenue
|
$549.42M | USD | 2 Qtrs |
| Natural gas liquids logistics |
NaturalGasLiquidsLogisticsRevenue
|
$1.60B | USD | Annual |
| Retail propane |
PropaneRevenue
|
$72.81M | USD | 2 Qtrs |
| Retail propane |
PropaneRevenue
|
$199.33M | USD | Annual |
| Retail propane |
PropaneRevenue
|
$430.27M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$4.23M | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$1.34B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$470.65M | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$190.84M | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$210.04M | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$1.14B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$4.42B | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$438.94M | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$326.44M | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$622.23M | USD | 2 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$1.62B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$1.31B | USD | Annual |
| Crude oil logistics |
CostOfServicesOilAndGas
|
$2.24B | USD | Annual |
| Water services |
WaterProductionCosts
|
$5.61M | USD | Annual |
| Natural gas liquids logistics |
CostOfSalesNaturalGasLiquidsLogistics
|
$1.09B | USD | Annual |
| Natural gas liquids logistics |
CostOfSalesNaturalGasLiquidsLogistics
|
$536.05M | USD | 2 Qtrs |
| Natural gas liquids logistics |
CostOfSalesNaturalGasLiquidsLogistics
|
$1.53B | USD | Annual |
| Retail propane |
PropaneCosts
|
$46.98M | USD | 2 Qtrs |
| Retail propane |
PropaneCosts
|
$130.14M | USD | Annual |
| Retail propane |
PropaneCosts
|
$258.39M | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$439.79M | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.20B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$298.99M | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.48B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$201.45M | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.22B | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$4.04B | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$185.97M | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$583.03M | USD | 2 Qtrs |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$389.81M | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.05B | USD | 1 Quarter |
| Operating |
OperatingCostsAndExpenses
|
$47.30M | USD | Annual |
| Operating |
OperatingCostsAndExpenses
|
$15.90M | USD | 2 Qtrs |
| Operating |
OperatingCostsAndExpenses
|
$169.80M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.01M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.02M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$52.70M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$68.85M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.44M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.11M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$14.84M | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$87.31M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$15.03M | USD | Annual |
| Interest income |
FinanceChargesIncome
|
$1.26M | USD | Annual |
| Interest income |
FinanceChargesIncome
|
$221.00K | USD | 2 Qtrs |
| Interest income |
FinanceChargesIncome
|
$765.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$7.62M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.48M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$32.99M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.77M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$260.00K | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$103.00K | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$290.00K | USD | Annual |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$50.06M | USD | Annual |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$8.46M | USD | Annual |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$12.68M | USD | 2 Qtrs |
| INCOME TAX (PROVISION) BENEFIT |
IncomeTaxExpenseBenefit
|
$601.00K | USD | Annual |
| INCOME TAX (PROVISION) BENEFIT |
IncomeTaxExpenseBenefit
|
$1.88M | USD | Annual |
| Net Income (Loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-5.39M | USD | 1 Quarter |
| Net Income (Loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-6.77M | USD | 1 Quarter |
| Net Income (Loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$22.34M | USD | 1 Quarter |
| Net Income (Loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$13.94M | USD | 1 Quarter |
| Net Income (Loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$10.08M | USD | 1 Quarter |
| Net Income (Loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$48.19M | USD | Annual |
| Net Income (Loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$12.68M | USD | 2 Qtrs |
| Net Income (Loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$7.86M | USD | Annual |
| Net Income (Loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$6.09M | USD | 1 Quarter |
| Net Income (Loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-24.71M | USD | 1 Quarter |
| Net Income (Loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$40.48M | USD | 1 Quarter |
| NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$8.00K | USD | Annual |
| NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$13.00K | USD | 2 Qtrs |
| NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$2.92M | USD | Annual |
| NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-250.00K | USD | Annual |
| NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST |
NetIncomeLossAttributableToNoncontrollingInterest
|
$12.00K | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO PARENT EQUITY ALLOCATED TO LIMITED PARTNERS |
NetIncomeLossAllocatedToLimitedPartners
|
$45.02M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO PARENT EQUITY ALLOCATED TO LIMITED PARTNERS |
NetIncomeLossAllocatedToLimitedPartners
|
$7.87M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO PARENT EQUITY ALLOCATED TO LIMITED PARTNERS |
NetIncomeLossAllocatedToLimitedPartners
|
$12.67M | USD | 2 Qtrs |
Cash Flow Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-5.39M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-6.77M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$22.34M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$13.94M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$10.08M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$48.19M | USD | Annual |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$12.68M | USD | 2 Qtrs |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$7.86M | USD | Annual |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$6.09M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-24.71M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$40.48M | USD | 1 Quarter |
| Depreciation and amortization, including debt issuance cost amortization |
DepreciationDepletionAndAmortization
|
$17.19M | USD | Annual |
| Depreciation and amortization, including debt issuance cost amortization |
DepreciationDepletionAndAmortization
|
$77.51M | USD | Annual |
| Depreciation and amortization, including debt issuance cost amortization |
DepreciationDepletionAndAmortization
|
$4.41M | USD | 2 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.77M | USD | Annual |
| Non-cash equity-based compensation |
ShareBasedCompensation
|
$8.67M | USD | Annual |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets
|
$-16.00K | USD | 2 Qtrs |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets
|
$-187.00K | USD | Annual |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets
|
$71.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$269.00K | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.05M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.31M | USD | Annual |
| (Gain) loss on commodity derivative financial instruments |
GainLossOnSaleOfDerivatives
|
$1.47M | USD | 2 Qtrs |
| (Gain) loss on commodity derivative financial instruments |
GainLossOnSaleOfDerivatives
|
$-4.38M | USD | Annual |
| (Gain) loss on commodity derivative financial instruments |
GainLossOnSaleOfDerivatives
|
$5.97M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-3.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-375.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-403.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.43M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$20.18M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$813.00K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-60.41M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-30.27M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-18.43M | USD | Annual |
| Product exchanges, net |
IncreaseDecreaseInProductExchangesNet
|
$-4.78M | USD | Annual |
| Product exchanges, net |
IncreaseDecreaseInProductExchangesNet
|
$16.33M | USD | 2 Qtrs |
| Product exchanges, net |
IncreaseDecreaseInProductExchangesNet
|
$-1.82M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-9.57M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-20.77M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-3.70M | USD | 2 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$35.75M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.83M | USD | 2 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-17.28M | USD | Annual |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilities
|
$-1.21M | USD | 2 Qtrs |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilities
|
$-9.59M | USD | Annual |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilities
|
$366.00K | USD | Annual |
| Accounts receivable/payable - affiliates, net |
IncreaseDecreaseInDueToAffiliates
|
$-19.69M | USD | Annual |
| Accounts receivable/payable - affiliates, net |
IncreaseDecreaseInDueToAffiliates
|
$4.74M | USD | Annual |
| Advance payments received from customers |
IncreaseDecreaseInCustomerAdvances
|
$-11.05M | USD | Annual |
| Advance payments received from customers |
IncreaseDecreaseInCustomerAdvances
|
$4.58M | USD | Annual |
| Advance payments received from customers |
IncreaseDecreaseInCustomerAdvances
|
$-30.49M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$90.33M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$132.23M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$34.01M | USD | 2 Qtrs |
| Purchases of long-lived assets |
PaymentsToAcquireProductiveAssets
|
$72.47M | USD | Annual |
| Purchases of long-lived assets |
PaymentsToAcquireProductiveAssets
|
$7.54M | USD | Annual |
| Purchases of long-lived assets |
PaymentsToAcquireProductiveAssets
|
$1.44M | USD | 2 Qtrs |
| Acquisitions of businesses, including acquired working capital |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$17.40M | USD | 2 Qtrs |
| Acquisitions of businesses, including acquired working capital |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$297.40M | USD | Annual |
| Acquisitions of businesses, including acquired working capital |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$490.40M | USD | Annual |
| Net cash flows on non-hedge commodity derivative financial instruments |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$6.46M | USD | Annual |
| Net cash flows on non-hedge commodity derivative financial instruments |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$111.00K | USD | 2 Qtrs |
| Net cash flows on non-hedge commodity derivative financial instruments |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$11.58M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$5.08M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.24M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$291.00K | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-346.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-18.44M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-546.22M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-296.90M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$250.00M | USD | Annual |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$1.23B | USD | Annual |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$478.90M | USD | Annual |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$149.50M | USD | 2 Qtrs |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$112.38M | USD | 2 Qtrs |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$964.48M | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$329.90M | USD | Annual |
| Proceeds from borrowings under other long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$653.00K | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$4.84M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$5.90M | USD | 2 Qtrs |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$1.28M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.38M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$20.19M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.93M | USD | 2 Qtrs |
| Distributions to partners |
PartnersCapitalAccountDistributionsCashFlowImpact
|
$-19.06M | USD | Annual |
| Distributions to partners |
PartnersCapitalAccountDistributionsCashFlowImpact
|
$-71.68M | USD | Annual |
| Contributions |
ProceedsFromPartnershipContribution
|
$440.00K | USD | Annual |
| Contributions |
ProceedsFromPartnershipContribution
|
$11.04M | USD | 2 Qtrs |
| Contributions |
ProceedsFromPartnershipContribution
|
$913.00K | USD | Annual |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$74.76M | USD | Annual |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$-642.00K | USD | Annual |
| Collection of NGL Supply stock option receivables |
ProceedsFromStockPlans
|
$1.43M | USD | 2 Qtrs |
| Deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$1.93M | USD | 2 Qtrs |
| Distributions to shareholders of NGL Supply |
PaymentsOfCapitalDistribution
|
$40.00M | USD | 2 Qtrs |
| Repurchase of common units |
PaymentsForRepurchaseOfCommonLimitedPartnersUnits
|
$3.42M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$198.06M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$417.72M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-3.17M | USD | 2 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-47.00K | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-8.51M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$12.35M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$3.73M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.98M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.56M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.34M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.98M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.56M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.34M | USD | Point-in-time |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$56.00K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-25.00K | USD | Annual |
| BALANCES |
PartnersCapital
|
$889.42M | USD | Point-in-time |
| BALANCES |
PartnersCapital
|
$47.35M | USD | Point-in-time |
| BALANCES |
PartnersCapital
|
$405.33M | USD | Point-in-time |
| Combination transaction with NGL Supply (Notes 1 & 2) |
PartnersCapitalAccountContributions
|
$1.25M | USD | 2 Qtrs |
| Acquisition of HOH & Gifford (Notes 1 & 4) |
PartnersCapitalAccountAcquisitions
|
$22.33M | USD | 2 Qtrs |
| Units issued in business combinations, net of issuance costs (Note 4) |
PartnersCapitalAccountAcquisitionsNetOfIssuanceCosts
|
$503.02M | USD | Annual |
| Units issued in business combinations, net of issuance costs (Note 4) |
PartnersCapitalAccountAcquisitionsNetOfIssuanceCosts
|
$296.50M | USD | Annual |
| Distributions to partners prior to initial public offering |
PartnersCapitalAccountDistributionsPreInitialPublicOffering
|
$3.85M | USD | Annual |
| Distributions to partners |
PartnersCapitalAccountDistributionsExcludingIncentiveDistributions
|
$71.68M | USD | Annual |
| Sale of units at formation |
PartnersCapitalAccountPrivatePlacementOfUnits
|
$10.98M | USD | 2 Qtrs |
| Sale of units in public offering, net |
PartnersCapitalAccountPublicSaleOfUnits
|
$75.29M | USD | Annual |
| Repurchase of common units |
PartnersCapitalAccountTreasuryUnitsPurchases
|
$3.42M | USD | Annual |
| Contributions |
GeneralPartnerContribution
|
$386.00K | USD | Annual |
| Contributions |
GeneralPartnerContribution
|
$913.00K | USD | Annual |
| Contributions |
GeneralPartnerContribution
|
$59.00K | USD | 2 Qtrs |
| Contributions from noncontrolling interest owners |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$440.00K | USD | Annual |
| Equity issued pursuant to incentive compensation plan |
PartnersCapitalAccountUnitBasedCompensation
|
$3.66M | USD | Annual |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-5.39M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-6.77M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$22.34M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$13.94M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$10.08M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$48.19M | USD | Annual |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$12.68M | USD | 2 Qtrs |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$7.86M | USD | Annual |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$6.09M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-24.71M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$40.48M | USD | 1 Quarter |
| Distribution to partners subsequent to initial public offering |
PartnersCapitalAccountDistributionsPostInitialPublicOffering
|
$15.21M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$56.00K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-25.00K | USD | Annual |
| BALANCES |
PartnersCapital
|
$889.42M | USD | Point-in-time |
| BALANCES |
PartnersCapital
|
$47.35M | USD | Point-in-time |
| BALANCES |
PartnersCapital
|
$405.33M | USD | Point-in-time |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-5.39M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-6.77M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$22.34M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$13.94M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$10.08M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$48.19M | USD | Annual |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$12.68M | USD | 2 Qtrs |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$7.86M | USD | Annual |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$6.09M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-24.71M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$40.48M | USD | 1 Quarter |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$56.00K | USD | 2 Qtrs |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.00K | USD | Annual |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-25.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$48.18M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$12.73M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$7.84M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.