10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001104485-21-000026 |
| Period End Date | 20201231 |
| Filing Date | 20210312 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | nog-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.43M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.07M | USD | Point-in-time |
| Accounts Receivable, Net |
AccountsReceivableNetCurrent
|
$71.02M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
1.50M | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
2.22M | shares | Point-in-time |
| Accounts Receivable, Net |
AccountsReceivableNetCurrent
|
$108.27M | USD | Point-in-time |
| Advances to Operators |
AdvancesToOperators
|
$476.00K | USD | Point-in-time |
| Advances to Operators |
AdvancesToOperators
|
$893.00K | USD | Point-in-time |
| Prepaid Expenses and Other |
PrepaidExpenseAndOtherAssets
|
$1.42M | USD | Point-in-time |
| Prepaid Expenses and Other |
PrepaidExpenseAndOtherAssets
|
$1.96M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Derivative Instruments |
DerivativeAssetsCurrent
|
$51.29M | USD | Point-in-time |
| Derivative Instruments |
DerivativeAssetsCurrent
|
$5.63M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
135.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
135.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
135.00M | shares | Point-in-time |
| Income Tax Receivable |
IncomeTaxesReceivable
|
$210.00K | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
45.91M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
44.66M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
40.61M | shares | Point-in-time |
| Income Tax Receivable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$125.63M | USD | Point-in-time |
| Reverse stock split ratio |
StockholdersEquityNoteStockSplitConversionRatio1
|
0.10 | pure | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$133.04M | USD | Point-in-time |
| Proved |
CapitalizedCostsProvedProperties
|
$4.18B | USD | Point-in-time |
| Proved |
CapitalizedCostsProvedProperties
|
$4.39B | USD | Point-in-time |
| Unproved |
CapitalizedCostsUnprovedProperties
|
$10.03M | USD | Point-in-time |
| Unproved |
CapitalizedCostsUnprovedProperties
|
$11.05M | USD | Point-in-time |
| Other Property and Equipment |
PropertyPlantAndEquipmentOther
|
$2.16M | USD | Point-in-time |
| Other Property and Equipment |
PropertyPlantAndEquipmentOther
|
$2.45M | USD | Point-in-time |
| Total Property and Equipment |
PropertyPlantAndEquipmentGross
|
$4.41B | USD | Point-in-time |
| Total Property and Equipment |
PropertyPlantAndEquipmentGross
|
$4.19B | USD | Point-in-time |
| Less Accumulated Depreciation, Depletion and Impairment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.67B | USD | Point-in-time |
| Less Accumulated Depreciation, Depletion and Impairment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.44B | USD | Point-in-time |
| Total Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$735.20M | USD | Point-in-time |
| Total Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$1.75B | USD | Point-in-time |
| Derivative Instruments |
DerivativeAssetsNoncurrent
|
$8.55M | USD | Point-in-time |
| Derivative Instruments |
DerivativeAssetsNoncurrent
|
$111.00K | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxAssetsNet
|
$210.00K | USD | Point-in-time |
| Other Noncurrent Assets, Net |
OtherAssetsNoncurrent
|
$11.14M | USD | Point-in-time |
| Other Noncurrent Assets, Net |
OtherAssetsNoncurrent
|
$15.07M | USD | Point-in-time |
| Total Assets |
Assets
|
$872.09M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.91B | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$69.39M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$35.80M | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$68.67M | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$110.37M | USD | Point-in-time |
| Accrued Interest |
InterestPayableCurrent
|
$11.62M | USD | Point-in-time |
| Accrued Interest |
InterestPayableCurrent
|
$8.34M | USD | Point-in-time |
| Derivative Instruments |
DerivativeLiabilitiesCurrent
|
$3.08M | USD | Point-in-time |
| Derivative Instruments |
DerivativeLiabilitiesCurrent
|
$11.30M | USD | Point-in-time |
| Contingent Consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
- | USD | Point-in-time |
| Contingent Consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$493.00K | USD | Point-in-time |
| Other Current Liabilities |
AssetRetirementObligationCurrent
|
$1.09M | USD | Point-in-time |
| Other Current Liabilities |
AssetRetirementObligationCurrent
|
$795.00K | USD | Point-in-time |
| Current Portion of Long-term Debt |
LongTermDebtCurrent
|
$65.00M | USD | Point-in-time |
| Current Portion of Long-term Debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$182.47M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$203.48M | USD | Point-in-time |
| Long-term Debt, Net |
LongTermLineOfCredit
|
$1.12B | USD | Point-in-time |
| Long-term Debt, Net |
LongTermLineOfCredit
|
$879.84M | USD | Point-in-time |
| Derivative Instruments |
DerivativeLiabilitiesNoncurrent
|
$8.08M | USD | Point-in-time |
| Derivative Instruments |
DerivativeLiabilitiesNoncurrent
|
$14.66M | USD | Point-in-time |
| Asset Retirement Obligations |
AssetRetirementObligationsNoncurrent
|
$18.37M | USD | Point-in-time |
| Asset Retirement Obligations |
AssetRetirementObligationsNoncurrent
|
$16.76M | USD | Point-in-time |
| Other Noncurrent Liabilities |
OtherLiabilitiesNoncurrent
|
$50.00K | USD | Point-in-time |
| Other Noncurrent Liabilities |
OtherLiabilitiesNoncurrent
|
$345.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.10B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.35B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, Par Value $0.001; 5,000,000 Authorized 2,218,732 Shares Outstanding at 12/31/2020 1,500,000 Shares Outstanding at 12/31/2019 |
PreferredStockValue
|
$2.00K | USD | Point-in-time |
| Preferred Stock, Par Value $0.001; 5,000,000 Authorized 2,218,732 Shares Outstanding at 12/31/2020 1,500,000 Shares Outstanding at 12/31/2019 |
PreferredStockValue
|
$2.00K | USD | Point-in-time |
| Common Stock, Par Value $0.001; 135,000,000* Authorized; 45,908,779 Shares Outstanding at 12/31/2020 40,608,518* Shares Outstanding at 12/31/2019 |
CommonStockValue
|
$406.00K | USD | Point-in-time |
| Common Stock, Par Value $0.001; 135,000,000* Authorized; 45,908,779 Shares Outstanding at 12/31/2020 40,608,518* Shares Outstanding at 12/31/2019 |
CommonStockValue
|
$448.00K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$1.43B | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$1.56B | USD | Point-in-time |
| Retained Deficit |
RetainedEarningsAccumulatedDeficit
|
$-873.20M | USD | Point-in-time |
| Retained Deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.78B | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-223.30M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$558.64M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$872.09M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$1.91B | USD | Point-in-time |
Income Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Reverse stock split ratio |
StockholdersEquityNoteStockSplitConversionRatio1
|
0.10 | pure | Point-in-time |
| Gain (Loss) on Derivative Instruments, Net |
DerivativeGainLossOnDerivativeNet
|
$228.14M | USD | Annual |
| Gain (Loss) on Derivative Instruments, Net |
DerivativeGainLossOnDerivativeNet
|
$185.01M | USD | Annual |
| Gain (Loss) on Derivative Instruments, Net |
DerivativeGainLossOnDerivativeNet
|
$-128.84M | USD | Annual |
| Total Revenues |
Revenues
|
$472.40M | USD | Annual |
| Total Revenues |
Revenues
|
$678.92M | USD | Annual |
| Total Revenues |
Revenues
|
$552.21M | USD | Annual |
| Production Expenses |
CostOfGoodsAndServicesSold
|
$66.65M | USD | Annual |
| Production Expenses |
CostOfGoodsAndServicesSold
|
$118.90M | USD | Annual |
| Production Expenses |
CostOfGoodsAndServicesSold
|
$116.34M | USD | Annual |
| Production Taxes |
ProductionTaxExpense
|
$45.30M | USD | Annual |
| Production Taxes |
ProductionTaxExpense
|
$29.78M | USD | Annual |
| Production Taxes |
ProductionTaxExpense
|
$57.77M | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$23.62M | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$18.55M | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$14.57M | USD | Annual |
| Depletion, Depreciation, Amortization and Accretion |
DepletionDepreciationAmortizationAndAccretion
|
$162.12M | USD | Annual |
| Depletion, Depreciation, Amortization and Accretion |
DepletionDepreciationAmortizationAndAccretion
|
$210.20M | USD | Annual |
| Depletion, Depreciation, Amortization and Accretion |
DepletionDepreciationAmortizationAndAccretion
|
$119.78M | USD | Annual |
| Impairment of Other Current Assets |
OtherAssetImpairmentCharges
|
$6.40M | USD | Annual |
| Impairment of Other Current Assets |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment of Other Current Assets |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment Expense |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Impairment Expense |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Impairment Expense |
ImpairmentOfOilAndGasProperties
|
$1.07B | USD | Annual |
| Total Operating Expenses |
CostsAndExpenses
|
$1.39B | USD | Annual |
| Total Operating Expenses |
CostsAndExpenses
|
$416.89M | USD | Annual |
| Total Operating Expenses |
CostsAndExpenses
|
$246.30M | USD | Annual |
| Income (Loss) From Operations |
OperatingIncomeLoss
|
$55.51M | USD | Annual |
| Income (Loss) From Operations |
OperatingIncomeLoss
|
$432.63M | USD | Annual |
| Income (Loss) From Operations |
OperatingIncomeLoss
|
$-841.24M | USD | Annual |
| Interest Expense, Net of Capitalization |
InterestExpense
|
$79.23M | USD | Annual |
| Interest Expense, Net of Capitalization |
InterestExpense
|
$58.50M | USD | Annual |
| Interest Expense, Net of Capitalization |
InterestExpense
|
$86.00M | USD | Annual |
| Write-off of Debt Issuance Costs |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Write-off of Debt Issuance Costs |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Write-off of Debt Issuance Costs |
WriteOffOfDeferredDebtIssuanceCost
|
$1.54M | USD | Annual |
| Loss on Unsettled Interest Rate Derivatives |
DerivativeGainLossOnDerivativeNetUnsettledInterestRateDerivative
|
- | USD | Annual |
| Loss on Unsettled Interest Rate Derivatives |
DerivativeGainLossOnDerivativeNetUnsettledInterestRateDerivative
|
- | USD | Annual |
| Loss on Unsettled Interest Rate Derivatives |
DerivativeGainLossOnDerivativeNetUnsettledInterestRateDerivative
|
$-1.02M | USD | Annual |
| (Gain) Loss on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
$-173.43M | USD | Annual |
| (Gain) Loss on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
$-23.19M | USD | Annual |
| (Gain) Loss on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
$-3.72M | USD | Annual |
| Debt Exchange Derivative Gain (Loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Debt Exchange Derivative Gain (Loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.39M | USD | Annual |
| Debt Exchange Derivative Gain (Loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-598.00K | USD | Annual |
| Contingent Consideration Loss |
GainLossOnContingentConsideration
|
$-28.97M | USD | Annual |
| Contingent Consideration Loss |
GainLossOnContingentConsideration
|
$-29.51M | USD | Annual |
| Contingent Consideration Loss |
GainLossOnContingentConsideration
|
$-169.00K | USD | Annual |
| Financing Expense |
FinanceExpense
|
- | USD | Annual |
| Financing Expense |
FinanceExpense
|
$1.45M | USD | Annual |
| Financing Expense |
FinanceExpense
|
$884.00K | USD | Annual |
| Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$158.00K | USD | Annual |
| Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-12.00K | USD | Annual |
| Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$891.00K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-64.96M | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-288.99M | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-131.83M | USD | Annual |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$143.63M | USD | Annual |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-906.21M | USD | Annual |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-76.32M | USD | Annual |
| Income Tax Benefit |
IncomeTaxExpenseBenefit
|
$-55.00K | USD | Annual |
| Income Tax Benefit |
IncomeTaxExpenseBenefit
|
$-166.00K | USD | Annual |
| Income Tax Benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-906.04M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-76.32M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$143.69M | USD | Annual |
| Cumulative Preferred Stock Dividend |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Cumulative Preferred Stock Dividend |
PreferredStockDividendsIncomeStatementImpact
|
$1.03M | USD | Annual |
| Cumulative Preferred Stock Dividend |
PreferredStockDividendsIncomeStatementImpact
|
$15.27M | USD | Annual |
| Net Income (Loss) Attributable to Common Stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$143.69M | USD | Annual |
| Net Income (Loss) Attributable to Common Stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-921.31M | USD | Annual |
| Net Income (Loss) Attributable to Common Stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-77.35M | USD | Annual |
| Net Income (Loss) Per Common Share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$-21.55 | USD | Annual |
| Net Income (Loss) Per Common Share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$6.08 | USD | Annual |
| Net Income (Loss) Per Common Share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.00 | USD | Annual |
| Net Income (Loss) Per Common Share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.00 | USD | Annual |
| Net Income (Loss) Per Common Share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$6.07 | USD | Annual |
| Net Income (Loss) Per Common Share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-21.55 | USD | Annual |
| Weighted Average Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.71M | shares | Annual |
| Weighted Average Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.74M | shares | Annual |
| Weighted Average Shares Outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.62M | shares | Annual |
| Weighted Average Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.74M | shares | Annual |
| Weighted Average Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.71M | shares | Annual |
| Weighted Average Shares Outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.68M | shares | Annual |
Cash Flow Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$-906.04M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-76.32M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$143.69M | USD | Annual |
| Depletion, Depreciation, Amortization and Accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$210.20M | USD | Annual |
| Depletion, Depreciation, Amortization and Accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$119.78M | USD | Annual |
| Depletion, Depreciation, Amortization and Accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$162.12M | USD | Annual |
| Amortization of Debt Issuance Costs |
AmortizationOfFinancingCosts
|
$5.17M | USD | Annual |
| Amortization of Debt Issuance Costs |
AmortizationOfFinancingCosts
|
$5.31M | USD | Annual |
| Amortization of Debt Issuance Costs |
AmortizationOfFinancingCosts
|
$5.15M | USD | Annual |
| Write-off of Debt Issuance Costs |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Write-off of Debt Issuance Costs |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Write-off of Debt Issuance Costs |
WriteOffOfDeferredDebtIssuanceCost
|
$1.54M | USD | Annual |
| (Gain) Loss on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
$-173.43M | USD | Annual |
| (Gain) Loss on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
$-23.19M | USD | Annual |
| (Gain) Loss on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
$-3.72M | USD | Annual |
| Amortization of Bond (Premium) Discount on Long-term Debt |
AmortizationOfDebtDiscountPremium
|
$-563.00K | USD | Annual |
| Amortization of Bond (Premium) Discount on Long-term Debt |
AmortizationOfDebtDiscountPremium
|
$-2.71M | USD | Annual |
| Amortization of Bond (Premium) Discount on Long-term Debt |
AmortizationOfDebtDiscountPremium
|
$-1.04M | USD | Annual |
| Deferred Income Taxes |
DeferredIncomeTaxExpenseBenefit
|
$365.00K | USD | Annual |
| Deferred Income Taxes |
DeferredIncomeTaxExpenseBenefit
|
$210.00K | USD | Annual |
| Deferred Income Taxes |
DeferredIncomeTaxExpenseBenefit
|
$210.00K | USD | Annual |
| Unrealized (Gain) Loss on Derivative Instruments |
UnrealizedGainLossOnDerivatives
|
$207.89M | USD | Annual |
| Unrealized (Gain) Loss on Derivative Instruments |
UnrealizedGainLossOnDerivatives
|
$38.86M | USD | Annual |
| Unrealized (Gain) Loss on Derivative Instruments |
UnrealizedGainLossOnDerivatives
|
$-173.21M | USD | Annual |
| Loss on Debt Exchange Derivative |
GainLossOnDebtExchangeDerivative
|
$-598.00K | USD | Annual |
| Loss on Debt Exchange Derivative |
GainLossOnDebtExchangeDerivative
|
$1.39M | USD | Annual |
| Loss on Debt Exchange Derivative |
GainLossOnDebtExchangeDerivative
|
- | USD | Annual |
| Loss on Contingent Consideration |
GainLossOnContingentConsideration
|
$-28.97M | USD | Annual |
| Loss on Contingent Consideration |
GainLossOnContingentConsideration
|
$-29.51M | USD | Annual |
| Loss on Contingent Consideration |
GainLossOnContingentConsideration
|
$-169.00K | USD | Annual |
| PIK Interest on Second Lien Notes |
PaidInKindInterest
|
- | USD | Annual |
| PIK Interest on Second Lien Notes |
PaidInKindInterest
|
$1.74M | USD | Annual |
| PIK Interest on Second Lien Notes |
PaidInKindInterest
|
$2.60M | USD | Annual |
| Share-Based Compensation Expense |
ShareBasedCompensation
|
$4.12M | USD | Annual |
| Share-Based Compensation Expense |
ShareBasedCompensation
|
$7.96M | USD | Annual |
| Share-Based Compensation Expense |
ShareBasedCompensation
|
$4.00M | USD | Annual |
| Impairment of Other Current Assets |
OtherAssetImpairmentCharges
|
$6.40M | USD | Annual |
| Impairment of Other Current Assets |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment of Other Current Assets |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment Expense |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Impairment Expense |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Impairment Expense |
ImpairmentOfOilAndGasProperties
|
$1.07B | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$234.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$120.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$41.00K | USD | Annual |
| Accounts Receivable, Net |
IncreaseDecreaseInAccountsReceivable
|
$49.12M | USD | Annual |
| Accounts Receivable, Net |
IncreaseDecreaseInAccountsReceivable
|
$11.54M | USD | Annual |
| Accounts Receivable, Net |
IncreaseDecreaseInAccountsReceivable
|
$-37.64M | USD | Annual |
| Prepaid and Other Expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-546.00K | USD | Annual |
| Prepaid and Other Expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-19.40M | USD | Annual |
| Prepaid and Other Expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.00M | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-2.70M | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-16.93M | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-1.09M | USD | Annual |
| Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$27.17M | USD | Annual |
| Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-3.52M | USD | Annual |
| Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$342.00K | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInInterestPayableNet
|
$10.21M | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInInterestPayableNet
|
$-3.08M | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInInterestPayableNet
|
$-3.30M | USD | Annual |
| Payment of Contingent Consideration |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
$37.13M | USD | Annual |
| Payment of Contingent Consideration |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
- | USD | Annual |
| Payment of Contingent Consideration |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
- | USD | Annual |
| Net Cash Provided By Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$244.26M | USD | Annual |
| Net Cash Provided By Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$339.75M | USD | Annual |
| Net Cash Provided By Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$331.69M | USD | Annual |
| Drilling and Development Capital Expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$338.79M | USD | Annual |
| Drilling and Development Capital Expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$216.69M | USD | Annual |
| Drilling and Development Capital Expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$236.69M | USD | Annual |
| Acquisition of Oil and Natural Gas Properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$229.18M | USD | Annual |
| Acquisition of Oil and Natural Gas Properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$257.81M | USD | Annual |
| Acquisition of Oil and Natural Gas Properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$46.94M | USD | Annual |
| Proceeds from Sale of Oil and Natural Gas Properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$22.00K | USD | Annual |
| Proceeds from Sale of Oil and Natural Gas Properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
- | USD | Annual |
| Proceeds from Sale of Oil and Natural Gas Properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
- | USD | Annual |
| Proceeds from Sale of Other Property and Equipment |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from Sale of Other Property and Equipment |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from Sale of Other Property and Equipment |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
$46.00K | USD | Annual |
| Purchases of Other Property and Equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$88.00K | USD | Annual |
| Purchases of Other Property and Equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$295.00K | USD | Annual |
| Purchases of Other Property and Equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$1.16M | USD | Annual |
| Net Cash Used For Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-474.52M | USD | Annual |
| Net Cash Used For Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-283.93M | USD | Annual |
| Net Cash Used For Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-569.13M | USD | Annual |
| Advances on Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
$190.00M | USD | Annual |
| Advances on Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
$78.00M | USD | Annual |
| Advances on Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
$953.00M | USD | Annual |
| Repayments on Revolving Credit Facility |
RepaymentsOfLinesOfCredit
|
$50.00M | USD | Annual |
| Repayments on Revolving Credit Facility |
RepaymentsOfLinesOfCredit
|
$126.00M | USD | Annual |
| Repayments on Revolving Credit Facility |
RepaymentsOfLinesOfCredit
|
$513.00M | USD | Annual |
| Borrowings on Term Loan Credit Agreement |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Borrowings on Term Loan Credit Agreement |
ProceedsFromIssuanceOfLongTermDebt
|
$60.00M | USD | Annual |
| Borrowings on Term Loan Credit Agreement |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Repayments on Term Loan Credit Agreement |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments on Term Loan Credit Agreement |
RepaymentsOfLongTermLinesOfCredit
|
$420.11M | USD | Annual |
| Repayments on Term Loan Credit Agreement |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Issuance of Second Lien Notes |
ProceedsFromUnsecuredNotesPayable
|
- | USD | Annual |
| Issuance of Second Lien Notes |
ProceedsFromUnsecuredNotesPayable
|
$364.37M | USD | Annual |
| Issuance of Second Lien Notes |
ProceedsFromUnsecuredNotesPayable
|
- | USD | Annual |
| Repayments of Second Lien Notes |
RepaymentsOfSubordinatedDebt
|
- | USD | Annual |
| Repayments of Second Lien Notes |
RepaymentsOfSubordinatedDebt
|
$227.47M | USD | Annual |
| Repayments of Second Lien Notes |
RepaymentsOfSubordinatedDebt
|
$13.51M | USD | Annual |
| Repayments of Senior Unsecured Notes |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Repayments of Senior Unsecured Notes |
RepaymentsOfSeniorDebt
|
$104.22M | USD | Annual |
| Repayments of Senior Unsecured Notes |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Debt Issuance Costs Paid |
PaymentsOfDebtIssuanceCosts
|
$26.65M | USD | Annual |
| Debt Issuance Costs Paid |
PaymentsOfDebtIssuanceCosts
|
$446.00K | USD | Annual |
| Debt Issuance Costs Paid |
PaymentsOfDebtIssuanceCosts
|
$12.22M | USD | Annual |
| Debt Derivative Exchange Settlements |
PaymentsForDebtDerivativeExchangeSettlements
|
$1.77M | USD | Annual |
| Debt Derivative Exchange Settlements |
PaymentsForDebtDerivativeExchangeSettlements
|
- | USD | Annual |
| Debt Derivative Exchange Settlements |
PaymentsForDebtDerivativeExchangeSettlements
|
$1.04M | USD | Annual |
| Contingent Consideration Settlements |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$11.28M | USD | Annual |
| Contingent Consideration Settlements |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Contingent Consideration Settlements |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$141.67M | USD | Annual |
| Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Repurchases of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
$15.11M | USD | Annual |
| Repurchases of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
$22.20M | USD | Annual |
| Repurchases of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Issuance of Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Issuance of Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Issuance of Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$70.87M | USD | Annual |
| Restricted Stock Surrenders - Tax Obligations |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$680.00K | USD | Annual |
| Restricted Stock Surrenders - Tax Obligations |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$660.00K | USD | Annual |
| Restricted Stock Surrenders - Tax Obligations |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$439.00K | USD | Annual |
| Net Cash Provided (Used) By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$130.43M | USD | Annual |
| Net Cash Provided (Used) By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-62.40M | USD | Annual |
| Net Cash Provided (Used) By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$243.09M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$13.71M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-99.83M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-14.64M | USD | Annual |
| Cash and Cash Equivalents Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.36M | USD | Point-in-time |
| Cash and Cash Equivalents Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.18M | USD | Point-in-time |
| Cash and Cash Equivalents Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.43M | USD | Point-in-time |
| Cash and Cash Equivalents Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.07M | USD | Point-in-time |
| Cash and Cash Equivalents End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.36M | USD | Point-in-time |
| Cash and Cash Equivalents End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.18M | USD | Point-in-time |
| Cash and Cash Equivalents End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.43M | USD | Point-in-time |
| Cash and Cash Equivalents End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.07M | USD | Point-in-time |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Reverse stock split ratio |
StockholdersEquityNoteStockSplitConversionRatio1
|
0.10 | pure | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-490.84M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$429.87M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$558.64M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-223.30M | USD | Point-in-time |
| Issuance of Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$2.00K | USD | Annual |
| Issuance of Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$3.00K | USD | Annual |
| Issuance of Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$4.00K | USD | Annual |
| Restricted Stock Forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$1.00K | USD | Annual |
| Restricted Stock Forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Restricted Stock Forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$1.00K | USD | Annual |
| Share Based Compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$8.36M | USD | Annual |
| Share Based Compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$4.61M | USD | Annual |
| Share Based Compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$4.36M | USD | Annual |
| Restricted Stock Surrenders - Tax Obligations |
StockIssuedDuringPeriodValueRestrictedStockAwardSurrendersTaxObligations
|
$660.00K | USD | Annual |
| Restricted Stock Surrenders - Tax Obligations |
StockIssuedDuringPeriodValueRestrictedStockAwardSurrendersTaxObligations
|
$439.00K | USD | Annual |
| Restricted Stock Surrenders - Tax Obligations |
StockIssuedDuringPeriodValueRestrictedStockAwardSurrendersTaxObligations
|
$680.00K | USD | Annual |
| Equity Offerings, Net of Issuance Costs |
StockIssuedDuringPeriodValueNewIssues
|
$81.21M | USD | Annual |
| Equity Offerings, Net of Issuance Costs |
StockIssuedDuringPeriodValueNewIssues
|
$145.87M | USD | Annual |
| Equity Offerings, Net of Issuance Costs |
StockIssuedDuringPeriodValueNewIssues
|
$141.67M | USD | Annual |
| Debt Exchange Agreements |
StockIssuedDuringPeriodValueDebtExchangeAgreements
|
$37.17M | USD | Annual |
| Debt Exchange Agreements |
StockIssuedDuringPeriodValueDebtExchangeAgreements
|
$15.75M | USD | Annual |
| Debt Exchange Agreements |
StockIssuedDuringPeriodValueDebtExchangeAgreements
|
$327.50M | USD | Annual |
| Series A Preferred Exchange |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Acquisition of Oil and Natural Gas Properties |
StockIssuedDuringPeriodValueAcquisitions
|
$326.35M | USD | Annual |
| Acquisition of Oil and Natural Gas Properties |
StockIssuedDuringPeriodValueAcquisitions
|
$1.54M | USD | Annual |
| Acquisition of Oil and Natural Gas Properties |
StockIssuedDuringPeriodValueAcquisitions
|
$11.71M | USD | Annual |
| Contingent Consideration Settlements |
StockIssuedDuringPeriodValueContingentConsiderationSettlements
|
$39.17M | USD | Annual |
| Repurchases of Common Stock |
StockRepurchasedDuringPeriodValue
|
$15.11M | USD | Annual |
| Repurchases of Common Stock |
StockRepurchasedDuringPeriodValue
|
$22.20M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-906.04M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-76.32M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$143.69M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-490.84M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$429.87M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$558.64M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-223.30M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.