◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NGL Energy Partners LP CIK: 1504461 Q1 2012
Filing Information
Form Type 10-Q
Accession Number 0001104659-12-057819
Period End Date 20120630
Filing Date 20120814
Fiscal Year 2012
Fiscal Period Q1
XBRL Instance ngl-20120630.xml
Balance Sheet 74 line items
Line Item Tag Value Unit Period
Accounts receivable - trade, allowance for doubtful accounts (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent $818.00K USD Point-in-time
Accounts receivable - trade, allowance for doubtful accounts (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent $1.11M USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $12.84M USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $18.82M USD Point-in-time
INTANGIBLE ASSETS, accumulated amortization (in dollars) FiniteLivedIntangibleAssetsAccumulatedAmortization $8.17M USD Point-in-time
INTANGIBLE ASSETS, accumulated amortization (in dollars) FiniteLivedIntangibleAssetsAccumulatedAmortization $9.80M USD Point-in-time
General partner, interest (as a percent) GeneralPartnerInterest 0.00 pure Point-in-time
General partner, interest (as a percent) GeneralPartnerInterest 0.00 pure Point-in-time
General Partner, notional units outstanding GeneralPartnersCapitalAccountUnitsOutstanding 50,720.00 shares Point-in-time
General Partner, notional units outstanding GeneralPartnersCapitalAccountUnitsOutstanding 29,245.00 shares Point-in-time
Limited partners, interest (as a percent) LimitedPartnersInterest 1.00 pure Point-in-time
Limited partners, interest (as a percent) LimitedPartnersInterest 1.00 pure Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $16.34M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.83M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.72M USD Point-in-time
Common units outstanding LimitedPartnersCapitalAccountUnitsOutstanding 23.30M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $21.47M USD Point-in-time
Common units outstanding LimitedPartnersCapitalAccountUnitsOutstanding 44.75M shares Point-in-time
Accounts receivable - trade, net of allowance for doubtful accounts of $1,111 and $818, respectively AccountsReceivableNetCurrent $84.00M USD Point-in-time
Subordinated units, units outstanding LimitedPartnersCapitalAccountSubordinatedUnitsOutstanding 5.92M shares Point-in-time
Subordinated units, units outstanding LimitedPartnersCapitalAccountSubordinatedUnitsOutstanding 5.92M shares Point-in-time
Accounts receivable - trade, net of allowance for doubtful accounts of $1,111 and $818, respectively AccountsReceivableNetCurrent $347.71M USD Point-in-time
Receivables from affiliates DueFromRelatedPartiesCurrent $4.60M USD Point-in-time
Receivables from affiliates DueFromRelatedPartiesCurrent $2.28M USD Point-in-time
Inventories InventoryNet $192.07M USD Point-in-time
Inventories InventoryNet $94.50M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $62.62M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $10.00M USD Point-in-time
Total current assets AssetsCurrent $628.46M USD Point-in-time
Total current assets AssetsCurrent $198.62M USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $18,819 and $12,843, respectively PropertyPlantAndEquipmentNet $255.40M USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $18,819 and $12,843, respectively PropertyPlantAndEquipmentNet $435.37M USD Point-in-time
GOODWILL Goodwill $148.78M USD Point-in-time
GOODWILL Goodwill $476.89M USD Point-in-time
INTANGIBLE ASSETS, net of accumulated amortization of $9,805 and $8,174, respectively IntangibleAssetsNetExcludingGoodwill $355.67M USD Point-in-time
INTANGIBLE ASSETS, net of accumulated amortization of $9,805 and $8,174, respectively IntangibleAssetsNetExcludingGoodwill $143.56M USD Point-in-time
Other OtherAssets $2.77M USD Point-in-time
Other OtherAssets $3.82M USD Point-in-time
Total assets Assets $1.90B USD Point-in-time
Total assets Assets $749.14M USD Point-in-time
Trade accounts payable AccountsPayableCurrent $81.37M USD Point-in-time
Trade accounts payable AccountsPayableCurrent $360.94M USD Point-in-time
Accrued expenses and other payables OtherLiabilitiesCurrent $51.07M USD Point-in-time
Accrued expenses and other payables OtherLiabilitiesCurrent $10.02M USD Point-in-time
Product exchanges ProductExchangesLiabilitiesCurrent $4.76M USD Point-in-time
Product exchanges ProductExchangesLiabilitiesCurrent $15.37M USD Point-in-time
Advance payments received from customers CustomerAdvancesCurrent $20.29M USD Point-in-time
Advance payments received from customers CustomerAdvancesCurrent $47.04M USD Point-in-time
Payables to affiliates DueToRelatedPartiesCurrent $14.78M USD Point-in-time
Payables to affiliates DueToRelatedPartiesCurrent $8.49M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $19.48M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $92.41M USD Point-in-time
Total current liabilities LiabilitiesCurrent $144.42M USD Point-in-time
Total current liabilities LiabilitiesCurrent $581.61M USD Point-in-time
LONG-TERM DEBT, net of current maturities LongTermDebtNoncurrent $199.18M USD Point-in-time
LONG-TERM DEBT, net of current maturities LongTermDebtNoncurrent $510.44M USD Point-in-time
OTHER NONCURRENT LIABILITIES OtherLiabilitiesNoncurrent $212.00K USD Point-in-time
OTHER NONCURRENT LIABILITIES OtherLiabilitiesNoncurrent $2.98M USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
General Partner - 0.1% interest; 50,720 and 29,245 notional units outstanding, respectively GeneralPartnersCapitalAccount $-51.60M USD Point-in-time
General Partner - 0.1% interest; 50,720 and 29,245 notional units outstanding, respectively GeneralPartnersCapitalAccount $442.00K USD Point-in-time
Common units - 44,749,763 and 23,296,253 units outstanding, respectively LimitedPartnersCapitalAccount $840.74M USD Point-in-time
Common units - 44,749,763 and 23,296,253 units outstanding, respectively LimitedPartnersCapitalAccount $384.60M USD Point-in-time
Subordinated units - 5,919,346 units outstanding at June 30, 2012 and March 31, 2012 SubordinatedUnits $13.13M USD Point-in-time
Subordinated units - 5,919,346 units outstanding at June 30, 2012 and March 31, 2012 SubordinatedUnits $19.82M USD Point-in-time
Foreign currency translation AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $31.00K USD Point-in-time
Foreign currency translation AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $18.00K USD Point-in-time
Noncontrolling interests PartnersCapitalAttributableToNoncontrollingInterest $428.00K USD Point-in-time
Noncontrolling interests PartnersCapitalAttributableToNoncontrollingInterest $2.89M USD Point-in-time
Total partners' equity PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $805.18M USD Point-in-time
Total partners' equity PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $405.33M USD Point-in-time
Total liabilities and partners' equity LiabilitiesAndStockholdersEquity $1.90B USD Point-in-time
Total liabilities and partners' equity LiabilitiesAndStockholdersEquity $749.14M USD Point-in-time
Income Statement 51 line items
Line Item Tag Value Unit Period
Retail propane PropaneRevenue $12.85M USD 1 Quarter
Retail propane PropaneRevenue $59.18M USD 1 Quarter
Wholesale supply and marketing WholesaleSupplyAndMarketingRevenue $177.50M USD 1 Quarter
Wholesale supply and marketing WholesaleSupplyAndMarketingRevenue $164.68M USD 1 Quarter
Midstream GasGatheringTransportationMarketingAndProcessingRevenue $2.15M USD 1 Quarter
Midstream GasGatheringTransportationMarketingAndProcessingRevenue $497.00K USD 1 Quarter
High Sierra operations RevenueOfConsolidatedSubsidiary $100.43M USD 1 Quarter
Total Revenues SalesRevenueNet $190.85M USD 1 Quarter
Total Revenues SalesRevenueNet $326.44M USD 1 Quarter
Retail propane PropaneCosts $8.11M USD 1 Quarter
Retail propane PropaneCosts $37.42M USD 1 Quarter
Wholesale supply and marketing CostOfSalesWholesaleSupplyAndMarketing $155.18M USD 1 Quarter
Wholesale supply and marketing CostOfSalesWholesaleSupplyAndMarketing $177.77M USD 1 Quarter
Midstream GasGatheringTransportationMarketingAndProcessingCosts $803.00K USD 1 Quarter
Midstream GasGatheringTransportationMarketingAndProcessingCosts $98.00K USD 1 Quarter
High Sierra operations CostOfOperatingOfConsolidatedSubsidiary $105.59M USD 1 Quarter
Total Cost of Sales CostOfGoodsAndServicesSold $298.99M USD 1 Quarter
Total Cost of Sales CostOfGoodsAndServicesSold $185.97M USD 1 Quarter
Operating OperatingExpenses $7.14M USD 1 Quarter
Operating OperatingExpenses $23.34M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.04M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $9.96M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.38M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $9.23M USD 1 Quarter
Operating Loss OperatingIncomeLoss $-15.07M USD 1 Quarter
Operating Loss OperatingIncomeLoss $-5.68M USD 1 Quarter
Interest income FinanceChargesIncome $126.00K USD 1 Quarter
Interest income FinanceChargesIncome $366.00K USD 1 Quarter
Interest expense InterestExpense $3.80M USD 1 Quarter
Interest expense InterestExpense $1.30M USD 1 Quarter
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-5.77M USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $26.00K USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $85.00K USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.77M USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-24.25M USD 1 Quarter
INCOME TAX PROVISION IncomeTaxExpenseBenefit $459.00K USD 1 Quarter
Net Loss ProfitLoss $-6.77M USD 1 Quarter
Net Loss ProfitLoss $-24.71M USD 1 Quarter
Net (Income) Loss Allocated to General Partner NetIncomeLossAllocatedToGeneralPartners $-95.00K USD 1 Quarter
Net (Income) Loss Allocated to General Partner NetIncomeLossAllocatedToGeneralPartners $7.00K USD 1 Quarter
Net Loss Attributable to Noncontrolling Interests NetIncomeLossAttributableToNoncontrollingInterest $-60.00K USD 1 Quarter
Net Loss Attributable to Parent Equity Allocated to Limited Partners NetIncomeLossAllocatedToLimitedPartners $-24.75M USD 1 Quarter
Net Loss Attributable to Parent Equity Allocated to Limited Partners NetIncomeLossAllocatedToLimitedPartners $-6.76M USD 1 Quarter
Basic and Diluted Earnings Per Common Unit (in dollars per unit) EarningsPerShareBasicAndDiluted $-0.76 USD 1 Quarter
Basic and Diluted Earnings Per Common Unit (in dollars per unit) EarningsPerShareBasicAndDiluted $-0.53 USD 1 Quarter
Basic and Diluted Earnings per Subordinated Unit (in dollars per unit) NetIncomeLossPerOutstandingLimitedPartnershipSubordinatedUnitBasicAndDiluted $-0.53 USD 1 Quarter
Basic and Diluted Earnings per Subordinated Unit (in dollars per unit) NetIncomeLossPerOutstandingLimitedPartnershipSubordinatedUnitBasicAndDiluted $-0.77 USD 1 Quarter
Common (in units) WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic 26.53M shares 1 Quarter
Common (in units) WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic 9.88M shares 1 Quarter
Subordinated (in units) WeightedAverageLimitedPartnershipSubordinateUnitsOutstandingBasic 2.93M shares 1 Quarter
Subordinated (in units) WeightedAverageLimitedPartnershipSubordinateUnitsOutstandingBasic 5.92M shares 1 Quarter
Cash Flow Statement 68 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-6.77M USD 1 Quarter
Net loss ProfitLoss $-24.71M USD 1 Quarter
Depreciation and amortization, including debt issuance cost amortization DepreciationDepletionAndAmortization $1.93M USD 1 Quarter
Depreciation and amortization, including debt issuance cost amortization DepreciationDepletionAndAmortization $15.70M USD 1 Quarter
Loss on sale of assets GainLossOnDispositionOfAssets $-7.00K USD 1 Quarter
Provision for doubtful accounts ProvisionForDoubtfulAccounts $46.00K USD 1 Quarter
Provision for doubtful accounts ProvisionForDoubtfulAccounts $293.00K USD 1 Quarter
Commodity derivative (gain) loss GainLossOnSaleOfDerivatives $-29.00K USD 1 Quarter
Commodity derivative (gain) loss GainLossOnSaleOfDerivatives $4.23M USD 1 Quarter
Other OtherNoncashIncomeExpense $-62.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $7.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.78M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-139.46M USD 1 Quarter
Receivables from affiliates IncreaseDecreaseInDueFromAffiliatesCurrent $-5.41M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $49.52M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $40.42M USD 1 Quarter
Product exchanges, net IncreaseDecreaseInProductExchangesNet $-10.70M USD 1 Quarter
Product exchanges, net IncreaseDecreaseInProductExchangesNet $-6.39M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.02M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-408.00K USD 1 Quarter
Trade accounts payable IncreaseDecreaseInAccountsPayable $-140.42M USD 1 Quarter
Trade accounts payable IncreaseDecreaseInAccountsPayable $12.07M USD 1 Quarter
Accrued expenses and other payables IncreaseDecreaseInAccruedLiabilities $-61.00K USD 1 Quarter
Accrued expenses and other payables IncreaseDecreaseInAccruedLiabilities $-18.80M USD 1 Quarter
Accounts payable to affiliates IncreaseDecreaseInDueToAffiliates $-2.72M USD 1 Quarter
Advance payments received from customers IncreaseDecreaseInCustomerAdvances $7.83M USD 1 Quarter
Advance payments received from customers IncreaseDecreaseInCustomerAdvances $14.89M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-22.34M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-54.91M USD 1 Quarter
Purchases of long-lived assets PaymentsToAcquireProductiveAssets $2.68M USD 1 Quarter
Purchases of long-lived assets PaymentsToAcquireProductiveAssets $840.00K USD 1 Quarter
Cash paid for acquisitions of businesses, including acquired working capital PaymentsToAcquireBusinessesNetOfCashAcquired $295.34M USD 1 Quarter
Cash paid for acquisitions of businesses, including acquired working capital PaymentsToAcquireBusinessesNetOfCashAcquired $70.00K USD 1 Quarter
Cash flows from commodity derivatives ProceedsFromDerivativeInstrumentInvestingActivities $15.51M USD 1 Quarter
Cash flows from commodity derivatives ProceedsFromDerivativeInstrumentInvestingActivities $2.22M USD 1 Quarter
Proceeds from sales of assets ProceedsFromSaleOfProductiveAssets $361.00K USD 1 Quarter
Proceeds from sales of assets ProceedsFromSaleOfProductiveAssets $39.00K USD 1 Quarter
Other PaymentsForProceedsFromOtherInvestingActivities $-212.00K USD 1 Quarter
Other PaymentsForProceedsFromOtherInvestingActivities $204.00K USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $1.14M USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-281.94M USD 1 Quarter
Proceeds from sale of common units, net of offering costs ProceedsFromIssuanceOfCommonLimitedPartnersUnits $-673.00K USD 1 Quarter
Proceeds from sale of common units, net of offering costs ProceedsFromIssuanceOfCommonLimitedPartnersUnits $75.29M USD 1 Quarter
Repurchase of common units PaymentsForRepurchaseOfCommonLimitedPartnersUnits $3.42M USD 1 Quarter
Proceeds from borrowings under revolving credit facilities ProceedsFromLongTermLinesOfCredit $22.50M USD 1 Quarter
Proceeds from borrowings under revolving credit facilities ProceedsFromLongTermLinesOfCredit $462.18M USD 1 Quarter
Payments on revolving credit facilities RepaymentsOfLongTermLinesOfCredit $333.68M USD 1 Quarter
Payments on revolving credit facilities RepaymentsOfLongTermLinesOfCredit $76.50M USD 1 Quarter
Issuance of senior notes ProceedsFromIssuanceOfSeniorLongTermDebt $250.00M USD 1 Quarter
Payments on other long-term debt RepaymentsOfOtherLongTermDebt $300.00K USD 1 Quarter
Payments on other long-term debt RepaymentsOfOtherLongTermDebt $189.00K USD 1 Quarter
Debt issuance costs PaymentsOfDebtIssuanceCosts $251.00K USD 1 Quarter
Debt issuance costs PaymentsOfDebtIssuanceCosts $18.45M USD 1 Quarter
Contributions ProceedsFromPartnershipContribution $580.00K USD 1 Quarter
Distributions to partners PartnersCapitalAccountDistributionsCashFlowImpact $-9.18M USD 1 Quarter
Distributions to partners PartnersCapitalAccountDistributionsCashFlowImpact $-3.85M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $13.59M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $350.48M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $13.63M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-7.62M USD 1 Quarter
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $16.34M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $7.83M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $8.72M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $21.47M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $16.34M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $7.83M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $8.72M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $21.47M USD Point-in-time
Stockholders Equity 12 line items
Line Item Tag Value Unit Period
BALANCES PartnersCapital $805.18M USD Point-in-time
BALANCES PartnersCapital $405.33M USD Point-in-time
Distribution to partners PartnersCapitalAccountDistributions $9.18M USD 1 Quarter
Distribution to partners PartnersCapitalAccountDistributions $13.70M USD Point-in-time
Contributions GeneralPartnerContribution $580.00K USD 1 Quarter
Business combinations (Note 3) PartnersCapitalAccountAcquisitions $433.17M USD 1 Quarter
Net income (loss) ProfitLoss $-6.77M USD 1 Quarter
Net income (loss) ProfitLoss $-24.71M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-13.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $5.00K USD 1 Quarter
BALANCES PartnersCapital $805.18M USD Point-in-time
BALANCES PartnersCapital $405.33M USD Point-in-time
Comprehensive Income 6 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-6.77M USD 1 Quarter
Net loss ProfitLoss $-24.71M USD 1 Quarter
Change in foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-13.00K USD 1 Quarter
Change in foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $5.00K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-24.72M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-6.77M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...