◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

XPLORE TECHNOLOGIES CORP CIK: 1177845 Q3 2011
Filing Information
Form Type 10-Q
Accession Number 0001104659-12-009034
Period End Date 20111231
Filing Date 20120213
Fiscal Year 2011
Fiscal Period Q3
XBRL Instance xlrt-20111231.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 41 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $389.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $168.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $348.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $245.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $917.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $114.00K USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $6.90M USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.68M USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 1.35B shares Point-in-time
Inventory, net InventoryNet $3.75M USD Point-in-time
Inventory, net InventoryNet $2.72M USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 1.35B shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $201.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $132.00K USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 178.47M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 221.63M shares Point-in-time
Total current assets AssetsCurrent $10.67M USD Point-in-time
Total current assets AssetsCurrent $6.80M USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $412.00K USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $467.00K USD Point-in-time
Total assets Assets $7.27M USD Point-in-time
Total assets Assets $11.08M USD Point-in-time
Short-term indebtedness LinesOfCreditCurrent $566.00K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $6.12M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $2.91M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.47M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.12M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common Stock, par value $0.001 per share; authorized 1,350,000; shares issued 221,635 and 178,471, respectively CommonStockValue $222.00K USD Point-in-time
Common Stock, par value $0.001 per share; authorized 1,350,000; shares issued 221,635 and 178,471, respectively CommonStockValue $178.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $140.48M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $133.93M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-130.41M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-135.84M USD Point-in-time
Total stockholders' equity StockholdersEquity $4.96M USD Point-in-time
Total stockholders' equity StockholdersEquity $3.80M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $7.27M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $11.08M USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Revenue SalesRevenueNet $8.92M USD 1 Quarter
Revenue SalesRevenueNet $4.31M USD 1 Quarter
Revenue SalesRevenueNet $13.71M USD 3 Qtrs
Revenue SalesRevenueNet $16.70M USD 3 Qtrs
Cost of revenue CostOfGoodsAndServicesSold $11.76M USD 3 Qtrs
Cost of revenue CostOfGoodsAndServicesSold $6.18M USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold $3.04M USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold $9.28M USD 3 Qtrs
Gross profit GrossProfit $1.27M USD 1 Quarter
Gross profit GrossProfit $2.74M USD 1 Quarter
Gross profit GrossProfit $4.94M USD 3 Qtrs
Gross profit GrossProfit $4.44M USD 3 Qtrs
Sales, marketing and support SellingAndMarketingExpense $2.79M USD 3 Qtrs
Sales, marketing and support SellingAndMarketingExpense $976.00K USD 1 Quarter
Sales, marketing and support SellingAndMarketingExpense $2.10M USD 3 Qtrs
Sales, marketing and support SellingAndMarketingExpense $711.00K USD 1 Quarter
Product research, development and engineering ResearchAndDevelopmentExpense $1.42M USD 3 Qtrs
Product research, development and engineering ResearchAndDevelopmentExpense $487.00K USD 1 Quarter
Product research, development and engineering ResearchAndDevelopmentExpense $1.57M USD 3 Qtrs
Product research, development and engineering ResearchAndDevelopmentExpense $575.00K USD 1 Quarter
General administration GeneralAndAdministrativeExpense $2.38M USD 3 Qtrs
General administration GeneralAndAdministrativeExpense $1.96M USD 3 Qtrs
General administration GeneralAndAdministrativeExpense $914.00K USD 1 Quarter
General administration GeneralAndAdministrativeExpense $649.00K USD 1 Quarter
Total expenses OperatingExpenses $5.63M USD 3 Qtrs
Total expenses OperatingExpenses $2.38M USD 1 Quarter
Total expenses OperatingExpenses $6.59M USD 3 Qtrs
Total expenses OperatingExpenses $1.94M USD 1 Quarter
Profit (loss) from operations OperatingIncomeLoss $-1.65M USD 3 Qtrs
Profit (loss) from operations OperatingIncomeLoss $-668.00K USD 1 Quarter
Profit (loss) from operations OperatingIncomeLoss $359.00K USD 1 Quarter
Profit (loss) from operations OperatingIncomeLoss $-1.19M USD 3 Qtrs
Interest expense InterestExpense $155.00K USD 3 Qtrs
Interest expense InterestExpense $64.00K USD 1 Quarter
Interest expense InterestExpense $3.69M USD 3 Qtrs
Interest expense InterestExpense $1.40M USD 1 Quarter
Other OtherNonoperatingExpense $43.00K USD 3 Qtrs
Other OtherNonoperatingExpense $11.00K USD 1 Quarter
Other OtherNonoperatingExpense $6.00K USD 1 Quarter
Other OtherNonoperatingExpense $29.00K USD 3 Qtrs
Total Other expenses NonoperatingIncomeExpense $-1.41M USD 1 Quarter
Total Other expenses NonoperatingIncomeExpense $-198.00K USD 3 Qtrs
Total Other expenses NonoperatingIncomeExpense $-75.00K USD 1 Quarter
Total Other expenses NonoperatingIncomeExpense $-3.72M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-2.08M USD 1 Quarter
Net income (loss) NetIncomeLoss $-4.91M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-1.85M USD 3 Qtrs
Net income (loss) NetIncomeLoss $284.00K USD 1 Quarter
Dividends attributable to Preferred Stock PreferredStockDividendsIncomeStatementImpact $1.30M USD 3 Qtrs
Dividends attributable to Preferred Stock PreferredStockDividendsIncomeStatementImpact $3.35M USD 3 Qtrs
Dividends attributable to Preferred Stock PreferredStockDividendsIncomeStatementImpact $482.00K USD 1 Quarter
Dividends attributable to Preferred Stock PreferredStockDividendsIncomeStatementImpact $1.37M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.56M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-6.22M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-5.20M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.09M USD 1 Quarter
Net income (loss) per common share (in dollars per share) LossPerCommonShare - USD 1 Quarter
Net income (loss) per common share (in dollars per share) LossPerCommonShare $-0.01 USD 1 Quarter
Net income (loss) per common share (in dollars per share) LossPerCommonShare $-0.03 USD 3 Qtrs
Net income (loss) per common share (in dollars per share) LossPerCommonShare $-0.01 USD 3 Qtrs
Dividends attributable to Preferred Stock (in dollars per share) PreferredStockDividendsPerShareDeclared - USD 1 Quarter
Dividends attributable to Preferred Stock (in dollars per share) PreferredStockDividendsPerShareDeclared $-0.01 USD 1 Quarter
Dividends attributable to Preferred Stock (in dollars per share) PreferredStockDividendsPerShareDeclared $-0.01 USD 3 Qtrs
Dividends attributable to Preferred Stock (in dollars per share) PreferredStockDividendsPerShareDeclared $-0.02 USD 3 Qtrs
Loss per share attributable to common stockholders, basic and fully diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Loss per share attributable to common stockholders, basic and fully diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.03 USD 3 Qtrs
Loss per share attributable to common stockholders, basic and fully diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.04 USD 3 Qtrs
Loss per share attributable to common stockholders, basic and fully diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.02 USD 1 Quarter
Weighted average number of common shares outstanding, basic and fully diluted (in shares) WeightedAverageNumberOfSharesOutstandingBasicAndFullyDiluted 159.19M shares 1 Quarter
Weighted average number of common shares outstanding, basic and fully diluted (in shares) WeightedAverageNumberOfSharesOutstandingBasicAndFullyDiluted 197.83M shares 3 Qtrs
Weighted average number of common shares outstanding, basic and fully diluted (in shares) WeightedAverageNumberOfSharesOutstandingBasicAndFullyDiluted 213.52M shares 1 Quarter
Weighted average number of common shares outstanding, basic and fully diluted (in shares) WeightedAverageNumberOfSharesOutstandingBasicAndFullyDiluted 146.87M shares 3 Qtrs
Cash Flow Statement 96 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-2.08M USD 1 Quarter
Net income (loss) NetIncomeLoss $-4.91M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-1.85M USD 3 Qtrs
Net income (loss) NetIncomeLoss $284.00K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $524.00K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $208.00K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $156.00K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $43.00K USD 1 Quarter
Allowance for doubtful accounts ProvisionForDoubtfulAccounts $-46.00K USD 1 Quarter
Allowance for doubtful accounts ProvisionForDoubtfulAccounts $-106.00K USD 3 Qtrs
Allowance for doubtful accounts ProvisionForDoubtfulAccounts $28.00K USD 1 Quarter
Allowance for doubtful accounts ProvisionForDoubtfulAccounts $18.00K USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $1.04M USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $2.46M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $754.00K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $156.00K USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $483.00K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $260.00K USD 1 Quarter
Equity instruments issued in exchange for services IssuanceOfStockAndWarrantsForServicesOrClaims $163.00K USD 3 Qtrs
Equity instruments issued in exchange for services IssuanceOfStockAndWarrantsForServicesOrClaims $13.00K USD 1 Quarter
Equity instruments issued in exchange for services IssuanceOfStockAndWarrantsForServicesOrClaims $50.00K USD 3 Qtrs
Equity instruments issued in exchange for services IssuanceOfStockAndWarrantsForServicesOrClaims $42.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $4.24M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-276.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $4.46M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-1.83M USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $1.69M USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-1.04M USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-473.00K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $12.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-69.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-30.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-405.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-503.00K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-41.00K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $3.21M USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $450.00K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $2.95M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-422.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-268.00K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-117.00K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-716.00K USD 3 Qtrs
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $615.00K USD 3 Qtrs
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $111.00K USD 1 Quarter
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $469.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-615.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-111.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-469.00K USD 3 Qtrs
Proceeds from short-term borrowings ProceedsFromShortTermDebt $9.18M USD 3 Qtrs
Proceeds from short-term borrowings ProceedsFromShortTermDebt $13.01M USD 3 Qtrs
Proceeds from short-term borrowings ProceedsFromShortTermDebt $920.00K USD 1 Quarter
Proceeds from short-term borrowings ProceedsFromShortTermDebt $4.28M USD 1 Quarter
Repayment of short-term indebtedness RepaymentsOfShortTermDebt $9.75M USD 3 Qtrs
Repayment of short-term indebtedness RepaymentsOfShortTermDebt $1.93M USD 1 Quarter
Repayment of short-term indebtedness RepaymentsOfShortTermDebt $13.34M USD 3 Qtrs
Repayment of short-term indebtedness RepaymentsOfShortTermDebt $4.81M USD 1 Quarter
Net proceeds from issuance of Series D Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $2.18M USD 3 Qtrs
Net proceeds from issuance of Series D Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $2.18M USD 1 Quarter
Net proceeds from issuance of promissory notes exchanged for Series D Preferred Stock ProceedsFromRepaymentsOfNotesPayable $743.00K USD 1 Quarter
Net proceeds from issuance of promissory notes exchanged for Series D Preferred Stock ProceedsFromRepaymentsOfNotesPayable $1.59M USD 3 Qtrs
Net proceeds from issuance of Common Stock ProceedsFromIssuanceOfCommonStock $26.00K USD 3 Qtrs
Net proceeds from issuance of Common Stock ProceedsFromIssuanceOfCommonStock $24.00K USD 3 Qtrs
Net proceeds from issuance of Common Stock ProceedsFromIssuanceOfCommonStock $5.00K USD 1 Quarter
Net proceeds from issuance of Common Stock ProceedsFromIssuanceOfCommonStock $12.00K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $220.00K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $1.64M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $1.18M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $1.29M USD 3 Qtrs
CHANGE IN CASH AND CASH EQUIVALENTS NetCashProvidedByUsedInContinuingOperations $749.00K USD 3 Qtrs
CHANGE IN CASH AND CASH EQUIVALENTS NetCashProvidedByUsedInContinuingOperations $103.00K USD 1 Quarter
CHANGE IN CASH AND CASH EQUIVALENTS NetCashProvidedByUsedInContinuingOperations $803.00K USD 1 Quarter
CHANGE IN CASH AND CASH EQUIVALENTS NetCashProvidedByUsedInContinuingOperations $-41.00K USD 3 Qtrs
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $389.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $168.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $348.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $245.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $917.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $114.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $389.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $168.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $348.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $245.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $917.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $114.00K USD Point-in-time
Payments for interest InterestPaid $112.00K USD 3 Qtrs
Payments for interest InterestPaid $155.00K USD 3 Qtrs
Payments for interest InterestPaid $42.00K USD 1 Quarter
Payments for interest InterestPaid $64.00K USD 1 Quarter
Payments for income taxes IncomeTaxesPaid - USD 3 Qtrs
Payments for income taxes IncomeTaxesPaid - USD 1 Quarter
Preferred Stock dividends issued in the form of stock DividendsPreferredStockStock $3.58M USD 3 Qtrs
Preferred Stock dividends issued in the form of stock DividendsPreferredStockStock $1.23M USD 3 Qtrs
Preferred Stock dividends issued in the form of stock DividendsPreferredStockStock $408.00K USD 1 Quarter
Preferred Stock dividends issued in the form of stock DividendsPreferredStockStock $1.29M USD 1 Quarter
Payments for interest satisfied with the issuance of stock CommonStockIssuedForPaymentOfInterest $408.00K USD 1 Quarter
Payments for interest satisfied with the issuance of stock CommonStockIssuedForPaymentOfInterest $874.00K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...