10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001104659-12-077926 |
| Period End Date | 20120930 |
| Filing Date | 20121114 |
| Fiscal Year | 2012 |
| Fiscal Period | Q2 |
| XBRL Instance | ngl-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable - trade, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$818.00K | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.36M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$25.33M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$12.84M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization (in dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$17.65M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization (in dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$8.17M | USD | Point-in-time |
| General partner, interest (as a percent) |
GeneralPartnerInterest
|
0.00 | pure | Point-in-time |
| General partner, interest (as a percent) |
GeneralPartnerInterest
|
0.00 | pure | Point-in-time |
| General Partner, notional units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
50,821.00 | shares | Point-in-time |
| General Partner, notional units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
29,245.00 | shares | Point-in-time |
| Limited partners, interest (as a percent) |
LimitedPartnersInterest
|
1.00 | pure | Point-in-time |
| Limited partners, interest (as a percent) |
LimitedPartnersInterest
|
1.00 | pure | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.01M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Common units outstanding |
LimitedPartnersCapitalAccountUnitsOutstanding
|
23.30M | shares | Point-in-time |
| Common units outstanding |
LimitedPartnersCapitalAccountUnitsOutstanding
|
44.85M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.34M | USD | Point-in-time |
| Subordinated units, units outstanding |
LimitedPartnersCapitalAccountSubordinatedUnitsOutstanding
|
5.92M | shares | Point-in-time |
| Accounts receivable - trade, net of allowance for doubtful accounts of $1,356 and $818, respectively |
AccountsReceivableNetCurrent
|
$385.49M | USD | Point-in-time |
| Accounts receivable - trade, net of allowance for doubtful accounts of $1,356 and $818, respectively |
AccountsReceivableNetCurrent
|
$84.00M | USD | Point-in-time |
| Subordinated units, units outstanding |
LimitedPartnersCapitalAccountSubordinatedUnitsOutstanding
|
5.92M | shares | Point-in-time |
| Receivables from affiliates |
DueFromRelatedPartiesCurrent
|
$2.28M | USD | Point-in-time |
| Receivables from affiliates |
DueFromRelatedPartiesCurrent
|
$3.24M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$94.50M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$264.56M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$57.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$198.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$736.30M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $25,326 and $12,843, respectively |
PropertyPlantAndEquipmentNet
|
$237.65M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $25,326 and $12,843, respectively |
PropertyPlantAndEquipmentNet
|
$425.64M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$170.65M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$515.88M | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $17,646 and $8,174, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$139.78M | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $17,646 and $8,174, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$345.94M | USD | Point-in-time |
| OTHER NONCURRENT ASSETS |
OtherAssets
|
$5.66M | USD | Point-in-time |
| OTHER NONCURRENT ASSETS |
OtherAssets
|
$2.77M | USD | Point-in-time |
| Total assets |
Assets
|
$2.03B | USD | Point-in-time |
| Total assets |
Assets
|
$749.47M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$81.37M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$419.75M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$68.72M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$14.14M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$20.29M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$74.81M | USD | Point-in-time |
| Payables to affiliates |
DueToRelatedPartiesCurrent
|
$11.78M | USD | Point-in-time |
| Payables to affiliates |
DueToRelatedPartiesCurrent
|
$9.46M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$19.48M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$78.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$653.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$144.75M | USD | Point-in-time |
| LONG-TERM DEBT, net of current maturities |
LongTermDebtNoncurrent
|
$199.18M | USD | Point-in-time |
| LONG-TERM DEBT, net of current maturities |
LongTermDebtNoncurrent
|
$569.90M | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$212.00K | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$2.60M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| General Partner - 0.1% interest; 50,821 and 29,245 notional units outstanding, respectively |
GeneralPartnersCapitalAccount
|
$442.00K | USD | Point-in-time |
| General Partner - 0.1% interest; 50,821 and 29,245 notional units outstanding, respectively |
GeneralPartnersCapitalAccount
|
$-51.05M | USD | Point-in-time |
| Common units - 44,850,439 and 23,296,253 units outstanding, respectively |
LimitedPartnersCapitalAccount
|
$839.98M | USD | Point-in-time |
| Common units - 44,850,439 and 23,296,253 units outstanding, respectively |
LimitedPartnersCapitalAccount
|
$384.60M | USD | Point-in-time |
| Subordinated units - 5,919,346 units outstanding at September 30, 2012 and March 31, 2012 |
SubordinatedUnits
|
$19.82M | USD | Point-in-time |
| Subordinated units - 5,919,346 units outstanding at September 30, 2012 and March 31, 2012 |
SubordinatedUnits
|
$11.78M | USD | Point-in-time |
| Foreign currency translation |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$28.00K | USD | Point-in-time |
| Foreign currency translation |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$31.00K | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$3.08M | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$428.00K | USD | Point-in-time |
| Total partners' equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$803.82M | USD | Point-in-time |
| Total partners' equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$405.33M | USD | Point-in-time |
| Total liabilities and partners' equity |
LiabilitiesAndStockholdersEquity
|
$749.47M | USD | Point-in-time |
| Total liabilities and partners' equity |
LiabilitiesAndStockholdersEquity
|
$2.03B | USD | Point-in-time |
Income Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Retail propane |
PropaneRevenue
|
$32.08M | USD | 2 Qtrs |
| Retail propane |
PropaneRevenue
|
$116.21M | USD | 2 Qtrs |
| Retail propane |
PropaneRevenue
|
$57.00M | USD | 1 Quarter |
| Retail propane |
PropaneRevenue
|
$19.23M | USD | 1 Quarter |
| Natural gas liquids logistics |
NaturalGasLiquidsLogisticsRevenue
|
$350.37M | USD | 1 Quarter |
| Natural gas liquids logistics |
NaturalGasLiquidsLogisticsRevenue
|
$541.99M | USD | 2 Qtrs |
| Natural gas liquids logistics |
NaturalGasLiquidsLogisticsRevenue
|
$190.82M | USD | 1 Quarter |
| Natural gas liquids logistics |
NaturalGasLiquidsLogisticsRevenue
|
$368.81M | USD | 2 Qtrs |
| Crude oil logistics |
OilAndGasRevenue
|
$784.54M | USD | 2 Qtrs |
| Crude oil logistics |
OilAndGasRevenue
|
$711.02M | USD | 1 Quarter |
| Water services |
WaterServicesRevenue
|
$17.75M | USD | 2 Qtrs |
| Water services |
WaterServicesRevenue
|
$15.81M | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$1.31M | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$1.46M | USD | 2 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$400.89M | USD | 2 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$1.46B | USD | 2 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$210.04M | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$1.14B | USD | 1 Quarter |
| Retail propane |
PropaneCosts
|
$21.31M | USD | 2 Qtrs |
| Retail propane |
PropaneCosts
|
$67.11M | USD | 2 Qtrs |
| Retail propane |
PropaneCosts
|
$13.21M | USD | 1 Quarter |
| Retail propane |
PropaneCosts
|
$29.67M | USD | 1 Quarter |
| Natural gas liquids logistics |
CostOfSalesNaturalGasLiquidsLogistics
|
$328.28M | USD | 1 Quarter |
| Natural gas liquids logistics |
CostOfSalesNaturalGasLiquidsLogistics
|
$512.33M | USD | 2 Qtrs |
| Natural gas liquids logistics |
CostOfSalesNaturalGasLiquidsLogistics
|
$366.11M | USD | 2 Qtrs |
| Natural gas liquids logistics |
CostOfSalesNaturalGasLiquidsLogistics
|
$188.25M | USD | 1 Quarter |
| Crude oil logistics |
CostOfServicesOilAndGas
|
$770.57M | USD | 2 Qtrs |
| Crude oil logistics |
CostOfServicesOilAndGas
|
$693.69M | USD | 1 Quarter |
| Water services |
WaterProductionCosts
|
$2.05M | USD | 1 Quarter |
| Water services |
WaterProductionCosts
|
$2.67M | USD | 2 Qtrs |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$201.45M | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.05B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$387.43M | USD | 2 Qtrs |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$1.35B | USD | 2 Qtrs |
| Operating |
OperatingExpenses
|
$39.43M | USD | 1 Quarter |
| Operating |
OperatingExpenses
|
$7.25M | USD | 1 Quarter |
| Operating |
OperatingExpenses
|
$14.39M | USD | 2 Qtrs |
| Operating |
OperatingExpenses
|
$62.77M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.40M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.44M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.16M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.20M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.70M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$22.59M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.08M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.36M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-10.21M | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$3.51M | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$18.59M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-4.53M | USD | 1 Quarter |
| Interest income |
FinanceChargesIncome
|
$263.00K | USD | 1 Quarter |
| Interest income |
FinanceChargesIncome
|
$629.00K | USD | 2 Qtrs |
| Interest income |
FinanceChargesIncome
|
$225.00K | USD | 2 Qtrs |
| Interest income |
FinanceChargesIncome
|
$99.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$8.69M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$12.49M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$2.31M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.01M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.77M | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$131.00K | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$29.00K | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$3.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$46.00K | USD | 1 Quarter |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$10.16M | USD | 1 Quarter |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.17M | USD | 2 Qtrs |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.09M | USD | 2 Qtrs |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.39M | USD | 1 Quarter |
| INCOME TAX PROVISION |
IncomeTaxExpenseBenefit
|
$77.00K | USD | 1 Quarter |
| INCOME TAX PROVISION |
IncomeTaxExpenseBenefit
|
$536.00K | USD | 2 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$-12.17M | USD | 2 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$-14.63M | USD | 2 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$10.08M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-5.39M | USD | 1 Quarter |
| Net (Income) Loss Allocated to General Partner |
NetIncomeLossAllocatedToGeneralPartners
|
$5.00K | USD | 1 Quarter |
| Net (Income) Loss Allocated to General Partner |
NetIncomeLossAllocatedToGeneralPartners
|
$-694.00K | USD | 1 Quarter |
| Net (Income) Loss Allocated to General Partner |
NetIncomeLossAllocatedToGeneralPartners
|
$12.00K | USD | 2 Qtrs |
| Net (Income) Loss Allocated to General Partner |
NetIncomeLossAllocatedToGeneralPartners
|
$-789.00K | USD | 2 Qtrs |
| Net (Income) Loss Attributable to Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-51.00K | USD | 2 Qtrs |
| Net (Income) Loss Attributable to Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$9.00K | USD | 1 Quarter |
| Net Income (Loss) Attributable to Parent Equity Allocated to Limited Partners |
NetIncomeLossAllocatedToLimitedPartners
|
$9.38M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Parent Equity Allocated to Limited Partners |
NetIncomeLossAllocatedToLimitedPartners
|
$-12.16M | USD | 2 Qtrs |
| Net Income (Loss) Attributable to Parent Equity Allocated to Limited Partners |
NetIncomeLossAllocatedToLimitedPartners
|
$-15.37M | USD | 2 Qtrs |
| Net Income (Loss) Attributable to Parent Equity Allocated to Limited Partners |
NetIncomeLossAllocatedToLimitedPartners
|
$-5.39M | USD | 1 Quarter |
| Basic and Diluted Earnings (Loss) Per Common Unit (in dollars per unit) |
EarningsPerShareBasicAndDiluted
|
$-0.88 | USD | 2 Qtrs |
| Basic and Diluted Earnings (Loss) Per Common Unit (in dollars per unit) |
EarningsPerShareBasicAndDiluted
|
$-0.37 | USD | 2 Qtrs |
| Basic and Diluted Earnings (Loss) Per Common Unit (in dollars per unit) |
EarningsPerShareBasicAndDiluted
|
$0.18 | USD | 1 Quarter |
| Basic and Diluted Earnings (Loss) Per Common Unit (in dollars per unit) |
EarningsPerShareBasicAndDiluted
|
$-0.36 | USD | 1 Quarter |
| Basic and Diluted Earnings (Loss) per Subordinated Unit (in dollars per unit) |
NetIncomeLossPerOutstandingLimitedPartnershipSubordinatedUnitBasicAndDiluted
|
$0.18 | USD | 1 Quarter |
| Basic and Diluted Earnings (Loss) per Subordinated Unit (in dollars per unit) |
NetIncomeLossPerOutstandingLimitedPartnershipSubordinatedUnitBasicAndDiluted
|
$-0.38 | USD | 2 Qtrs |
| Basic and Diluted Earnings (Loss) per Subordinated Unit (in dollars per unit) |
NetIncomeLossPerOutstandingLimitedPartnershipSubordinatedUnitBasicAndDiluted
|
$-0.88 | USD | 2 Qtrs |
| Basic and Diluted Earnings (Loss) per Subordinated Unit (in dollars per unit) |
NetIncomeLossPerOutstandingLimitedPartnershipSubordinatedUnitBasicAndDiluted
|
$-0.36 | USD | 1 Quarter |
| Common (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
8.86M | shares | 1 Quarter |
| Common (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
35.73M | shares | 2 Qtrs |
| Common (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
9.37M | shares | 2 Qtrs |
| Common (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
44.83M | shares | 1 Quarter |
| Subordinated (in units) |
WeightedAverageLimitedPartnershipSubordinateUnitsOutstandingBasic
|
5.92M | shares | 1 Quarter |
| Subordinated (in units) |
WeightedAverageLimitedPartnershipSubordinateUnitsOutstandingBasic
|
5.92M | shares | 1 Quarter |
| Subordinated (in units) |
WeightedAverageLimitedPartnershipSubordinateUnitsOutstandingBasic
|
5.92M | shares | 2 Qtrs |
| Subordinated (in units) |
WeightedAverageLimitedPartnershipSubordinateUnitsOutstandingBasic
|
4.43M | shares | 2 Qtrs |
Cash Flow Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-12.17M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-14.63M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$10.08M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.39M | USD | 1 Quarter |
| Depreciation and amortization, including debt issuance cost amortization |
DepreciationDepletionAndAmortization
|
$31.25M | USD | 2 Qtrs |
| Depreciation and amortization, including debt issuance cost amortization |
DepreciationDepletionAndAmortization
|
$4.13M | USD | 2 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$23.00K | USD | 2 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$46.00K | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$109.00K | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$356.00K | USD | 2 Qtrs |
| Commodity derivative gain |
GainLossOnSaleOfDerivatives
|
$465.00K | USD | 2 Qtrs |
| Commodity derivative gain |
GainLossOnSaleOfDerivatives
|
$5.02M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-79.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-72.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.82M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-101.74M | USD | 2 Qtrs |
| Receivables from affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-6.77M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$94.59M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$121.98M | USD | 2 Qtrs |
| Product exchanges, net |
IncreaseDecreaseInProductExchangesNet
|
$-8.86M | USD | 2 Qtrs |
| Product exchanges, net |
IncreaseDecreaseInProductExchangesNet
|
$-12.66M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-209.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.10M | USD | 2 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$25.49M | USD | 2 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-77.97M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-25.67M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.00M | USD | 2 Qtrs |
| Accounts payable to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-6.70M | USD | 2 Qtrs |
| Advance payments received from customers |
IncreaseDecreaseInCustomerAdvances
|
$25.42M | USD | 2 Qtrs |
| Advance payments received from customers |
IncreaseDecreaseInCustomerAdvances
|
$42.24M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-52.81M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-52.79M | USD | 2 Qtrs |
| Purchases of long-lived assets |
PaymentsToAcquireProductiveAssets
|
$14.60M | USD | 2 Qtrs |
| Purchases of long-lived assets |
PaymentsToAcquireProductiveAssets
|
$2.09M | USD | 2 Qtrs |
| Cash paid for acquisitions of businesses, including acquired working capital |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$307.08M | USD | 2 Qtrs |
| Cash paid for acquisitions of businesses, including acquired working capital |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.19M | USD | 2 Qtrs |
| Cash flows from commodity derivatives |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$10.69M | USD | 2 Qtrs |
| Cash flows from commodity derivatives |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$1.33M | USD | 2 Qtrs |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$581.00K | USD | 2 Qtrs |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$182.00K | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$92.00K | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-427.00K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.87M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-309.98M | USD | 2 Qtrs |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$75.29M | USD | 2 Qtrs |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$-818.00K | USD | 2 Qtrs |
| Repurchase of common units |
PaymentsForRepurchaseOfCommonLimitedPartnersUnits
|
$3.42M | USD | 2 Qtrs |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$594.67M | USD | 2 Qtrs |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$98.00M | USD | 2 Qtrs |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$422.68M | USD | 2 Qtrs |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$113.00M | USD | 2 Qtrs |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$250.00M | USD | 2 Qtrs |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$251.00K | USD | 2 Qtrs |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$979.00K | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.93M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$17.84M | USD | 2 Qtrs |
| Contributions |
ProceedsFromPartnershipContribution
|
$85.00K | USD | 2 Qtrs |
| Contributions |
ProceedsFromPartnershipContribution
|
$751.00K | USD | 2 Qtrs |
| Distributions to partners |
PartnersCapitalAccountDistributionsCashFlowImpact
|
$-6.32M | USD | 2 Qtrs |
| Distributions to partners |
PartnersCapitalAccountDistributionsCashFlowImpact
|
$-22.88M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$380.96M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$47.73M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-7.93M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$18.18M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.40M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$26.01M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.34M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.40M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$26.01M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.34M | USD | Point-in-time |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCES |
PartnersCapital
|
$405.33M | USD | Point-in-time |
| BALANCES |
PartnersCapital
|
$803.82M | USD | Point-in-time |
| Distributions to partners |
PartnersCapitalAccountDistributions
|
$22.88M | USD | 2 Qtrs |
| Contributions |
GeneralPartnerContribution
|
$751.00K | USD | 2 Qtrs |
| Business combinations (Note 3) |
PartnersCapitalAccountAcquisitions
|
$436.07M | USD | 2 Qtrs |
| Equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$-818.00K | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-12.17M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-14.63M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$10.08M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-5.39M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-56.00K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.00K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-61.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$10.00K | USD | 1 Quarter |
| BALANCES |
PartnersCapital
|
$405.33M | USD | Point-in-time |
| BALANCES |
PartnersCapital
|
$803.82M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-12.17M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-14.63M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$10.08M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-5.39M | USD | 1 Quarter |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-56.00K | USD | 2 Qtrs |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.00K | USD | 2 Qtrs |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-61.00K | USD | 1 Quarter |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$10.00K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.46M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-12.22M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$10.09M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-14.63M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.