10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001101302-19-000010 |
| Period End Date | 20181231 |
| Filing Date | 20190211 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | entg-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$482.06M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$625.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$406.39M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$349.82M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Trade accounts and notes receivable, net |
AccountsNotesAndLoansReceivableNetCurrent
|
$222.06M | USD | Point-in-time |
| Trade accounts and notes receivable, net |
AccountsNotesAndLoansReceivableNetCurrent
|
$183.43M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$198.09M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$268.14M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Deferred tax charges and refundable income taxes |
Deferredtaxchargesandrefundableincometaxes
|
$17.39M | USD | Point-in-time |
| Deferred tax charges and refundable income taxes |
Deferredtaxchargesandrefundableincometaxes
|
$18.01M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
141.28M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$39.69M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$32.66M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
136.18M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
135.98M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.06B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
141.28M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.03B | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
202,400.00 | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$359.52M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$419.53M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$321.56M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
0.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$550.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$359.69M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$345.27M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$182.43M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$295.69M | USD | Point-in-time |
| Deferred tax assets and other noncurrent tax assets |
DeferredTaxAssetsNetNoncurrent
|
$10.16M | USD | Point-in-time |
| Deferred tax assets and other noncurrent tax assets |
DeferredTaxAssetsNetNoncurrent
|
$9.10M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$12.72M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$7.82M | USD | Point-in-time |
| Total assets |
Assets
|
$1.98B | USD | Point-in-time |
| Total assets |
Assets
|
$1.70B | USD | Point-in-time |
| Total assets |
Assets
|
$2.32B | USD | Point-in-time |
| Long-term debt, current maturities |
LongTermDebtCurrent
|
$100.00M | USD | Point-in-time |
| Long-term debt, current maturities |
LongTermDebtCurrent
|
$4.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$68.76M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$93.06M | USD | Point-in-time |
| Accrued payroll and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$78.29M | USD | Point-in-time |
| Accrued payroll and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$64.86M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$34.51M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$62.73M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$22.84M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$31.59M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$269.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$290.97M | USD | Point-in-time |
| Long-term debt, excluding current maturities |
LongTermDebtNoncurrent
|
$574.38M | USD | Point-in-time |
| Long-term debt, excluding current maturities |
LongTermDebtNoncurrent
|
$934.86M | USD | Point-in-time |
| Pension benefit obligations and other liabilities |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$32.13M | USD | Point-in-time |
| Pension benefit obligations and other liabilities |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$31.80M | USD | Point-in-time |
| Deferred tax liabilities and other noncurrent tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$85.67M | USD | Point-in-time |
| Deferred tax liabilities and other noncurrent tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$69.29M | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $.01; 5,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $.01; 5,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $.01; 400,000,000 shares authorized; issued and outstanding shares as of December 31, 2018: 136,179,381 and 135,976,981; issued and outstanding shares as of December 31, 2017: 141,282,539 |
CommonStockValue
|
$1.41M | USD | Point-in-time |
| Common stock, par value $.01; 400,000,000 shares authorized; issued and outstanding shares as of December 31, 2018: 136,179,381 and 135,976,981; issued and outstanding shares as of December 31, 2017: 141,282,539 |
CommonStockValue
|
$1.36M | USD | Point-in-time |
| Treasury stock, common, at cost: 202,400 and 0 shares held as of December 31, 2018 and December 31, 2017 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, common, at cost: 202,400 and 0 shares held as of December 31, 2018 and December 31, 2017 |
TreasuryStockValue
|
$7.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$867.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$837.66M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$147.42M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$213.75M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-23.51M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-33.64M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$802.88M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$993.02M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$899.22M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.32B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.98B | USD | Point-in-time |
Income Statement
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$350.56M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$367.20M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$345.59M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$329.00M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.55B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.34B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.18B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$401.64M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$383.06M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$317.38M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$398.60M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$733.55M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$666.58M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$830.67M | USD | Annual |
| Gross profit |
GrossProfit
|
$179.74M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$176.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$163.68M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$139.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$508.69M | USD | Annual |
| Gross profit |
GrossProfit
|
$150.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$181.72M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$155.41M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$608.99M | USD | Annual |
| Gross profit |
GrossProfit
|
$719.83M | USD | Annual |
| Gross profit |
GrossProfit
|
$182.38M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$201.90M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$246.53M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$216.19M | USD | Annual |
| Engineering, research and development expenses |
ResearchAndDevelopmentExpense
|
$106.99M | USD | Annual |
| Engineering, research and development expenses |
ResearchAndDevelopmentExpense
|
$106.95M | USD | Annual |
| Engineering, research and development expenses |
ResearchAndDevelopmentExpense
|
$118.46M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$44.26M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$44.02M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$62.15M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$155.54M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$241.82M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$292.69M | USD | Annual |
| Interest expense |
InterestExpense
|
$32.34M | USD | Annual |
| Interest expense |
InterestExpense
|
$36.85M | USD | Annual |
| Interest expense |
InterestExpense
|
$34.09M | USD | Annual |
| Interest income |
InterestIncomeOther
|
$715.00K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$3.84M | USD | Annual |
| Interest income |
InterestIncomeOther
|
$318.00K | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$991.00K | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-25.46M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-8.00M | USD | Annual |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$184.73M | USD | Annual |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$120.00M | USD | Annual |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$254.43M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$22.85M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$13.68M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$99.67M | USD | Annual |
| Net income |
NetIncomeLoss
|
$40.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$240.75M | USD | Annual |
| Net income |
NetIncomeLoss
|
$80.78M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$39.99M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$48.06M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$97.15M | USD | Annual |
| Net income |
NetIncomeLoss
|
$32.51M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$54.35M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$85.07M | USD | Annual |
| Net income |
NetIncomeLoss
|
$57.56M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-28.34M | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.69 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.38 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.34 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$1.71 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.29 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.41 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.28 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$-0.20 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.58 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.60 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.40 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.34 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.38 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.28 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.59 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.28 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.57 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.68 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$-0.20 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$1.69 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
141.03M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
141.09M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
141.55M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
142.05M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
143.52M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
142.61M | shares | Annual |
Cash Flow Statement
123 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$97.15M | USD | Annual |
| Net income |
ProfitLoss
|
$240.75M | USD | Annual |
| Net income |
ProfitLoss
|
$85.07M | USD | Annual |
| Depreciation |
Depreciation
|
$65.12M | USD | Annual |
| Depreciation |
Depreciation
|
$58.21M | USD | Annual |
| Depreciation |
Depreciation
|
$55.62M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$44.26M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$44.02M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$62.15M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$15.31M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$13.44M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$17.11M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.63M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-11.88M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-16.28M | USD | Annual |
| Charge for excess and obsolete inventory |
InventoryWriteDown
|
$9.40M | USD | Annual |
| Charge for excess and obsolete inventory |
InventoryWriteDown
|
$9.30M | USD | Annual |
| Charge for excess and obsolete inventory |
InventoryWriteDown
|
$4.50M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.86M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.83M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$3.95M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-20.69M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.43M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-9.74M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-9.95M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-16.03M | USD | Annual |
| Trade accounts receivable and notes receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$25.30M | USD | Annual |
| Trade accounts receivable and notes receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$17.47M | USD | Annual |
| Trade accounts receivable and notes receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$15.40M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$19.87M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$20.21M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$38.10M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$19.95M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$31.29M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$15.97M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$13.68M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.33M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-185.00K | USD | Annual |
| Income taxes payable and refundable income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$3.41M | USD | Annual |
| Income taxes payable and refundable income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$64.52M | USD | Annual |
| Income taxes payable and refundable income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-30.38M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$1.39M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-291.00K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-659.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$312.58M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$207.56M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$293.37M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$93.60M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$65.26M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$110.15M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$380.69M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$20.00M | USD | Annual |
| Proceeds from sale or maturities of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
- | USD | Annual |
| Proceeds from sale or maturities of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$1.73M | USD | Annual |
| Proceeds from sale or maturities of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-4.90M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.15M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.14M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-66.69M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-112.45M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-485.94M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$402.00M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$550.00M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$135.85M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$460.00M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$75.00M | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$7.40M | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$7.33M | USD | Annual |
| Payments for debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Payments for debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$16.20M | USD | Annual |
| Payments for debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Payments for dividends |
PaymentsOfDividends
|
- | USD | Annual |
| Payments for dividends |
PaymentsOfDividends
|
$39.59M | USD | Annual |
| Payments for dividends |
PaymentsOfDividends
|
$9.90M | USD | Annual |
| Issuance of common stock from employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$5.58M | USD | Annual |
| Issuance of common stock from employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$4.84M | USD | Annual |
| Issuance of common stock from employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$5.57M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.69M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.89M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.02M | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$173.78M | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$7.57M | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$28.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-999.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.86M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.25M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-81.75M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$34.41M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$10.85M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.56M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-4.39M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$56.56M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-143.35M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$219.02M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$482.06M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$625.41M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$406.39M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$349.82M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$482.06M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$625.41M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$406.39M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$349.82M | USD | Point-in-time |
| Equipment purchases in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$5.10M | USD | Annual |
| Equipment purchases in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$8.61M | USD | Annual |
| Equipment purchases in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$17.62M | USD | Annual |
| Repurchase and retirement of common stock to be settled |
Repurchaseandretirementofcommonstocktobesettled
|
- | USD | Point-in-time |
| Repurchase and retirement of common stock to be settled |
Repurchaseandretirementofcommonstocktobesettled
|
$5.53M | USD | Point-in-time |
| Repurchase and retirement of common stock to be settled |
Repurchaseandretirementofcommonstocktobesettled
|
- | USD | Point-in-time |
| Capital lease obligations incurred |
CapitalLeaseObligationsIncurred
|
$4.77M | USD | Annual |
| Capital lease obligations incurred |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Capital lease obligations incurred |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Dividends Payable |
DividendsPayableCurrentAndNoncurrent
|
$131.00K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$26.25M | USD | Annual |
| Interest paid |
InterestPaid
|
$30.39M | USD | Annual |
| Interest paid |
InterestPaid
|
$32.09M | USD | Annual |
| Income taxes, net of refunds received |
IncomeTaxesPaidNet
|
$33.33M | USD | Annual |
| Income taxes, net of refunds received |
IncomeTaxesPaidNet
|
$35.72M | USD | Annual |
| Income taxes, net of refunds received |
IncomeTaxesPaidNet
|
$54.41M | USD | Annual |
Stockholders Equity
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
- | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.28 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.07 | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$802.88M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$993.02M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$899.22M | USD | Point-in-time |
| Shares issued under stock plans |
StockIssuedDuringPeriodValueShareBasedCompensationNetOfSharesWithheldForTaxes
|
$-9.11M | USD | Annual |
| Shares issued under stock plans |
StockIssuedDuringPeriodValueShareBasedCompensationNetOfSharesWithheldForTaxes
|
$-321.00K | USD | Annual |
| Shares issued under stock plans |
StockIssuedDuringPeriodValueShareBasedCompensationNetOfSharesWithheldForTaxes
|
$826.00K | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.31M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.11M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.44M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$28.00M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$7.57M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$179.31M | USD | Annual |
| Dividends, Common Stock, Cash |
DividendsCommonStockCash
|
$39.72M | USD | Annual |
| Dividends, Common Stock, Cash |
DividendsCommonStockCash
|
$9.90M | USD | Annual |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$232.00K | USD | Annual |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-59.00K | USD | Annual |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-462.00K | USD | Annual |
| Reclassification adjustment associated with the sale of available-for-sale investments |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Reclassification adjustment associated with the sale of available-for-sale investments |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Reclassification adjustment associated with the sale of available-for-sale investments |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$611.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.18M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$29.29M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.35M | USD | Annual |
| Reclassification of cumulative translation adjustment associated with liquidated and planned sale of subsidiaries |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Reclassification of cumulative translation adjustment associated with liquidated and planned sale of subsidiaries |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-1.70M | USD | Annual |
| Reclassification of cumulative translation adjustment associated with liquidated and planned sale of subsidiaries |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Cumulative Effect of New Accounting Principle in Period of Adoption |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$881.00K | USD | Point-in-time |
| Cumulative Effect of New Accounting Principle in Period of Adoption |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$-590.00K | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$40.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$240.75M | USD | Annual |
| Net income |
NetIncomeLoss
|
$80.78M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$39.99M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$48.06M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$97.15M | USD | Annual |
| Net income |
NetIncomeLoss
|
$32.51M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$54.35M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$85.07M | USD | Annual |
| Net income |
NetIncomeLoss
|
$57.56M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-28.34M | USD | 1 Quarter |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$40.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$240.75M | USD | Annual |
| Net income |
NetIncomeLoss
|
$80.78M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$39.99M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$48.06M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$97.15M | USD | Annual |
| Net income |
NetIncomeLoss
|
$32.51M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$54.35M | USD | 1 Quarter |
| Pension liability adjustments, income tax (benefit) expense |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$82.00K | USD | Annual |
| Pension liability adjustments, income tax (benefit) expense |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-13.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$85.07M | USD | Annual |
| Pension liability adjustments, income tax (benefit) expense |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-26.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$57.56M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-28.34M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.18M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$29.29M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.35M | USD | Annual |
| Reclassification of cumulative translation adjustment associated with liquidated and planned sale of subsidiaries |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Reclassification of cumulative translation adjustment associated with liquidated and planned sale of subsidiaries |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-1.70M | USD | Annual |
| Reclassification of cumulative translation adjustment associated with liquidated and planned sale of subsidiaries |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Reclassification adjustment associated with the sale of available-for-sale investments |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Reclassification adjustment associated with the sale of available-for-sale investments |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Reclassification adjustment associated with the sale of available-for-sale investments |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$611.00K | USD | Annual |
| Pension liability adjustments, net of income tax (benefit) expense of $(13), $(26), and $82 for year ended December 31, 2018, 2017, and 2016 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$232.00K | USD | Annual |
| Pension liability adjustments, net of income tax (benefit) expense of $(13), $(26), and $82 for year ended December 31, 2018, 2017, and 2016 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-59.00K | USD | Annual |
| Pension liability adjustments, net of income tax (benefit) expense of $(13), $(26), and $82 for year ended December 31, 2018, 2017, and 2016 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-462.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$30.76M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.12M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.50M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$115.83M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$230.63M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$89.65M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.