S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001096906-25-002083 |
| Period End Date | 20250930 |
| Filing Date | 20251217 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | alds-20250630_s1z_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$111.40K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$111.40K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$47.26K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$47.26K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$5.13K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$5.13K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$5.13K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$5.13K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$18.20K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$18.20K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$14.21K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$14.21K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$134.73K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$134.73K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$66.60K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$66.60K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
2.00B | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
2.00B | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.70M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
2.00B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
2.00B | shares | Point-in-time |
| Furniture and equipment |
FurnitureAndFixturesGross
|
$1.00K | USD | Point-in-time |
| Furniture and equipment |
FurnitureAndFixturesGross
|
$1.00K | USD | Point-in-time |
| Furniture and equipment |
FurnitureAndFixturesGross
|
- | USD | Point-in-time |
| Furniture and equipment |
FurnitureAndFixturesGross
|
- | USD | Point-in-time |
| Domain list |
DomainList
|
$1.00K | USD | Point-in-time |
| Domain list |
DomainList
|
$1.00K | USD | Point-in-time |
| Domain list |
DomainList
|
$1.00K | USD | Point-in-time |
| Domain list |
DomainList
|
$1.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.83M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.83M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.77M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.77M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$40.51K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$40.51K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$221.66K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$221.66K | USD | Point-in-time |
| Lease liability |
LeaseDepositLiability
|
$18.20K | USD | Point-in-time |
| Lease liability |
LeaseDepositLiability
|
$18.20K | USD | Point-in-time |
| Lease liability |
LeaseDepositLiability
|
$14.21K | USD | Point-in-time |
| Lease liability |
LeaseDepositLiability
|
$14.21K | USD | Point-in-time |
| Due to Applife Holdings |
DueToApplifeHoldings
|
$150.00K | USD | Point-in-time |
| Due to Applife Holdings |
DueToApplifeHoldings
|
$150.00K | USD | Point-in-time |
| Due to Applife Holdings |
DueToApplifeHoldings
|
$150.00K | USD | Point-in-time |
| Due to Applife Holdings |
DueToApplifeHoldings
|
$150.00K | USD | Point-in-time |
| Derivative liability - common stock warrants |
DerivativeLiabilitiesCurrent
|
$802.59K | USD | Point-in-time |
| Derivative liability - common stock warrants |
DerivativeLiabilitiesCurrent
|
$802.59K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.69M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.69M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.68M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.68M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.66M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.69M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.69M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.49M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.48M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.48M | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$802.59K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$802.59K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$285.21K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$285.21K | USD | Point-in-time |
| Promissory notes |
OtherNotesPayableCurrent
|
- | USD | Point-in-time |
| Promissory notes |
OtherNotesPayableCurrent
|
- | USD | Point-in-time |
| Promissory notes |
OtherNotesPayableCurrent
|
$150.00K | USD | Point-in-time |
| Promissory notes |
OtherNotesPayableCurrent
|
$150.00K | USD | Point-in-time |
| Promissory notes |
OtherNotesPayableCurrent
|
$156.17K | USD | Point-in-time |
| Promissory notes |
OtherNotesPayableCurrent
|
$156.17K | USD | Point-in-time |
| Common Stock, Par value $0.001 per share, 5 billion shares Authorized and 2,000,000,000 shares issued and outstanding |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Common Stock, Par value $0.001 per share, 5 billion shares Authorized and 2,000,000,000 shares issued and outstanding |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$810.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$810.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$810.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$810.00K | USD | Point-in-time |
| Accumulated (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-3.62M | USD | Point-in-time |
| Accumulated (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-3.62M | USD | Point-in-time |
| Accumulated (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-3.53M | USD | Point-in-time |
| Accumulated (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-3.53M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
- | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
- | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-811.78K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-811.78K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-715.46K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-715.46K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.83M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.83M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.77M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.77M | USD | Point-in-time |
Income Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$315.13K | USD | 2 Qtrs |
| Revenue |
Revenues
|
$315.13K | USD | 2 Qtrs |
| Revenue |
Revenues
|
$464.17K | USD | 1 Quarter |
| Revenue |
Revenues
|
$464.17K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$270.89K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$270.89K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$359.15K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$359.15K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$44.24K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$44.24K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$105.03K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$105.03K | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$246.14K | USD | 2 Qtrs |
| Operating expenses |
OperatingCostsAndExpenses
|
$246.14K | USD | 2 Qtrs |
| Operating expenses |
OperatingCostsAndExpenses
|
$467.97K | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$467.97K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$246.14K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$246.14K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$467.97K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$467.97K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-201.90K | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-201.90K | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-362.94K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-362.94K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$803.59K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$803.59K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$46.42K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$46.42K | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$7.72K | USD | 2 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$7.72K | USD | 2 Qtrs |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-997.76K | USD | 2 Qtrs |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-997.76K | USD | 2 Qtrs |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$96.32K | USD | 1 Quarter |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$96.32K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Point-in-time |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Point-in-time |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Change fair value warrant liability |
ChangeInFairValue
|
$517.38K | USD | 1 Quarter |
| Change fair value warrant liability |
ChangeInFairValue
|
$517.38K | USD | 1 Quarter |
| Loss on disposal of fixed asset |
LossOnDisposalOfFixedAsset
|
$1.00K | USD | 1 Quarter |
| Loss on disposal of fixed asset |
LossOnDisposalOfFixedAsset
|
$1.00K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncomeExpense
|
$10.70K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncomeExpense
|
$10.70K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-997.76K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-997.76K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$96.32K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$96.32K | USD | 1 Quarter |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
$437.95M | USD | 2 Qtrs |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
$437.95M | USD | 2 Qtrs |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
0.00 | shares | 2 Qtrs |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
0.00 | shares | 2 Qtrs |
| Weighted-average common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.00B | shares | 1 Quarter |
| Weighted-average common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.00B | shares | 1 Quarter |
| Weighted-average common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.91B | shares | 1 Quarter |
| Weighted-average common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.91B | shares | 1 Quarter |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-997.76K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-997.76K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$96.32K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$96.32K | USD | 1 Quarter |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$803.59K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$803.59K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$53.08K | USD | 1 Quarter |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$53.08K | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$7.72K | USD | 2 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$7.72K | USD | 2 Qtrs |
| Change in fair value of warrant liability |
ChangeInFairValue
|
$517.38K | USD | 1 Quarter |
| Change in fair value of warrant liability |
ChangeInFairValue
|
$517.38K | USD | 1 Quarter |
| Loss on disposal of fixed asset |
LossOnDisposalOfFixedAsset
|
$1.00K | USD | 1 Quarter |
| Loss on disposal of fixed asset |
LossOnDisposalOfFixedAsset
|
$1.00K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$41.93K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$41.93K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$170.75K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$170.75K | USD | 1 Quarter |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-159.96K | USD | 2 Qtrs |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-159.96K | USD | 2 Qtrs |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-214.14K | USD | 1 Quarter |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-214.14K | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$17.90K | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$17.90K | USD | 1 Quarter |
| Cash paid to Purchase AP4L |
OtherPaymentsToAcquireBusinesses
|
$35.00K | USD | Point-in-time |
| Cash paid to Purchase AP4L |
OtherPaymentsToAcquireBusinesses
|
$35.00K | USD | Point-in-time |
| Cash paid to Purchase AP4L |
OtherPaymentsToAcquireBusinesses
|
$35.00K | USD | Point-in-time |
| Cash paid to Purchase AP4L |
OtherPaymentsToAcquireBusinesses
|
$35.00K | USD | Point-in-time |
| Cash paid to Purchase AP4L |
OtherPaymentsToAcquireBusinesses
|
$35.00K | USD | 2 Qtrs |
| Cash paid to Purchase AP4L |
OtherPaymentsToAcquireBusinesses
|
$35.00K | USD | 2 Qtrs |
| Purchase consideration of Applife Reverse Merger |
PaymentsForPurchaseOfOtherAssets1
|
$150.00K | USD | 2 Qtrs |
| Purchase consideration of Applife Reverse Merger |
PaymentsForPurchaseOfOtherAssets1
|
$150.00K | USD | 2 Qtrs |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-185.00K | USD | 2 Qtrs |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-185.00K | USD | 2 Qtrs |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-185.00K | USD | 2 Qtrs |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-185.00K | USD | 2 Qtrs |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Payments on other liabilities |
PaymentsOnOtherLiabilities
|
$-143.64K | USD | 2 Qtrs |
| Payments on other liabilities |
PaymentsOnOtherLiabilities
|
$-143.64K | USD | 2 Qtrs |
| Proceeds from promissory notes |
ProceedsFromSecuredNotesPayable
|
$600.00K | USD | 2 Qtrs |
| Proceeds from promissory notes |
ProceedsFromSecuredNotesPayable
|
$600.00K | USD | 2 Qtrs |
| Proceeds from promissory notes |
ProceedsFromSecuredNotesPayable
|
$150.00K | USD | 1 Quarter |
| Proceeds from promissory notes |
ProceedsFromSecuredNotesPayable
|
$150.00K | USD | 1 Quarter |
| Net cash provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$456.36K | USD | 2 Qtrs |
| Net cash provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$456.36K | USD | 2 Qtrs |
| Net cash provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$150.00K | USD | 1 Quarter |
| Net cash provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$150.00K | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$111.40K | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$111.40K | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-64.14K | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-64.14K | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$111.40K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$111.40K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.26K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.26K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$111.40K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$111.40K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.26K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.26K | USD | Point-in-time |
| Acquisition of AP4L |
AcquisitionOfAp4l
|
$2.70M | USD | 2 Qtrs |
| Acquisition of AP4L |
AcquisitionOfAp4l
|
$2.70M | USD | 2 Qtrs |
| Issuance of preferred B to settle Cavalry debt (assumed liabilities) |
IssuanceOfPreferredBToSettleCavalryDebtAssumedLiabilities
|
$845.00K | USD | Point-in-time |
| Issuance of preferred B to settle Cavalry debt (assumed liabilities) |
IssuanceOfPreferredBToSettleCavalryDebtAssumedLiabilities
|
$845.00K | USD | Point-in-time |
| Issuance of preferred B to settle Cavalry debt (assumed liabilities) |
IssuanceOfPreferredBToSettleCavalryDebtAssumedLiabilities
|
$845.00K | USD | 2 Qtrs |
| Issuance of preferred B to settle Cavalry debt (assumed liabilities) |
IssuanceOfPreferredBToSettleCavalryDebtAssumedLiabilities
|
$845.00K | USD | 2 Qtrs |
| Effect of Reverse Capitalization |
EffectOfReverseCapitalization
|
$624.01K | USD | 2 Qtrs |
| Effect of Reverse Capitalization |
EffectOfReverseCapitalization
|
$624.01K | USD | 2 Qtrs |
| Conversion of convertible debt into Series D Preferred stock |
ConversionOfConvertibleDebtIntoSeriesDPreferredStock
|
$810.00K | USD | Point-in-time |
| Conversion of convertible debt into Series D Preferred stock |
ConversionOfConvertibleDebtIntoSeriesDPreferredStock
|
$810.00K | USD | Point-in-time |
| Conversion of convertible debt into Series D Preferred stock |
ConversionOfConvertibleDebtIntoSeriesDPreferredStock
|
$810.00K | USD | 2 Qtrs |
| Conversion of convertible debt into Series D Preferred stock |
ConversionOfConvertibleDebtIntoSeriesDPreferredStock
|
$810.00K | USD | 2 Qtrs |
| Issuance of warrants with convertible debt |
IssuanceOfWarrantsWithConvertibleDebt
|
$802.59K | USD | 2 Qtrs |
| Issuance of warrants with convertible debt |
IssuanceOfWarrantsWithConvertibleDebt
|
$802.59K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaid
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaid
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
- | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
- | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-811.78K | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-811.78K | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-715.46K | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-715.46K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-997.76K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-997.76K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$96.32K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$96.32K | USD | 1 Quarter |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
- | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
- | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-811.78K | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-811.78K | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-715.46K | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-715.46K | USD | Point-in-time |
| Shares issued related to acquisition of AP4L |
SharesIssuedRelatedToAcquisitionOfAp4lValue
|
- | USD | 2 Qtrs |
| Shares issued related to acquisition of AP4L |
SharesIssuedRelatedToAcquisitionOfAp4lValue
|
- | USD | 2 Qtrs |
| Reverse re-capitalization |
ReverseReCapitalizationValue
|
$-624.01K | USD | 2 Qtrs |
| Reverse re-capitalization |
ReverseReCapitalizationValue
|
$-624.01K | USD | 2 Qtrs |
| Conversion of promissory notes into Series D Preferred Stock |
ConversionOfPromissoryNotesIntoSeriesDPreferredStockValue
|
$810.00K | USD | 2 Qtrs |
| Conversion of promissory notes into Series D Preferred Stock |
ConversionOfPromissoryNotesIntoSeriesDPreferredStockValue
|
$810.00K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.