◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

NGL Energy Partners LP CIK: 1504461 FY 2011
Filing Information
Form Type 10-K
Accession Number 0001104659-12-043684
Period End Date 20120331
Filing Date 20120615
Fiscal Year 2011
Fiscal Period FY
XBRL Instance ngl-20120331.xml
Balance Sheet 74 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance for doubtful accounts (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent $161.00K USD Point-in-time
Accounts receivable, allowance for doubtful accounts (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent $818.00K USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $12.84M USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $2.87M USD Point-in-time
INTANGIBLE ASSETS, accumulated amortization (in dollars) FiniteLivedIntangibleAssetsAccumulatedAmortization $1.56M USD Point-in-time
INTANGIBLE ASSETS, accumulated amortization (in dollars) FiniteLivedIntangibleAssetsAccumulatedAmortization $8.17M USD Point-in-time
General partner, interest (as a percent) GeneralPartnerInterest 0.00 pure Point-in-time
General partner, interest (as a percent) GeneralPartnerInterest 0.00 pure Point-in-time
General partner, notional units outstanding GeneralPartnersCapitalAccountUnitsOutstanding 10,945.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.98M USD Point-in-time
General partner, notional units outstanding GeneralPartnersCapitalAccountUnitsOutstanding 29,245.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $16.34M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.83M USD Point-in-time
Limited partners, interest (as a percent) LimitedPartnersInterest 1.00 pure Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $818 and $161, respectively AccountsReceivableNetCurrent $44.35M USD Point-in-time
Limited partners, interest (as a percent) LimitedPartnersInterest 1.00 pure Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $818 and $161, respectively AccountsReceivableNetCurrent $84.00M USD Point-in-time
Accounts receivable - affiliates DueFromRelatedPartiesCurrent $2.28M USD Point-in-time
Common units, units issued LimitedPartnersCapitalAccountUnitsIssued 10.93M shares Point-in-time
Common units, units issued LimitedPartnersCapitalAccountUnitsIssued 23.30M shares Point-in-time
Common units, units outstanding LimitedPartnersCapitalAccountUnitsOutstanding 10.93M shares Point-in-time
Inventories InventoryNet $12.70M USD Point-in-time
Common units, units outstanding LimitedPartnersCapitalAccountUnitsOutstanding 23.30M shares Point-in-time
Inventories InventoryNet $94.50M USD Point-in-time
Product exchanges ProductExchangesAssetsCurrent $427.00K USD Point-in-time
Subordinated units, units issued LimitedPartnersCapitalAccountSubordinatedUnitsIssued 5.92M shares Point-in-time
Product exchanges ProductExchangesAssetsCurrent $131.00K USD Point-in-time
Subordinated units, units issued LimitedPartnersCapitalAccountSubordinatedUnitsIssued 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.68M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $9.87M USD Point-in-time
Subordinated units, units outstanding LimitedPartnersCapitalAccountSubordinatedUnitsOutstanding 0.00 shares Point-in-time
Subordinated units, units outstanding LimitedPartnersCapitalAccountSubordinatedUnitsOutstanding 5.92M shares Point-in-time
Total current assets AssetsCurrent $77.49M USD Point-in-time
Total current assets AssetsCurrent $198.62M USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $12,843 and $2,871, respectively PropertyPlantAndEquipmentNet $255.40M USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $12,843 and $2,871, respectively PropertyPlantAndEquipmentNet $66.02M USD Point-in-time
GOODWILL Goodwill $148.78M USD Point-in-time
GOODWILL Goodwill $8.57M USD Point-in-time
INTANGIBLE ASSETS, net of accumulated amortization of $8,174 and $1,558, respectively IntangibleAssetsNetExcludingGoodwill $11.76M USD Point-in-time
INTANGIBLE ASSETS, net of accumulated amortization of $8,174 and $1,558, respectively IntangibleAssetsNetExcludingGoodwill $143.56M USD Point-in-time
OTHER OtherAssets $2.77M USD Point-in-time
Total assets Assets $749.14M USD Point-in-time
Total assets Assets $163.83M USD Point-in-time
Trade accounts payable AccountsPayableCurrent $81.37M USD Point-in-time
Trade accounts payable AccountsPayableCurrent $37.24M USD Point-in-time
Accrued expenses and other payables OtherLiabilitiesCurrent $10.02M USD Point-in-time
Accrued expenses and other payables OtherLiabilitiesCurrent $3.71M USD Point-in-time
Product exchanges ProductExchangesLiabilitiesCurrent $4.76M USD Point-in-time
Product exchanges ProductExchangesLiabilitiesCurrent $1.04M USD Point-in-time
Advance payments received from customers CustomerAdvancesCurrent $7.71M USD Point-in-time
Advance payments received from customers CustomerAdvancesCurrent $20.29M USD Point-in-time
Accounts payable - affiliates DueToRelatedPartiesCurrent $8.49M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $830.00K USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $19.48M USD Point-in-time
Total current liabilities LiabilitiesCurrent $144.42M USD Point-in-time
Total current liabilities LiabilitiesCurrent $50.54M USD Point-in-time
LONG-TERM DEBT, net of current maturities LongTermDebtNoncurrent $65.54M USD Point-in-time
LONG-TERM DEBT, net of current maturities LongTermDebtNoncurrent $199.18M USD Point-in-time
OTHER NON-CURRENT LIABILITIES OtherLiabilitiesNoncurrent $395.00K USD Point-in-time
OTHER NON-CURRENT LIABILITIES OtherLiabilitiesNoncurrent $212.00K USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
General partner, representing a 0.1% interest, 29,245 and 10,945 notional units at March 31, 2012 and 2011, respectively GeneralPartnersCapitalAccount $72.00K USD Point-in-time
General partner, representing a 0.1% interest, 29,245 and 10,945 notional units at March 31, 2012 and 2011, respectively GeneralPartnersCapitalAccount $442.00K USD Point-in-time
Common units, 23,296,253 and 10,933,568 units issued and outstanding at March 31, 2012 and 2011, respectively LimitedPartnersCapitalAccount $384.60M USD Point-in-time
Common units, 23,296,253 and 10,933,568 units issued and outstanding at March 31, 2012 and 2011, respectively LimitedPartnersCapitalAccount $47.23M USD Point-in-time
Subordinated units, 5,919,346 units issued and outstanding at March 31, 2012 SubordinatedUnits $19.82M USD Point-in-time
Foreign currency translation AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $31.00K USD Point-in-time
Foreign currency translation AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $56.00K USD Point-in-time
Noncontrolling interest PartnersCapitalAttributableToNoncontrollingInterest $428.00K USD Point-in-time
Total partners' equity PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $47.35M USD Point-in-time
Total partners' equity PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $405.33M USD Point-in-time
Total liabilities and partners' equity LiabilitiesAndStockholdersEquity $163.83M USD Point-in-time
Total liabilities and partners' equity LiabilitiesAndStockholdersEquity $749.14M USD Point-in-time
Income Statement 48 line items
Line Item Tag Value Unit Period
Retail propane operations PropaneRevenue $199.33M USD Annual
Retail propane operations PropaneRevenue $72.81M USD 2 Qtrs
Wholesale supply and marketing WholesaleSupplyAndMarketingRevenue $1.10B USD Annual
Wholesale supply and marketing WholesaleSupplyAndMarketingRevenue $546.78M USD 2 Qtrs
Midstream GasGatheringTransportationMarketingAndProcessingRevenue $6.43M USD Annual
Midstream GasGatheringTransportationMarketingAndProcessingRevenue $2.64M USD 2 Qtrs
Total Revenues SalesRevenueNet $1.31B USD Annual
Total Revenues SalesRevenueNet $622.23M USD 2 Qtrs
Retail propane operations PropaneCosts $130.14M USD Annual
Retail propane operations PropaneCosts $46.98M USD 2 Qtrs
Wholesale supply and marketing CostOfSalesWholesaleSupplyAndMarketing $1.09B USD Annual
Wholesale supply and marketing CostOfSalesWholesaleSupplyAndMarketing $535.75M USD 2 Qtrs
Midstream GasGatheringTransportationMarketingAndProcessingCosts $337.00K USD Annual
Midstream GasGatheringTransportationMarketingAndProcessingCosts $292.00K USD 2 Qtrs
Total Cost of Sales CostOfGoodsAndServicesSold $583.03M USD 2 Qtrs
Total Cost of Sales CostOfGoodsAndServicesSold $1.22B USD Annual
Gross Margin GrossProfit $93.45M USD Annual
Gross Margin GrossProfit $39.20M USD 2 Qtrs
Operating OperatingExpenses $47.30M USD Annual
Operating OperatingExpenses $15.90M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $5.02M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $16.01M USD Annual
Depreciation and amortization DepreciationAndAmortization $15.11M USD Annual
Depreciation and amortization DepreciationAndAmortization $3.44M USD 2 Qtrs
Operating Income (Loss) OperatingIncomeLoss $14.84M USD 2 Qtrs
Operating Income (Loss) OperatingIncomeLoss $15.03M USD Annual
Interest income FinanceChargesIncome $221.00K USD 2 Qtrs
Interest income FinanceChargesIncome $765.00K USD Annual
Interest expense InterestExpense $2.48M USD 2 Qtrs
Interest expense InterestExpense $7.62M USD Annual
Other, net OtherNonoperatingIncomeExpense $290.00K USD Annual
Other, net OtherNonoperatingIncomeExpense $103.00K USD 2 Qtrs
Income (Loss) Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $12.68M USD 2 Qtrs
Income (Loss) Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $8.46M USD Annual
INCOME TAX PROVISION (BENEFIT) IncomeTaxExpenseBenefit $601.00K USD Annual
Net Income (Loss) ProfitLoss $7.86M USD Annual
Net Income (Loss) ProfitLoss $12.68M USD 2 Qtrs
INCOME ALLOCABLE TO GENERAL PARTNER NetIncomeLossAllocatedToGeneralPartners $-13.00K USD 2 Qtrs
INCOME ALLOCABLE TO GENERAL PARTNER NetIncomeLossAllocatedToGeneralPartners $-8.00K USD Annual
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $-12.00K USD Annual
NET INCOME (LOSS) ATTRIBUTABLE TO LIMITED PARTNERS OR PARENT EQUITY NetIncomeLossAllocatedToLimitedPartners $7.87M USD Annual
NET INCOME (LOSS) ATTRIBUTABLE TO LIMITED PARTNERS OR PARENT EQUITY NetIncomeLossAllocatedToLimitedPartners $12.67M USD 2 Qtrs
Common units (in dollars per unit) EarningsPerShareBasicAndDiluted $1.16 USD 2 Qtrs
Common units (in dollars per unit) EarningsPerShareBasicAndDiluted $0.32 USD Annual
Subordinated units (in dollars per unit) NetIncomeLossPerOutstandingLimitedPartnershipSubordinatedUnitBasicAndDiluted $0.58 USD Annual
Common units (in units) WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted 10.93M shares 2 Qtrs
Common units (in units) WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted 15.17M shares Annual
Subordinated units (in units) WeightedAverageLimitedPartnershipSubordinateUnitsOutstandingBasicAndDiluted 5.18M shares Annual
Cash Flow Statement 68 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $7.86M USD Annual
Net income (loss) ProfitLoss $12.68M USD 2 Qtrs
Depreciation and amortization, including debt issuance cost amortization DepreciationDepletionAndAmortization $4.41M USD 2 Qtrs
Depreciation and amortization, including debt issuance cost amortization DepreciationDepletionAndAmortization $17.19M USD Annual
(Gain) loss on sale of assets GainLossOnDispositionOfAssets $-16.00K USD 2 Qtrs
(Gain) loss on sale of assets GainLossOnDispositionOfAssets $71.00K USD Annual
Provision for doubtful accounts ProvisionForDoubtfulAccounts $269.00K USD 2 Qtrs
Provision for doubtful accounts ProvisionForDoubtfulAccounts $1.05M USD Annual
Deferred income tax provision (benefit) DeferredIncomeTaxExpenseBenefit $324.00K USD Annual
Gain on commodity derivative financial instruments GainLossOnSaleOfDerivatives $5.97M USD Annual
Gain on commodity derivative financial instruments GainLossOnSaleOfDerivatives $1.47M USD 2 Qtrs
Other OtherNoncashIncomeExpense $-79.00K USD Annual
Other OtherNoncashIncomeExpense $-3.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $813.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $20.18M USD Annual
Inventories IncreaseDecreaseInInventories $-30.27M USD Annual
Inventories IncreaseDecreaseInInventories $-60.41M USD 2 Qtrs
Product exchanges, net IncreaseDecreaseInProductExchangesNet $-4.78M USD Annual
Product exchanges, net IncreaseDecreaseInProductExchangesNet $16.33M USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-3.70M USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-9.57M USD Annual
Trade accounts payable IncreaseDecreaseInAccountsPayable $2.83M USD 2 Qtrs
Trade accounts payable IncreaseDecreaseInAccountsPayable $35.75M USD Annual
Accrued expenses and other payables IncreaseDecreaseInAccruedLiabilities $366.00K USD Annual
Accrued expenses and other payables IncreaseDecreaseInAccruedLiabilities $-1.21M USD 2 Qtrs
Accounts receivable/Payable - affiliates, net IncreaseDecreaseInDueToAffiliates $4.74M USD Annual
Advance payments received from customers IncreaseDecreaseInCustomerAdvances $-30.49M USD 2 Qtrs
Advance payments received from customers IncreaseDecreaseInCustomerAdvances $4.58M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $34.01M USD 2 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $90.33M USD Annual
Purchases of long-lived assets PaymentsToAcquireProductiveAssets $7.54M USD Annual
Purchases of long-lived assets PaymentsToAcquireProductiveAssets $1.44M USD 2 Qtrs
Acquisitions of businesses, including acquired working capital PaymentsToAcquireBusinessesNetOfCashAcquired $17.40M USD 2 Qtrs
Acquisitions of businesses, including acquired working capital PaymentsToAcquireBusinessesNetOfCashAcquired $297.40M USD Annual
Net cash flows on non-hedge commodity derivative financial instruments ProceedsFromDerivativeInstrumentInvestingActivities $111.00K USD 2 Qtrs
Net cash flows on non-hedge commodity derivative financial instruments ProceedsFromDerivativeInstrumentInvestingActivities $6.46M USD Annual
Proceeds from sales of assets ProceedsFromSaleOfProductiveAssets $291.00K USD 2 Qtrs
Proceeds from sales of assets ProceedsFromSaleOfProductiveAssets $1.24M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-346.00K USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-18.44M USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-296.90M USD Annual
Proceeds from borrowings under revolving line of credit ProceedsFromLongTermLinesOfCredit $478.90M USD Annual
Proceeds from borrowings under revolving line of credit ProceedsFromLongTermLinesOfCredit $149.50M USD 2 Qtrs
Payments on revolving line of credit RepaymentsOfLongTermLinesOfCredit $112.38M USD 2 Qtrs
Payments on revolving line of credit RepaymentsOfLongTermLinesOfCredit $329.90M USD Annual
Payments on other long-term debt RepaymentsOfOtherLongTermDebt $5.90M USD 2 Qtrs
Payments on other long-term debt RepaymentsOfOtherLongTermDebt $1.28M USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts $4.93M USD 2 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $2.38M USD Annual
Contributions ProceedsFromPartnershipContribution $440.00K USD Annual
Contributions ProceedsFromPartnershipContribution $11.04M USD 2 Qtrs
Collection of NGL Supply stock option receivables ProceedsFromStockPlans $1.43M USD 2 Qtrs
Deferred offering costs PaymentsOfFinancingCosts $1.93M USD 2 Qtrs
Distributions to shareholders of NGL Supply PaymentsOfCapitalDistribution $40.00M USD 2 Qtrs
Proceeds from sale of common units, net of offering costs ProceedsFromIssuanceOfCommonLimitedPartnersUnits $74.76M USD Annual
Repurchase of common units PaymentsForRepurchaseOfCommonLimitedPartnersUnits $3.42M USD Annual
Distributions to partners PartnersCapitalAccountDistributionsCashFlowImpact $19.06M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-3.17M USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $198.06M USD Annual
EFFECT OF EXCHANGE RATE CHANGES ON CASH EffectOfExchangeRateOnCashAndCashEquivalents $-47.00K USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-8.51M USD Annual
Net increase (decrease) in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $12.35M USD 2 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $3.98M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $16.34M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $7.83M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $3.98M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $16.34M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $7.83M USD Point-in-time
Stockholders Equity 19 line items
Line Item Tag Value Unit Period
BALANCES PartnersCapital $47.35M USD Point-in-time
BALANCES PartnersCapital $405.33M USD Point-in-time
Distribution to partners prior to initial public offering PartnersCapitalAccountDistributions $3.85M USD Annual
Sale of units in public offering, net PartnersCapitalAccountPublicSaleOfUnits $75.29M USD Annual
Repurchase of common units PartnersCapitalAccountTreasuryUnitsPurchases $3.42M USD Annual
Units issued in business combinations, net of issuance costs PartnersCapitalAccountAcquisitions $296.50M USD Annual
Combination transaction with NGL Supply (Notes 1 & 2) PartnersCapitalAccountContributions $1.25M USD 2 Qtrs
Acquisition of HOH & Gifford (Notes 1 & 5) StockIssuedDuringPeriodValueAcquisitions $22.33M USD 2 Qtrs
Sale of units at formation PartnersCapitalAccountSaleOfUnits $10.98M USD 2 Qtrs
General partner contribution GeneralPartnerContribution $386.00K USD Annual
General partner contribution GeneralPartnerContribution $59.00K USD 2 Qtrs
Contributions from noncontrolling interest owners NoncontrollingInterestIncreaseFromBusinessCombination $440.00K USD Annual
Net income (loss) ProfitLoss $7.86M USD Annual
Net income (loss) ProfitLoss $12.68M USD 2 Qtrs
Distribution to partners subsequent to initial public offering PartnersCapitalAccountDistributionAmount $15.21M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $-25.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $56.00K USD 2 Qtrs
BALANCES PartnersCapital $47.35M USD Point-in-time
BALANCES PartnersCapital $405.33M USD Point-in-time
Comprehensive Income 6 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $7.86M USD Annual
Net income (loss) ProfitLoss $12.68M USD 2 Qtrs
Change in foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $-25.00K USD Annual
Change in foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $56.00K USD 2 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $12.73M USD 2 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $7.84M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...