◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K/A Filing

Sky Quarry Inc. CIK: 1812447 FY 2024
Filing Information
Form Type 10-K/A
Accession Number 0001096906-25-001422
Period End Date 20241231
Filing Date 20250825
Fiscal Year 2024
Fiscal Period FY
XBRL Instance skyq-20241231_10kz_htm.xml
Filing Contents
Balance Sheet 156 line items
Line Item Tag Value Unit Period
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 246,000.00 shares Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 246,000.00 shares Point-in-time
Cash and cash equivalents Cash $326.82K USD Point-in-time
Cash and cash equivalents Cash $326.82K USD Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents Cash $385.12K USD Point-in-time
Cash and cash equivalents Cash $385.12K USD Point-in-time
Accounts receivables AccountsReceivableNetCurrent $3.52M USD Point-in-time
Accounts receivables AccountsReceivableNetCurrent $3.52M USD Point-in-time
Accounts receivables AccountsReceivableNetCurrent $4.24M USD Point-in-time
Accounts receivables AccountsReceivableNetCurrent $4.24M USD Point-in-time
Accounts receivables AccountsReceivableNetCurrent $1.12M USD Point-in-time
Accounts receivables AccountsReceivableNetCurrent $1.12M USD Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 246,000.00 shares Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 246,000.00 shares Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $339.12K USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $339.12K USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $114.39K USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $114.39K USD Point-in-time
Inventory InventoryNet $2.44M USD Point-in-time
Inventory InventoryNet $2.44M USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Inventory InventoryNet $3.15M USD Point-in-time
Inventory InventoryNet $3.15M USD Point-in-time
Total current assets AssetsCurrent $5.00M USD Point-in-time
Total current assets AssetsCurrent $5.00M USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 16.32M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 16.32M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 19.03M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 19.03M shares Point-in-time
Total current assets AssetsCurrent $6.40M USD Point-in-time
Total current assets AssetsCurrent $6.40M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $6.29M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $6.29M USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 19.03M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 19.03M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 16.32M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 16.32M shares Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $6.16M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $6.16M USD Point-in-time
Oil and gas properties OilAndGasPropertyFullCostMethodNet $7.48M USD Point-in-time
Oil and gas properties OilAndGasPropertyFullCostMethodNet $7.48M USD Point-in-time
Oil and gas properties OilAndGasPropertyFullCostMethodNet $8.53M USD Point-in-time
Oil and gas properties OilAndGasPropertyFullCostMethodNet $8.53M USD Point-in-time
Oil and gas properties OilAndGasPropertyFullCostMethodNet $7.75M USD Point-in-time
Oil and gas properties OilAndGasPropertyFullCostMethodNet $7.75M USD Point-in-time
Restricted cash and cash equivalents RestrictedCash $2.93M USD Point-in-time
Restricted cash and cash equivalents RestrictedCash $2.93M USD Point-in-time
Restricted cash and cash equivalents RestrictedCash $4.35M USD Point-in-time
Restricted cash and cash equivalents RestrictedCash $4.35M USD Point-in-time
Right-of-use asset OperatingLeaseRightOfUseAsset $184.55K USD Point-in-time
Right-of-use asset OperatingLeaseRightOfUseAsset $184.55K USD Point-in-time
Right-of-use asset OperatingLeaseRightOfUseAsset $1.12M USD Point-in-time
Right-of-use asset OperatingLeaseRightOfUseAsset $1.12M USD Point-in-time
Goodwill Goodwill $3.21M USD Point-in-time
Goodwill Goodwill $3.21M USD Point-in-time
Goodwill Goodwill $3.21M USD Point-in-time
Goodwill Goodwill $3.21M USD Point-in-time
Total assets Assets $28.18M USD Point-in-time
Total assets Assets $28.18M USD Point-in-time
Total assets Assets $26.95M USD Point-in-time
Total assets Assets $26.95M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $4.90M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $4.90M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $4.05M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $4.05M USD Point-in-time
Current portion of operating lease liability OperatingLeaseLiabilityCurrent $69.78K USD Point-in-time
Current portion of operating lease liability OperatingLeaseLiabilityCurrent $69.78K USD Point-in-time
Current portion of operating lease liability OperatingLeaseLiabilityCurrent $38.42K USD Point-in-time
Current portion of operating lease liability OperatingLeaseLiabilityCurrent $38.42K USD Point-in-time
Current portion of finance lease liability FinanceLeaseLiabilityCurrent - USD Point-in-time
Current portion of finance lease liability FinanceLeaseLiabilityCurrent - USD Point-in-time
Current portion of finance lease liability FinanceLeaseLiabilityCurrent $16.12K USD Point-in-time
Current portion of finance lease liability FinanceLeaseLiabilityCurrent $16.12K USD Point-in-time
Warrant liability WarrantLiability $459.07K USD Point-in-time
Warrant liability WarrantLiability $459.07K USD Point-in-time
Warrant liability WarrantLiability - USD Point-in-time
Warrant liability WarrantLiability - USD Point-in-time
Warrant liability WarrantLiability - USD Point-in-time
Warrant liability WarrantLiability - USD Point-in-time
Lines of credit LineOfCredit $1.26M USD Point-in-time
Lines of credit LineOfCredit $1.26M USD Point-in-time
Lines of credit LineOfCredit $3.06M USD Point-in-time
Lines of credit LineOfCredit $3.06M USD Point-in-time
Current maturities of notes payable NotesPayableCurrent $4.84M USD Point-in-time
Current maturities of notes payable NotesPayableCurrent $4.84M USD Point-in-time
Current maturities of notes payable NotesPayableCurrent $6.58M USD Point-in-time
Current maturities of notes payable NotesPayableCurrent $6.58M USD Point-in-time
Notes payable, less current maturities, net of debt issuance costs NotesPayableToBankNoncurrent $2.10M USD Point-in-time
Notes payable, less current maturities, net of debt issuance costs NotesPayableToBankNoncurrent $2.10M USD Point-in-time
Notes payable, less current maturities, net of debt issuance costs NotesPayableToBankNoncurrent $2.00M USD Point-in-time
Notes payable, less current maturities, net of debt issuance costs NotesPayableToBankNoncurrent $2.00M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $116.25K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $116.25K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $77.82K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $77.82K USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent - USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent - USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent $971.69K USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent $971.69K USD Point-in-time
Preferred stock $0.001 par value: 25,000,000 shares authorized; 0 and 246,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively PreferredStockValue $246.00 USD Point-in-time
Preferred stock $0.001 par value: 25,000,000 shares authorized; 0 and 246,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively PreferredStockValue $246.00 USD Point-in-time
Preferred stock $0.001 par value: 25,000,000 shares authorized; 0 and 246,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively PreferredStockValue - USD Point-in-time
Preferred stock $0.001 par value: 25,000,000 shares authorized; 0 and 246,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively PreferredStockValue - USD Point-in-time
Common stock $0.0001 par value: 100,000,000 shares authorized: 19,027,208 and 16,323,091 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively CommonStockValue $1.90K USD Point-in-time
Common stock $0.0001 par value: 100,000,000 shares authorized: 19,027,208 and 16,323,091 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively CommonStockValue $1.90K USD Point-in-time
Common stock $0.0001 par value: 100,000,000 shares authorized: 19,027,208 and 16,323,091 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively CommonStockValue $1.63K USD Point-in-time
Common stock $0.0001 par value: 100,000,000 shares authorized: 19,027,208 and 16,323,091 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively CommonStockValue $1.63K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $35.67M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $35.67M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $22.53M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $22.53M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-209.71K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-209.71K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-201.50K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-201.50K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-9.24M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-9.24M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-23.97M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-23.97M USD Point-in-time
Total shareholders' equity StockholdersEquity $13.09M USD Point-in-time
Total shareholders' equity StockholdersEquity $13.09M USD Point-in-time
Total shareholders' equity StockholdersEquity $11.50M USD Point-in-time
Total shareholders' equity StockholdersEquity $11.50M USD Point-in-time
Total shareholders' equity StockholdersEquity $16.38M USD Point-in-time
Total shareholders' equity StockholdersEquity $16.38M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $28.18M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $28.18M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $26.95M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $26.95M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.87M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.87M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.40M USD Point-in-time
Total liabilities Liabilities $15.09M USD Point-in-time
Total liabilities Liabilities $15.09M USD Point-in-time
Total liabilities Liabilities $15.45M USD Point-in-time
Total liabilities Liabilities $15.45M USD Point-in-time
Income Statement 114 line items
Line Item Tag Value Unit Period
Net sales SalesTypeLeaseRevenue $23.36M USD Annual
Net sales SalesTypeLeaseRevenue $23.36M USD Annual
Net sales SalesTypeLeaseRevenue $50.73M USD Annual
Net sales SalesTypeLeaseRevenue $50.73M USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $18.99M USD 3 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $18.99M USD 3 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $4.75M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $4.75M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $14.24M USD 2 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $14.24M USD 2 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $48.39M USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $48.39M USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $24.76M USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $24.76M USD Annual
Gross profit (loss) GrossProfit $95.96K USD 1 Quarter
Gross profit (loss) GrossProfit $95.96K USD 1 Quarter
Gross profit (loss) GrossProfit $2.34M USD Annual
Gross profit (loss) GrossProfit $2.34M USD Annual
Gross profit (loss) GrossProfit $86.86K USD 2 Qtrs
Gross profit (loss) GrossProfit $86.86K USD 2 Qtrs
Gross profit (loss) GrossProfit $-1.40M USD Annual
Gross profit (loss) GrossProfit $-1.40M USD Annual
Gross profit (loss) GrossProfit $179.82K USD 3 Qtrs
Gross profit (loss) GrossProfit $179.82K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $2.58M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $2.58M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $3.86M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $3.86M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $3.70M USD Annual
General and administrative GeneralAndAdministrativeExpense $3.70M USD Annual
General and administrative GeneralAndAdministrativeExpense $6.12M USD Annual
General and administrative GeneralAndAdministrativeExpense $6.12M USD Annual
General and administrative GeneralAndAdministrativeExpense $1.28M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.28M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.47K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.47K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $5.30K USD Annual
Depreciation and amortization DepreciationAndAmortization $5.30K USD Annual
Depreciation and amortization DepreciationAndAmortization $5.89K USD Annual
Depreciation and amortization DepreciationAndAmortization $5.89K USD Annual
Depreciation and amortization DepreciationAndAmortization $2.94K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $2.94K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $4.42K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $4.42K USD 3 Qtrs
Total operating expenses OperatingExpenses $3.71M USD Annual
Total operating expenses OperatingExpenses $3.71M USD Annual
Total operating expenses OperatingExpenses $6.13M USD Annual
Total operating expenses OperatingExpenses $6.13M USD Annual
Loss from operations OperatingIncomeLoss $-3.68M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-3.68M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-2.50M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-2.50M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-1.37M USD Annual
Loss from operations OperatingIncomeLoss $-1.37M USD Annual
Loss from operations OperatingIncomeLoss $-1.19M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.19M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-7.52M USD Annual
Loss from operations OperatingIncomeLoss $-7.52M USD Annual
Gain on warrant valuation FairValueAdjustmentOfWarrants $-1.48M USD Annual
Gain on warrant valuation FairValueAdjustmentOfWarrants $-1.48M USD Annual
Gain on warrant valuation FairValueAdjustmentOfWarrants - USD Annual
Gain on warrant valuation FairValueAdjustmentOfWarrants - USD Annual
Other income OtherIncome $35.64K USD Annual
Other income OtherIncome $35.64K USD Annual
Other income OtherIncome $26.01K USD Annual
Other income OtherIncome $26.01K USD Annual
Gain (loss) on sale of assets GainsLossesOnSalesOfAssets $564.81K USD Annual
Gain (loss) on sale of assets GainsLossesOnSalesOfAssets $564.81K USD Annual
Gain (loss) on sale of assets GainsLossesOnSalesOfAssets $-25.07K USD Annual
Gain (loss) on sale of assets GainsLossesOnSalesOfAssets $-25.07K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-205.43K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-205.43K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-241.31K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-241.31K USD Annual
Loss on issuance of private placement warrants LossOnIssuanceOfPrivatePlacementWarrants - USD Annual
Loss on issuance of private placement warrants LossOnIssuanceOfPrivatePlacementWarrants - USD Annual
Loss on issuance of private placement warrants LossOnIssuanceOfPrivatePlacementWarrants $1.94M USD Annual
Loss on issuance of private placement warrants LossOnIssuanceOfPrivatePlacementWarrants $1.94M USD Annual
Interest expense InterestIncomeExpenseNet $-3.64M USD Annual
Interest expense InterestIncomeExpenseNet $-3.64M USD Annual
Interest expense InterestIncomeExpenseNet $-6.52M USD Annual
Interest expense InterestIncomeExpenseNet $-6.52M USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-3.25M USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-3.25M USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-7.21M USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-7.21M USD Annual
Loss before benefit from income taxes ProfitLoss $-4.62M USD Annual
Loss before benefit from income taxes ProfitLoss $-4.62M USD Annual
Loss before benefit from income taxes ProfitLoss $-14.73M USD Annual
Loss before benefit from income taxes ProfitLoss $-14.73M USD Annual
Provision for income tax benefit IncomeTaxExpenseBenefit $-185.53K USD Annual
Provision for income tax benefit IncomeTaxExpenseBenefit $-185.53K USD Annual
Provision for income tax benefit IncomeTaxExpenseBenefit - USD Annual
Provision for income tax benefit IncomeTaxExpenseBenefit - USD Annual
Net loss NetIncomeLoss $-4.44M USD Annual
Net loss NetIncomeLoss $-4.44M USD Annual
Net loss NetIncomeLoss $-14.73M USD Annual
Net loss NetIncomeLoss $-14.73M USD Annual
Foreign currency translation adjustment ExchangeGainLossOnTranslationOfForeignOperations $24.18K USD Annual
Foreign currency translation adjustment ExchangeGainLossOnTranslationOfForeignOperations $24.18K USD Annual
Foreign currency translation adjustment ExchangeGainLossOnTranslationOfForeignOperations $8.20K USD Annual
Foreign currency translation adjustment ExchangeGainLossOnTranslationOfForeignOperations $8.20K USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-4.46M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-4.46M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-14.74M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-14.74M USD Annual
Loss per common share Basic and diluted LossPerCommonShareBasicAndDiluted -0.77 shares Annual
Loss per common share Basic and diluted LossPerCommonShareBasicAndDiluted -0.77 shares Annual
Loss per common share Basic and diluted LossPerCommonShareBasicAndDiluted -0.27 shares Annual
Loss per common share Basic and diluted LossPerCommonShareBasicAndDiluted -0.27 shares Annual
Weighted average number of shares outstanding - basic and diluted WeightedAverageNumberOfSharesOutstandingBasicAndDiluted 16.32M shares Annual
Weighted average number of shares outstanding - basic and diluted WeightedAverageNumberOfSharesOutstandingBasicAndDiluted 16.32M shares Annual
Weighted average number of shares outstanding - basic and diluted WeightedAverageNumberOfSharesOutstandingBasicAndDiluted 19.03M shares Annual
Weighted average number of shares outstanding - basic and diluted WeightedAverageNumberOfSharesOutstandingBasicAndDiluted 19.03M shares Annual
Cash Flow Statement 168 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-4.44M USD Annual
Net loss NetIncomeLoss $-4.44M USD Annual
Net loss NetIncomeLoss $-14.73M USD Annual
Net loss NetIncomeLoss $-14.73M USD Annual
Share based compensation ShareBasedCompensation $634.78K USD Annual
Share based compensation ShareBasedCompensation $634.78K USD Annual
Share based compensation ShareBasedCompensation $632.21K USD Annual
Share based compensation ShareBasedCompensation $632.21K USD Annual
Depreciation and amortization DepreciationAndAmortization1 $564.64K USD Annual
Depreciation and amortization DepreciationAndAmortization1 $564.64K USD Annual
Depreciation and amortization DepreciationAndAmortization1 $793.45K USD Annual
Depreciation and amortization DepreciationAndAmortization1 $793.45K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $2.57M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $2.57M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $4.47M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $4.47M USD Annual
Amortization of right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $90.99K USD Annual
Amortization of right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $90.99K USD Annual
Amortization of right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $37.92K USD Annual
Amortization of right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $37.92K USD Annual
Loss on issuance of warrants LossOnIssuanceOfWarrants $1.94M USD Annual
Loss on issuance of warrants LossOnIssuanceOfWarrants $1.94M USD Annual
Loss on issuance of warrants LossOnIssuanceOfWarrants - USD Annual
Loss on issuance of warrants LossOnIssuanceOfWarrants - USD Annual
Fair Value Adjustment of Warrants FairValueAdjustmentOfWarrants $-1.48M USD Annual
Fair Value Adjustment of Warrants FairValueAdjustmentOfWarrants $-1.48M USD Annual
Fair Value Adjustment of Warrants FairValueAdjustmentOfWarrants - USD Annual
Fair Value Adjustment of Warrants FairValueAdjustmentOfWarrants - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-205.43K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-205.43K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-241.31K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-241.31K USD Annual
Loss (gain) on sale of assets GainsLossesOnSalesOfAssets $564.81K USD Annual
Loss (gain) on sale of assets GainsLossesOnSalesOfAssets $564.81K USD Annual
Loss (gain) on sale of assets GainsLossesOnSalesOfAssets $-25.07K USD Annual
Loss (gain) on sale of assets GainsLossesOnSalesOfAssets $-25.07K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.39M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.39M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-719.60K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-719.60K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $224.74K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $224.74K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $-155.11K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $-155.11K USD Annual
Inventory IncreaseDecreaseInInventories $-1.00M USD Annual
Inventory IncreaseDecreaseInInventories $-1.00M USD Annual
Inventory IncreaseDecreaseInInventories $712.05K USD Annual
Inventory IncreaseDecreaseInInventories $712.05K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.04M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.04M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-857.80K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-857.80K USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-69.78K USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-69.78K USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-36.45K USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-36.45K USD Annual
Deferred tax benefit IncreaseDecreaseInDeferredIncomeTaxes $-187.86K USD Annual
Deferred tax benefit IncreaseDecreaseInDeferredIncomeTaxes $-187.86K USD Annual
Deferred tax benefit IncreaseDecreaseInDeferredIncomeTaxes - USD Annual
Deferred tax benefit IncreaseDecreaseInDeferredIncomeTaxes - USD Annual
Net cash and restricted cash and cash equivalents used in operating activities NetCashProvidedByUsedInOperatingActivities $-376.06K USD Annual
Net cash and restricted cash and cash equivalents used in operating activities NetCashProvidedByUsedInOperatingActivities $-376.06K USD Annual
Net cash and restricted cash and cash equivalents used in operating activities NetCashProvidedByUsedInOperatingActivities $-7.49M USD Annual
Net cash and restricted cash and cash equivalents used in operating activities NetCashProvidedByUsedInOperatingActivities $-7.49M USD Annual
Proceeds from sale of assets ProceedsFromSalesOfAssetsInvestingActivities - USD Annual
Proceeds from sale of assets ProceedsFromSalesOfAssetsInvestingActivities - USD Annual
Proceeds from sale of assets ProceedsFromSalesOfAssetsInvestingActivities $961.40K USD Annual
Proceeds from sale of assets ProceedsFromSalesOfAssetsInvestingActivities $961.40K USD Annual
Purchase of property, plant, and equipment PaymentsToAcquireAssetsInvestingActivities $1.03M USD Annual
Purchase of property, plant, and equipment PaymentsToAcquireAssetsInvestingActivities $1.03M USD Annual
Purchase of property, plant, and equipment PaymentsToAcquireAssetsInvestingActivities $691.49K USD Annual
Purchase of property, plant, and equipment PaymentsToAcquireAssetsInvestingActivities $691.49K USD Annual
Purchase of oil and gas development assets PaymentsToAcquirePropertyPlantAndEquipment $664.56K USD Annual
Purchase of oil and gas development assets PaymentsToAcquirePropertyPlantAndEquipment $664.56K USD Annual
Purchase of oil and gas development assets PaymentsToAcquirePropertyPlantAndEquipment $789.76K USD Annual
Purchase of oil and gas development assets PaymentsToAcquirePropertyPlantAndEquipment $789.76K USD Annual
Net cash and restricted cash and cash equivalents used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.48M USD Annual
Net cash and restricted cash and cash equivalents used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.48M USD Annual
Net cash and restricted cash and cash equivalents used in investing activities NetCashProvidedByUsedInInvestingActivities $-731.94K USD Annual
Net cash and restricted cash and cash equivalents used in investing activities NetCashProvidedByUsedInInvestingActivities $-731.94K USD Annual
Proceeds on lines of credit ProceedsFromLinesOfCredit $61.50M USD Annual
Proceeds on lines of credit ProceedsFromLinesOfCredit $61.50M USD Annual
Proceeds on lines of credit ProceedsFromLinesOfCredit $36.65M USD Annual
Proceeds on lines of credit ProceedsFromLinesOfCredit $36.65M USD Annual
Payments on lines of credit RepaymentsOfLinesOfCredit $58.44M USD Annual
Payments on lines of credit RepaymentsOfLinesOfCredit $58.44M USD Annual
Payments on lines of credit RepaymentsOfLinesOfCredit $38.45M USD Annual
Payments on lines of credit RepaymentsOfLinesOfCredit $38.45M USD Annual
Proceeds from note payable ProceedsFromNotesPayable $19.48M USD Annual
Proceeds from note payable ProceedsFromNotesPayable $19.48M USD Annual
Proceeds from note payable ProceedsFromNotesPayable $17.72M USD Annual
Proceeds from note payable ProceedsFromNotesPayable $17.72M USD Annual
Payments on note payable ProceedsFromRepaymentsOfNotesPayable $-17.03M USD Annual
Payments on note payable ProceedsFromRepaymentsOfNotesPayable $-17.03M USD Annual
Payments on note payable ProceedsFromRepaymentsOfNotesPayable $-12.91M USD Annual
Payments on note payable ProceedsFromRepaymentsOfNotesPayable $-12.91M USD Annual
Debt discount on note payable AmortizationOfDebtDiscountPremium $-3.59M USD Annual
Debt discount on note payable AmortizationOfDebtDiscountPremium $-3.59M USD Annual
Debt discount on note payable AmortizationOfDebtDiscountPremium $-2.55M USD Annual
Debt discount on note payable AmortizationOfDebtDiscountPremium $-2.55M USD Annual
Payments on finance leases FinanceLeaseInterestPaymentOnLiability - USD Annual
Payments on finance leases FinanceLeaseInterestPaymentOnLiability - USD Annual
Payments on finance leases FinanceLeaseInterestPaymentOnLiability $34.42K USD Annual
Payments on finance leases FinanceLeaseInterestPaymentOnLiability $34.42K USD Annual
Proceeds on issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $614.80K USD Annual
Proceeds on issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $614.80K USD Annual
Proceeds on issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $308.00K USD Annual
Proceeds on issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $308.00K USD Annual
Preferred stock offering costs PreferredStockOfferingCosts $-40.87K USD Annual
Preferred stock offering costs PreferredStockOfferingCosts $-40.87K USD Annual
Preferred stock offering costs PreferredStockOfferingCosts $-474.68K USD Annual
Preferred stock offering costs PreferredStockOfferingCosts $-474.68K USD Annual
Proceeds on issuance of common stock ProceedsFromIssuanceOfCommonStock $11.34M USD Annual
Proceeds on issuance of common stock ProceedsFromIssuanceOfCommonStock $11.34M USD Annual
Proceeds on issuance of common stock ProceedsFromIssuanceOfCommonStock $28.74K USD Annual
Proceeds on issuance of common stock ProceedsFromIssuanceOfCommonStock $28.74K USD Annual
Common stock offering costs CommonStockOfferingCosts - USD Annual
Common stock offering costs CommonStockOfferingCosts - USD Annual
Common stock offering costs CommonStockOfferingCosts $-2.06M USD Annual
Common stock offering costs CommonStockOfferingCosts $-2.06M USD Annual
Net cash and restricted cash and cash equivalents generated by financing activities NetCashProvidedByUsedInFinancingActivities $7.62M USD Annual
Net cash and restricted cash and cash equivalents generated by financing activities NetCashProvidedByUsedInFinancingActivities $7.62M USD Annual
Net cash and restricted cash and cash equivalents generated by financing activities NetCashProvidedByUsedInFinancingActivities $4.46M USD Annual
Net cash and restricted cash and cash equivalents generated by financing activities NetCashProvidedByUsedInFinancingActivities $4.46M USD Annual
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-24.18K USD Annual
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-24.18K USD Annual
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-8.20K USD Annual
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-8.20K USD Annual
Increase (decrease) in cash and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.37M USD Annual
Increase (decrease) in cash and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.37M USD Annual
Increase (decrease) in cash and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.33M USD Annual
Increase (decrease) in cash and restricted cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.33M USD Annual
Cash and cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.68M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.68M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.35M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.35M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.31M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.31M USD Point-in-time
Cash and restricted cash and cash equivalents, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.68M USD Point-in-time
Cash and restricted cash and cash equivalents, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.68M USD Point-in-time
Cash and restricted cash and cash equivalents, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.35M USD Point-in-time
Cash and restricted cash and cash equivalents, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.35M USD Point-in-time
Cash and restricted cash and cash equivalents, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.31M USD Point-in-time
Cash and restricted cash and cash equivalents, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.31M USD Point-in-time
Cash paid for interest InterestPaidNet $3.53M USD Annual
Cash paid for interest InterestPaidNet $3.53M USD Annual
Cash paid for interest InterestPaidNet $6.52M USD Annual
Cash paid for interest InterestPaidNet $6.52M USD Annual
Cash paid for taxes IncomeTaxesPaid $85.00 USD Annual
Cash paid for taxes IncomeTaxesPaid $85.00 USD Annual
Cash paid for taxes IncomeTaxesPaid - USD Annual
Cash paid for taxes IncomeTaxesPaid - USD Annual
Issuance of warrants as loan origination costs IssuanceOfWarrantsAsLoanOriginationCosts $4.80M USD Annual
Issuance of warrants as loan origination costs IssuanceOfWarrantsAsLoanOriginationCosts $4.80M USD Annual
Issuance of warrants as loan origination costs IssuanceOfWarrantsAsLoanOriginationCosts - USD Annual
Issuance of warrants as loan origination costs IssuanceOfWarrantsAsLoanOriginationCosts - USD Annual
Acquisition of right-of-use assets through financing lease AcquisitionOfRightOfUseAssetsThroughFinancingLease $1.02M USD Annual
Acquisition of right-of-use assets through financing lease AcquisitionOfRightOfUseAssetsThroughFinancingLease $1.02M USD Annual
Acquisition of right-of-use assets through financing lease AcquisitionOfRightOfUseAssetsThroughFinancingLease - USD Annual
Acquisition of right-of-use assets through financing lease AcquisitionOfRightOfUseAssetsThroughFinancingLease - USD Annual
Conversion of debt ConversionOfDebt $107.51K USD Annual
Conversion of debt ConversionOfDebt $107.51K USD Annual
Conversion of debt ConversionOfDebt - USD Annual
Conversion of debt ConversionOfDebt - USD Annual
Acquisition of right-of-use assets through operating lease AcquisitionOfRightOfUseAssetsThroughOperatingLease - USD Annual
Acquisition of right-of-use assets through operating lease AcquisitionOfRightOfUseAssetsThroughOperatingLease - USD Annual
Acquisition of right-of-use assets through operating lease AcquisitionOfRightOfUseAssetsThroughOperatingLease $222.47K USD Annual
Acquisition of right-of-use assets through operating lease AcquisitionOfRightOfUseAssetsThroughOperatingLease $222.47K USD Annual
Stockholders Equity 44 line items
Line Item Tag Value Unit Period
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $13.09M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $13.09M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $11.50M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $11.50M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $16.38M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $16.38M USD Point-in-time
Preferred share subscription, less offering costs PreferredShareSubscriptionLessOfferingCostsValue $140.37K USD Annual
Preferred share subscription, less offering costs PreferredShareSubscriptionLessOfferingCostsValue $140.37K USD Annual
Preferred share subscription, less offering costs PreferredShareSubscriptionLessOfferingCostsValue $267.13K USD Annual
Preferred share subscription, less offering costs PreferredShareSubscriptionLessOfferingCostsValue $267.13K USD Annual
Common share subscription, less offering costs CommonShareSubscriptionLessOfferingCostsValue $111.38K USD Annual
Common share subscription, less offering costs CommonShareSubscriptionLessOfferingCostsValue $111.38K USD Annual
Common share subscription, less offering costs CommonShareSubscriptionLessOfferingCostsValue $6.22M USD Annual
Common share subscription, less offering costs CommonShareSubscriptionLessOfferingCostsValue $6.22M USD Annual
Share based compensation ShareBasedCompensation $634.78K USD Annual
Share based compensation ShareBasedCompensation $634.78K USD Annual
Share based compensation ShareBasedCompensation $632.21K USD Annual
Share based compensation ShareBasedCompensation $632.21K USD Annual
Stock warrants issued StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $2.86M USD Annual
Stock warrants issued StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $2.86M USD Annual
Stock warrants issued StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $285.51K USD Annual
Stock warrants issued StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $285.51K USD Annual
Common share issued on warrant exercise CommonStockIssuedOnWarrantExerciseValue - USD Annual
Common share issued on warrant exercise CommonStockIssuedOnWarrantExerciseValue - USD Annual
Common share issued on warrant exercise CommonStockIssuedOnWarrantExerciseValue $3.06M USD Annual
Common share issued on warrant exercise CommonStockIssuedOnWarrantExerciseValue $3.06M USD Annual
Other comprehensive gain (loss) OtherComprehensiveIncomeLossNetOfTax $-24.18K USD Annual
Other comprehensive gain (loss) OtherComprehensiveIncomeLossNetOfTax $-24.18K USD Annual
Other comprehensive gain (loss) OtherComprehensiveIncomeLossNetOfTax $-8.20K USD Annual
Other comprehensive gain (loss) OtherComprehensiveIncomeLossNetOfTax $-8.20K USD Annual
Net loss NetIncomeLoss $-4.44M USD Annual
Net loss NetIncomeLoss $-4.44M USD Annual
Net loss NetIncomeLoss $-14.73M USD Annual
Net loss NetIncomeLoss $-14.73M USD Annual
Equity, Attributable to Parent, Ending Balance StockholdersEquity $13.09M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $13.09M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $11.50M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $11.50M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $16.38M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $16.38M USD Point-in-time
Common shares issued on preferred share conversion CommonSharesIssuedOnPreferredShareConversion - USD Annual
Common shares issued on preferred share conversion CommonSharesIssuedOnPreferredShareConversion - USD Annual
Debt converted to common shares DebtConvertedToCommonShares $107.51K USD Annual
Debt converted to common shares DebtConvertedToCommonShares $107.51K USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...