◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

WINMARK CORP CIK: 908315 Q1 2013
Filing Information
Form Type 10-Q
Accession Number 0001104659-13-032008
Period End Date 20130331
Filing Date 20130424
Fiscal Year 2013
Fiscal Period Q1
XBRL Instance wina-20130330.xml
Filing Contents
Balance Sheet 66 line items
Line Item Tag Value Unit Period
Receivables, allowance for doubtful accounts (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent $17.30K USD Point-in-time
Receivables, allowance for doubtful accounts (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent $17.20K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.02M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.23M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.19M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.09M USD Point-in-time
Marketable securities AvailableForSaleSecuritiesEquitySecuritiesCurrent $89.30K USD Point-in-time
Marketable securities AvailableForSaleSecuritiesEquitySecuritiesCurrent $85.90K USD Point-in-time
Receivables, less allowance for doubtful accounts of $17,200 and $17,300 ReceivablesNetCurrent $1.21M USD Point-in-time
Receivables, less allowance for doubtful accounts of $17,200 and $17,300 ReceivablesNetCurrent $1.24M USD Point-in-time
Net investment in leases - current NetInvestmentInLeasesCurrent $13.46M USD Point-in-time
Net investment in leases - current NetInvestmentInLeasesCurrent $14.60M USD Point-in-time
Income tax receivable IncomeTaxesReceivable $1.40M USD Point-in-time
Inventories InventoryNet $72.00K USD Point-in-time
Inventories InventoryNet $71.20K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $422.50K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $445.20K USD Point-in-time
Total current assets AssetsCurrent $18.59M USD Point-in-time
Total current assets AssetsCurrent $18.93M USD Point-in-time
Net investment in leases - long-term NetInvestmentInLeasesNoncurrent $21.24M USD Point-in-time
Net investment in leases - long-term NetInvestmentInLeasesNoncurrent $22.70M USD Point-in-time
Long-Term investments (See Note 4) LongTermInvestments - USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.18M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.23M USD Point-in-time
Other assets OtherAssetsNoncurrent $677.50K USD Point-in-time
Other assets OtherAssetsNoncurrent $677.50K USD Point-in-time
Total assets Assets $43.54M USD Point-in-time
Total assets Assets $41.68M USD Point-in-time
Line of credit LinesOfCreditCurrent $10.80M USD Point-in-time
Line of credit LinesOfCreditCurrent $4.50M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.20M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.83M USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $759.40K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.63M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.29M USD Point-in-time
Discounted lease rentals SecuredDebtCurrent $896.80K USD Point-in-time
Discounted lease rentals SecuredDebtCurrent $815.10K USD Point-in-time
Rents received in advance CustomerAdvancesCurrent $134.80K USD Point-in-time
Rents received in advance CustomerAdvancesCurrent $82.00K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $1.55M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $1.64M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesCurrent $3.55M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesCurrent $3.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $14.72M USD Point-in-time
Total current liabilities LiabilitiesCurrent $20.51M USD Point-in-time
Discounted lease rentals SecuredLongTermDebt $177.90K USD Point-in-time
Discounted lease rentals SecuredLongTermDebt $180.70K USD Point-in-time
Rents received in advance CustomerAdvancesNoncurrent $117.70K USD Point-in-time
Rents received in advance CustomerAdvancesNoncurrent $112.20K USD Point-in-time
Deferred revenue DeferredRevenueNoncurrent $954.00K USD Point-in-time
Deferred revenue DeferredRevenueNoncurrent $953.00K USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $1.25M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $1.22M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $2.59M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $2.59M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $5.06M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $5.10M USD Point-in-time
Common stock, no par, 10,000,000 shares authorized, 4,999,647 and 4,996,459 shares issued and outstanding CommonStockValue $112.70K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-4.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.90K USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $17.93M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $21.79M USD Point-in-time
Total shareholders' equity StockholdersEquity $17.93M USD Point-in-time
Total shareholders' equity StockholdersEquity $21.90M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $41.68M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $43.54M USD Point-in-time
Income Statement 41 line items
Line Item Tag Value Unit Period
Royalties RoyaltyRevenue $8.29M USD 1 Quarter
Royalties RoyaltyRevenue $8.47M USD 1 Quarter
Leasing income CapitalLeasesIncomeStatementLeaseRevenue $3.41M USD 1 Quarter
Leasing income CapitalLeasesIncomeStatementLeaseRevenue $2.39M USD 1 Quarter
Merchandise sales SalesRevenueGoodsNet $709.80K USD 1 Quarter
Merchandise sales SalesRevenueGoodsNet $665.70K USD 1 Quarter
Franchise fees FranchiseRevenue $285.00K USD 1 Quarter
Franchise fees FranchiseRevenue $414.60K USD 1 Quarter
Other OtherSalesRevenueNet $185.40K USD 1 Quarter
Other OtherSalesRevenueNet $158.00K USD 1 Quarter
Total revenue Revenues $11.83M USD 1 Quarter
Total revenue Revenues $13.15M USD 1 Quarter
COST OF MERCHANDISE SOLD CostOfGoodsSold $641.10K USD 1 Quarter
COST OF MERCHANDISE SOLD CostOfGoodsSold $664.30K USD 1 Quarter
LEASING EXPENSE LeasingExpense $239.80K USD 1 Quarter
LEASING EXPENSE LeasingExpense $279.70K USD 1 Quarter
PROVISION FOR CREDIT LOSSES ProvisionForLoanAndLeaseLosses $-53.00K USD 1 Quarter
PROVISION FOR CREDIT LOSSES ProvisionForLoanAndLeaseLosses $13.80K USD 1 Quarter
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES SellingGeneralAndAdministrativeExpense $5.54M USD 1 Quarter
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES SellingGeneralAndAdministrativeExpense $5.14M USD 1 Quarter
Income from operations OperatingIncomeLoss $5.85M USD 1 Quarter
Income from operations OperatingIncomeLoss $6.68M USD 1 Quarter
LOSS FROM EQUITY INVESTMENTS IncomeLossFromEquityMethodInvestments $-37.40K USD 1 Quarter
INTEREST EXPENSE InterestExpense $69.80K USD 1 Quarter
INTEREST EXPENSE InterestExpense $89.50K USD 1 Quarter
INTEREST AND OTHER INCOME (EXPENSE) InterestAndOtherIncome $-10.20K USD 1 Quarter
INTEREST AND OTHER INCOME (EXPENSE) InterestAndOtherIncome $46.30K USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $5.79M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $6.58M USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $2.52M USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $2.27M USD 1 Quarter
NET INCOME NetIncomeLossAvailableToCommonStockholdersBasic $3.52M USD 1 Quarter
NET INCOME NetIncomeLossAvailableToCommonStockholdersBasic $4.06M USD 1 Quarter
EARNINGS PER SHARE - BASIC (in dollars per share) EarningsPerShareBasic $0.81 USD 1 Quarter
EARNINGS PER SHARE - BASIC (in dollars per share) EarningsPerShareBasic $0.70 USD 1 Quarter
EARNINGS PER SHARE - DILUTED (in dollars per share) EarningsPerShareDiluted $0.67 USD 1 Quarter
EARNINGS PER SHARE - DILUTED (in dollars per share) EarningsPerShareDiluted $0.78 USD 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (in shares) WeightedAverageNumberOfSharesOutstandingBasic 5.00M shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (in shares) WeightedAverageNumberOfSharesOutstandingBasic 5.05M shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.20M shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.28M shares 1 Quarter
Cash Flow Statement 70 line items
Line Item Tag Value Unit Period
Net income NetIncomeLossAvailableToCommonStockholdersBasic $3.52M USD 1 Quarter
Net income NetIncomeLossAvailableToCommonStockholdersBasic $4.06M USD 1 Quarter
Depreciation DepreciationDepletionAndAmortization $107.00K USD 1 Quarter
Depreciation DepreciationDepletionAndAmortization $114.50K USD 1 Quarter
Provision for credit losses ProvisionForLoanAndLeaseLosses $-53.00K USD 1 Quarter
Provision for credit losses ProvisionForLoanAndLeaseLosses $13.80K USD 1 Quarter
Compensation expense related to stock options ShareBasedCompensation $261.70K USD 1 Quarter
Compensation expense related to stock options ShareBasedCompensation $205.40K USD 1 Quarter
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $-275.10K USD 1 Quarter
Gain on sale of marketable securities AvailableForSaleSecuritiesGrossRealizedGainLossNet $30.00K USD 1 Quarter
Loss from equity investments IncomeLossFromEquityMethodInvestments $-37.40K USD 1 Quarter
Deferred initial direct costs DeferredInitialDirectCosts $-152.00K USD 1 Quarter
Deferred initial direct costs DeferredInitialDirectCosts $-172.90K USD 1 Quarter
Amortization of deferred initial direct costs AmortizationOfDeferredLeasingFees $102.30K USD 1 Quarter
Amortization of deferred initial direct costs AmortizationOfDeferredLeasingFees $140.80K USD 1 Quarter
Tax benefits on exercised stock options ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $327.40K USD 1 Quarter
Receivables IncreaseDecreaseInAccountsReceivable $-33.80K USD 1 Quarter
Receivables IncreaseDecreaseInAccountsReceivable $-26.00K USD 1 Quarter
Income tax receivable / payable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $2.16M USD 1 Quarter
Income tax receivable / payable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $513.10K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $600.00 USD 1 Quarter
Inventories IncreaseDecreaseInInventories $800.00 USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-22.70K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $75.40K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-375.20K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-190.50K USD 1 Quarter
Accrued and other liabilities IncreaseDecreaseInOtherAccruedLiabilities $311.40K USD 1 Quarter
Accrued and other liabilities IncreaseDecreaseInOtherAccruedLiabilities $288.90K USD 1 Quarter
Rents received in advance and security deposits AdditionsToAdvanceAndSecurityDeposits $-107.60K USD 1 Quarter
Rents received in advance and security deposits AdditionsToAdvanceAndSecurityDeposits $-265.10K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $167.40K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $-92.90K USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $4.53M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $6.72M USD 1 Quarter
Proceeds from sale of marketable securities ProceedsFromSaleOfAvailableForSaleSecuritiesEquity $1.31M USD 1 Quarter
Purchase of marketable securities PaymentsToAcquireAvailableForSaleSecuritiesEquity $265.80K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $53.60K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $23.70K USD 1 Quarter
Purchase of equipment for lease contracts PaymentsToAcquireEquipmentOnLease $4.67M USD 1 Quarter
Purchase of equipment for lease contracts PaymentsToAcquireEquipmentOnLease $4.34M USD 1 Quarter
Principal collections on lease receivables ProceedsFromSaleAndCollectionOfLeaseReceivables $4.53M USD 1 Quarter
Principal collections on lease receivables ProceedsFromSaleAndCollectionOfLeaseReceivables $4.55M USD 1 Quarter
Net cash provided by (used for) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $1.23M USD 1 Quarter
Net cash provided by (used for) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-196.80K USD 1 Quarter
Proceeds from borrowings on line of credit ProceedsFromLinesOfCredit $14.60M USD 1 Quarter
Payments on line of credit RepaymentsOfLinesOfCredit $6.30M USD 1 Quarter
Payments on line of credit RepaymentsOfLinesOfCredit $2.50M USD 1 Quarter
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $269.60K USD 1 Quarter
Proceeds from exercises of stock options ProceedsFromStockOptionsExercised $120.60K USD 1 Quarter
Proceeds from exercises of stock options ProceedsFromStockOptionsExercised $403.20K USD 1 Quarter
Dividends paid PaymentsOfDividends $200.00K USD 1 Quarter
Dividends paid PaymentsOfDividends $25.52M USD 1 Quarter
Proceeds from discounted lease rentals ProceedsFromIssuanceOfSecuredDebt $80.90K USD 1 Quarter
Tax benefits on exercised stock options ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $327.40K USD 1 Quarter
Net cash used for financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-6.57M USD 1 Quarter
Net cash used for financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-12.69M USD 1 Quarter
NET DECREASE IN CASH AND CASH EQUIVALENTS NetCashProvidedByUsedInContinuingOperations $-41.90K USD 1 Quarter
NET DECREASE IN CASH AND CASH EQUIVALENTS NetCashProvidedByUsedInContinuingOperations $-6.93M USD 1 Quarter
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $9.02M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $2.23M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $2.19M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $2.09M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $9.02M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $2.23M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $2.19M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $2.09M USD Point-in-time
Cash paid for interest InterestPaidNet $19.80K USD 1 Quarter
Cash paid for interest InterestPaidNet $84.70K USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaid $1.48M USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaid $359.80K USD 1 Quarter
Comprehensive Income 14 line items
Line Item Tag Value Unit Period
NET INCOME NetIncomeLossAvailableToCommonStockholdersBasic $3.52M USD 1 Quarter
NET INCOME NetIncomeLossAvailableToCommonStockholdersBasic $4.06M USD 1 Quarter
Unrealized holding net gains arising during period OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax $3.40K USD 1 Quarter
Reclassification adjustment for net gains included in net income OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax $-28.00K USD 1 Quarter
OTHER COMPREHENSIVE INCOME (LOSS), BEFORE TAX OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent $3.40K USD 1 Quarter
OTHER COMPREHENSIVE INCOME (LOSS), BEFORE TAX OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent $-28.00K USD 1 Quarter
Unrealized holding net gains arising during period OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $1.30K USD 1 Quarter
Reclassification adjustment for net gains included in net income OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax $-11.00K USD 1 Quarter
INCOME TAX (EXPENSE) BENEFIT RELATED TO ITEMS OF OTHER COMPREHENSIVE INCOME OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 $1.30K USD 1 Quarter
INCOME TAX (EXPENSE) BENEFIT RELATED TO ITEMS OF OTHER COMPREHENSIVE INCOME OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 $-11.00K USD 1 Quarter
OTHER COMPREHENSIVE GAIN (LOSS), NET OF TAX OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.10K USD 1 Quarter
OTHER COMPREHENSIVE GAIN (LOSS), NET OF TAX OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-17.00K USD 1 Quarter
COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTax $3.50M USD 1 Quarter
COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTax $4.06M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...