10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001096906-25-001340 |
| Period End Date | 20250630 |
| Filing Date | 20250814 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | skyq-20250630_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
19.03M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
19.03M | shares | Point-in-time |
| Cash |
Cash
|
$173.79K | USD | Point-in-time |
| Cash |
Cash
|
$173.79K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
22.11M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
22.11M | shares | Point-in-time |
| Cash |
Cash
|
$385.12K | USD | Point-in-time |
| Cash |
Cash
|
$385.12K | USD | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$622.52K | USD | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$622.52K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
19.03M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
19.03M | shares | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$1.12M | USD | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$1.12M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
22.11M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
22.11M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$339.12K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$339.12K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$403.67K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$403.67K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.15M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.15M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.00M | USD | Point-in-time |
| Property, plant, and equipment |
PropertyPlantAndEquipmentNet
|
$5.64M | USD | Point-in-time |
| Property, plant, and equipment |
PropertyPlantAndEquipmentNet
|
$5.64M | USD | Point-in-time |
| Property, plant, and equipment |
PropertyPlantAndEquipmentNet
|
$6.16M | USD | Point-in-time |
| Property, plant, and equipment |
PropertyPlantAndEquipmentNet
|
$6.16M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$8.53M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$8.53M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$7.75M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$7.75M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$8.89M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$8.89M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$8.53M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$8.53M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$801.82K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$801.82K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$2.93M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$2.93M | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$1.12M | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$1.12M | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$1.07M | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$1.07M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.21M | USD | Point-in-time |
| Total assets |
Assets
|
$28.74M | USD | Point-in-time |
| Total assets |
Assets
|
$28.74M | USD | Point-in-time |
| Total assets |
Assets
|
$26.95M | USD | Point-in-time |
| Total assets |
Assets
|
$26.95M | USD | Point-in-time |
| Total assets |
Assets
|
$22.80M | USD | Point-in-time |
| Total assets |
Assets
|
$22.80M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.25M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.25M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.05M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.05M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$38.42K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$38.42K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$77.82K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$77.82K | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$16.96K | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$16.96K | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$16.12K | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$16.12K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$358.44K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$358.44K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$459.07K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$459.07K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
- | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
- | USD | Point-in-time |
| Lines of credit |
LineOfCredit
|
$1.26M | USD | Point-in-time |
| Lines of credit |
LineOfCredit
|
$1.26M | USD | Point-in-time |
| Lines of credit |
LineOfCredit
|
$1.13M | USD | Point-in-time |
| Lines of credit |
LineOfCredit
|
$1.13M | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$5.89M | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$5.89M | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$6.58M | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$6.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.40M | USD | Point-in-time |
| Notes payable, less current maturities, net of debt issuance costs |
NotesPayableToBankNoncurrent
|
$2.00M | USD | Point-in-time |
| Notes payable, less current maturities, net of debt issuance costs |
NotesPayableToBankNoncurrent
|
$2.00M | USD | Point-in-time |
| Notes payable, less current maturities, net of debt issuance costs |
NotesPayableToBankNoncurrent
|
$2.24M | USD | Point-in-time |
| Notes payable, less current maturities, net of debt issuance costs |
NotesPayableToBankNoncurrent
|
$2.24M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$77.82K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$77.82K | USD | Point-in-time |
| Finance lease Liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$966.66K | USD | Point-in-time |
| Finance lease Liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$966.66K | USD | Point-in-time |
| Finance lease Liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$971.69K | USD | Point-in-time |
| Finance lease Liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$971.69K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$14.94M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$14.94M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$15.45M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$15.45M | USD | Point-in-time |
| Common stock $0.0001 par value: 100,000,000 shares authorized: 22,110,161 and 19,027,208 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.90K | USD | Point-in-time |
| Common stock $0.0001 par value: 100,000,000 shares authorized: 22,110,161 and 19,027,208 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.90K | USD | Point-in-time |
| Common stock $0.0001 par value: 100,000,000 shares authorized: 22,110,161 and 19,027,208 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$2.21K | USD | Point-in-time |
| Common stock $0.0001 par value: 100,000,000 shares authorized: 22,110,161 and 19,027,208 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$2.21K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$37.59M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$37.59M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$35.67M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$35.67M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-211.38K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-211.38K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-209.71K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-209.71K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-29.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-29.51M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$11.07M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$11.07M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$7.87M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$7.87M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$9.58M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$9.58M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$13.09M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$13.09M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$9.89M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$9.89M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$26.95M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$26.95M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$22.80M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$22.80M | USD | Point-in-time |
Income Statement
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesTypeLeaseRevenue
|
$3.38M | USD | 1 Quarter |
| Net sales |
SalesTypeLeaseRevenue
|
$3.38M | USD | 1 Quarter |
| Net sales |
SalesTypeLeaseRevenue
|
$10.87M | USD | 2 Qtrs |
| Net sales |
SalesTypeLeaseRevenue
|
$10.87M | USD | 2 Qtrs |
| Net sales |
SalesTypeLeaseRevenue
|
$4.54M | USD | 1 Quarter |
| Net sales |
SalesTypeLeaseRevenue
|
$4.54M | USD | 1 Quarter |
| Net sales |
SalesTypeLeaseRevenue
|
$14.33M | USD | 2 Qtrs |
| Net sales |
SalesTypeLeaseRevenue
|
$14.33M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$11.72M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$11.72M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.66M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.66M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$3.86M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$3.86M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$14.24M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$14.24M | USD | 2 Qtrs |
| Gross margin |
GrossProfit
|
$-116.97K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$-116.97K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$-843.06K | USD | 2 Qtrs |
| Gross margin |
GrossProfit
|
$-843.06K | USD | 2 Qtrs |
| Gross margin |
GrossProfit
|
$-485.59K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$-485.59K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$83.86K | USD | 2 Qtrs |
| Gross margin |
GrossProfit
|
$83.86K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.62M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.62M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$971.38K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$971.38K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.55M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.55M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.58M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.58M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.92K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.92K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.94K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.94K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.47K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.47K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.94K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.94K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.58M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.58M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$972.85K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$972.85K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.62M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.62M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.56M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.56M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-4.40M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-4.40M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.74M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.74M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.50M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.50M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.46M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.46M | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$-318.71K | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$-318.71K | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$-2.11M | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$-2.11M | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$-1.19M | USD | 2 Qtrs |
| Interest expense |
InterestIncomeExpenseNet
|
$-1.19M | USD | 2 Qtrs |
| Interest expense |
InterestIncomeExpenseNet
|
$-3.41M | USD | 2 Qtrs |
| Interest expense |
InterestIncomeExpenseNet
|
$-3.41M | USD | 2 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$29.09K | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$29.09K | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-108.89K | USD | 2 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-108.89K | USD | 2 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-56.66K | USD | 2 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-56.66K | USD | 2 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on warrant valuation |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Gain (loss) on warrant valuation |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Gain (loss) on warrant valuation |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Gain (loss) on warrant valuation |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Gain (loss) on warrant valuation |
FairValueAdjustmentOfWarrants
|
$174.35K | USD | 1 Quarter |
| Gain (loss) on warrant valuation |
FairValueAdjustmentOfWarrants
|
$174.35K | USD | 1 Quarter |
| Gain (loss) on warrant valuation |
FairValueAdjustmentOfWarrants
|
$-100.63K | USD | 2 Qtrs |
| Gain (loss) on warrant valuation |
FairValueAdjustmentOfWarrants
|
$-100.63K | USD | 2 Qtrs |
| Other income (expense) |
OtherIncome
|
$26.86K | USD | 1 Quarter |
| Other income (expense) |
OtherIncome
|
$26.86K | USD | 1 Quarter |
| Other income (expense) |
OtherIncome
|
$3.38K | USD | 2 Qtrs |
| Other income (expense) |
OtherIncome
|
$3.38K | USD | 2 Qtrs |
| Other income (expense) |
OtherIncome
|
$-4.10K | USD | 1 Quarter |
| Other income (expense) |
OtherIncome
|
$-4.10K | USD | 1 Quarter |
| Other income (expense) |
OtherIncome
|
$21.55K | USD | 2 Qtrs |
| Other income (expense) |
OtherIncome
|
$21.55K | USD | 2 Qtrs |
| Gain (loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$3.92K | USD | 2 Qtrs |
| Gain (loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$3.92K | USD | 2 Qtrs |
| Gain (loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-25.07K | USD | 2 Qtrs |
| Gain (loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-25.07K | USD | 2 Qtrs |
| Gain (loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
- | USD | 1 Quarter |
| Gain (loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
- | USD | 1 Quarter |
| Gain (loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-25.07K | USD | 1 Quarter |
| Gain (loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-25.07K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-2.10M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-2.10M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-468.07K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-468.07K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-3.53M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-3.53M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.14M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.14M | USD | 2 Qtrs |
| Loss before provision for income taxes |
ProfitLoss
|
$-6.03M | USD | 2 Qtrs |
| Loss before provision for income taxes |
ProfitLoss
|
$-6.03M | USD | 2 Qtrs |
| Loss before provision for income taxes |
ProfitLoss
|
$-5.54M | USD | 2 Qtrs |
| Loss before provision for income taxes |
ProfitLoss
|
$-5.54M | USD | 2 Qtrs |
| Loss before provision for income taxes |
ProfitLoss
|
$-3.56M | USD | 1 Quarter |
| Loss before provision for income taxes |
ProfitLoss
|
$-3.56M | USD | 1 Quarter |
| Loss before provision for income taxes |
ProfitLoss
|
$-2.21M | USD | 1 Quarter |
| Loss before provision for income taxes |
ProfitLoss
|
$-2.21M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.03M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.03M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.54M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.54M | USD | 2 Qtrs |
| Exchange loss on translation of foreign operations |
ExchangeGainLossOnTranslationOfForeignOperations
|
$8.13K | USD | 2 Qtrs |
| Exchange loss on translation of foreign operations |
ExchangeGainLossOnTranslationOfForeignOperations
|
$8.13K | USD | 2 Qtrs |
| Exchange loss on translation of foreign operations |
ExchangeGainLossOnTranslationOfForeignOperations
|
$1.68K | USD | 2 Qtrs |
| Exchange loss on translation of foreign operations |
ExchangeGainLossOnTranslationOfForeignOperations
|
$1.68K | USD | 2 Qtrs |
| Exchange loss on translation of foreign operations |
ExchangeGainLossOnTranslationOfForeignOperations
|
$2.10K | USD | 1 Quarter |
| Exchange loss on translation of foreign operations |
ExchangeGainLossOnTranslationOfForeignOperations
|
$2.10K | USD | 1 Quarter |
| Exchange loss on translation of foreign operations |
ExchangeGainLossOnTranslationOfForeignOperations
|
- | USD | 1 Quarter |
| Exchange loss on translation of foreign operations |
ExchangeGainLossOnTranslationOfForeignOperations
|
- | USD | 1 Quarter |
| Net loss and comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.21M | USD | 1 Quarter |
| Net loss and comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.21M | USD | 1 Quarter |
| Net loss and comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-6.03M | USD | 2 Qtrs |
| Net loss and comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-6.03M | USD | 2 Qtrs |
| Net loss and comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.54M | USD | 2 Qtrs |
| Net loss and comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.54M | USD | 2 Qtrs |
| Net loss and comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.56M | USD | 1 Quarter |
| Net loss and comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.56M | USD | 1 Quarter |
| Loss per common share - Basic and diluted |
LossPerCommonShareBasicAndDiluted
|
-0.37 | shares | 2 Qtrs |
| Loss per common share - Basic and diluted |
LossPerCommonShareBasicAndDiluted
|
-0.37 | shares | 2 Qtrs |
| Loss per common share - Basic and diluted |
LossPerCommonShareBasicAndDiluted
|
-0.10 | shares | 1 Quarter |
| Loss per common share - Basic and diluted |
LossPerCommonShareBasicAndDiluted
|
-0.10 | shares | 1 Quarter |
| Loss per common share - Basic and diluted |
LossPerCommonShareBasicAndDiluted
|
-0.22 | shares | 1 Quarter |
| Loss per common share - Basic and diluted |
LossPerCommonShareBasicAndDiluted
|
-0.22 | shares | 1 Quarter |
| Loss per common share - Basic and diluted |
LossPerCommonShareBasicAndDiluted
|
-0.27 | shares | 2 Qtrs |
| Loss per common share - Basic and diluted |
LossPerCommonShareBasicAndDiluted
|
-0.27 | shares | 2 Qtrs |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.43M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.43M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
21.59M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
21.59M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
20.42M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
20.42M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.35M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.35M | shares | 1 Quarter |
Cash Flow Statement
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.03M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.03M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.54M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.54M | USD | 2 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$309.35K | USD | 2 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$309.35K | USD | 2 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$78.88K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$78.88K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$230.47K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$230.47K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$189.79K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$189.79K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$459.97K | USD | 2 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$459.97K | USD | 2 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$270.18K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$270.18K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization1
|
$557.45K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization1
|
$557.45K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization1
|
$369.52K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization1
|
$369.52K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.54M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.54M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$807.64K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$807.64K | USD | 2 Qtrs |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$48.84K | USD | 2 Qtrs |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$48.84K | USD | 2 Qtrs |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$34.53K | USD | 2 Qtrs |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$34.53K | USD | 2 Qtrs |
| Fair Value Adjustment of Warrants |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Fair Value Adjustment of Warrants |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Fair Value Adjustment of Warrants |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Fair Value Adjustment of Warrants |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Fair Value Adjustment of Warrants |
FairValueAdjustmentOfWarrants
|
$174.35K | USD | 1 Quarter |
| Fair Value Adjustment of Warrants |
FairValueAdjustmentOfWarrants
|
$174.35K | USD | 1 Quarter |
| Fair Value Adjustment of Warrants |
FairValueAdjustmentOfWarrants
|
$-100.63K | USD | 2 Qtrs |
| Fair Value Adjustment of Warrants |
FairValueAdjustmentOfWarrants
|
$-100.63K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$29.09K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$29.09K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-108.89K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-108.89K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-56.66K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-56.66K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$3.92K | USD | 2 Qtrs |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$3.92K | USD | 2 Qtrs |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-25.07K | USD | 2 Qtrs |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-25.07K | USD | 2 Qtrs |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
- | USD | 1 Quarter |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
- | USD | 1 Quarter |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-25.07K | USD | 1 Quarter |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-25.07K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-501.38K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-501.38K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.68M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.68M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$265.73K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$265.73K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$64.54K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$64.54K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$771.67K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$771.67K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.15M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.15M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.59M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.59M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-728.80K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-728.80K | USD | 2 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-33.47K | USD | 2 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-33.47K | USD | 2 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-39.13K | USD | 2 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-39.13K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.23M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.23M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-729.40K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-729.40K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.60M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.60M | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$14.06K | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$14.06K | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
- | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
- | USD | 2 Qtrs |
| Purchase of exploration and evaluation assets |
PaymentsToAcquireAssetsInvestingActivities
|
$656.96K | USD | 2 Qtrs |
| Purchase of exploration and evaluation assets |
PaymentsToAcquireAssetsInvestingActivities
|
$656.96K | USD | 2 Qtrs |
| Purchase of exploration and evaluation assets |
PaymentsToAcquireAssetsInvestingActivities
|
$352.97K | USD | 2 Qtrs |
| Purchase of exploration and evaluation assets |
PaymentsToAcquireAssetsInvestingActivities
|
$352.97K | USD | 2 Qtrs |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$42.38K | USD | 2 Qtrs |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$42.38K | USD | 2 Qtrs |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$714.75K | USD | 2 Qtrs |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$714.75K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.37M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.37M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-381.30K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-381.30K | USD | 2 Qtrs |
| Proceeds on lines of credit |
ProceedsFromLinesOfCredit
|
$8.34M | USD | 2 Qtrs |
| Proceeds on lines of credit |
ProceedsFromLinesOfCredit
|
$8.34M | USD | 2 Qtrs |
| Proceeds on lines of credit |
ProceedsFromLinesOfCredit
|
$16.38M | USD | 2 Qtrs |
| Proceeds on lines of credit |
ProceedsFromLinesOfCredit
|
$16.38M | USD | 2 Qtrs |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$8.47M | USD | 2 Qtrs |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$8.47M | USD | 2 Qtrs |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$18.43M | USD | 2 Qtrs |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$18.43M | USD | 2 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$574.38K | USD | 2 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$574.38K | USD | 2 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$15.05M | USD | 2 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$15.05M | USD | 2 Qtrs |
| Payments on note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-1.67M | USD | 2 Qtrs |
| Payments on note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-1.67M | USD | 2 Qtrs |
| Payments on note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-8.85M | USD | 2 Qtrs |
| Payments on note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-8.85M | USD | 2 Qtrs |
| Payment of debt issuance costs |
AmortizationOfDebtDiscountPremium
|
$-1.04M | USD | 2 Qtrs |
| Payment of debt issuance costs |
AmortizationOfDebtDiscountPremium
|
$-1.04M | USD | 2 Qtrs |
| Payment of debt issuance costs |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Payment of debt issuance costs |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Payments on finance lease |
FinanceLeaseInterestPaymentOnLiability
|
- | USD | 2 Qtrs |
| Payments on finance lease |
FinanceLeaseInterestPaymentOnLiability
|
- | USD | 2 Qtrs |
| Payments on finance lease |
FinanceLeaseInterestPaymentOnLiability
|
$3.47K | USD | 2 Qtrs |
| Payments on finance lease |
FinanceLeaseInterestPaymentOnLiability
|
$3.47K | USD | 2 Qtrs |
| Proceeds on issuance of preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$307.92K | USD | 2 Qtrs |
| Proceeds on issuance of preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$307.92K | USD | 2 Qtrs |
| Proceeds on issuance of preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Proceeds on issuance of preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Preferred stock offering costs |
PreferredStockOfferingCosts
|
$-40.87K | USD | 2 Qtrs |
| Preferred stock offering costs |
PreferredStockOfferingCosts
|
$-40.87K | USD | 2 Qtrs |
| Proceeds on issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds on issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds on issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.14M | USD | 2 Qtrs |
| Proceeds on issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.14M | USD | 2 Qtrs |
| Common stock offering costs |
CommonStockOfferingCosts
|
- | USD | 2 Qtrs |
| Common stock offering costs |
CommonStockOfferingCosts
|
- | USD | 2 Qtrs |
| Common stock offering costs |
CommonStockOfferingCosts
|
$-340.88K | USD | 2 Qtrs |
| Common stock offering costs |
CommonStockOfferingCosts
|
$-340.88K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.18M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.18M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.23M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.23M | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-8.13K | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-8.13K | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.68K | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.68K | USD | 2 Qtrs |
| Increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.34M | USD | 2 Qtrs |
| Increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.34M | USD | 2 Qtrs |
| Increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$196.28K | USD | 2 Qtrs |
| Increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$196.28K | USD | 2 Qtrs |
| Cash and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.31M | USD | Point-in-time |
| Cash and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.31M | USD | Point-in-time |
| Cash and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.68M | USD | Point-in-time |
| Cash and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.68M | USD | Point-in-time |
| Cash and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$975.61K | USD | Point-in-time |
| Cash and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$975.61K | USD | Point-in-time |
| Cash and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.88M | USD | Point-in-time |
| Cash and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.88M | USD | Point-in-time |
| Cash and restricted cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.31M | USD | Point-in-time |
| Cash and restricted cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.31M | USD | Point-in-time |
| Cash and restricted cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.68M | USD | Point-in-time |
| Cash and restricted cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.68M | USD | Point-in-time |
| Cash and restricted cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$975.61K | USD | Point-in-time |
| Cash and restricted cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$975.61K | USD | Point-in-time |
| Cash and restricted cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.88M | USD | Point-in-time |
| Cash and restricted cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.88M | USD | Point-in-time |
Stockholders Equity
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$11.07M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$11.07M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$7.87M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$7.87M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$9.58M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$9.58M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$13.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$13.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$9.89M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$9.89M | USD | Point-in-time |
| Common shares issued for non-cash consideration |
CommonSharesIssuedForNonCashConsideration
|
$144.00K | USD | 1 Quarter |
| Common shares issued for non-cash consideration |
CommonSharesIssuedForNonCashConsideration
|
$144.00K | USD | 1 Quarter |
| Common shares issued for non-cash consideration |
CommonSharesIssuedForNonCashConsideration
|
$1.19M | USD | 1 Quarter |
| Common shares issued for non-cash consideration |
CommonSharesIssuedForNonCashConsideration
|
$1.19M | USD | 1 Quarter |
| Common shares issued for non-cash consideration |
CommonSharesIssuedForNonCashConsideration
|
$1.33M | USD | 2 Qtrs |
| Common shares issued for non-cash consideration |
CommonSharesIssuedForNonCashConsideration
|
$1.33M | USD | 2 Qtrs |
| Common shares issued for non-cash consideration |
CommonSharesIssuedForNonCashConsideration
|
- | USD | 2 Qtrs |
| Common shares issued for non-cash consideration |
CommonSharesIssuedForNonCashConsideration
|
- | USD | 2 Qtrs |
| Debt converted to common shares |
DebtConvertedToCommonShares
|
$92.08K | USD | 1 Quarter |
| Debt converted to common shares |
DebtConvertedToCommonShares
|
$92.08K | USD | 1 Quarter |
| Debt converted to common shares |
DebtConvertedToCommonShares
|
$100.49K | USD | 1 Quarter |
| Debt converted to common shares |
DebtConvertedToCommonShares
|
$100.49K | USD | 1 Quarter |
| Debt converted to common shares |
DebtConvertedToCommonShares
|
$18.25K | USD | 1 Quarter |
| Debt converted to common shares |
DebtConvertedToCommonShares
|
$18.25K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$309.35K | USD | 2 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$309.35K | USD | 2 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$78.88K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$78.88K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$230.47K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$230.47K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$189.79K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$189.79K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$459.97K | USD | 2 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$459.97K | USD | 2 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$270.18K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$270.18K | USD | 1 Quarter |
| Stock warrants issued |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$1.26M | USD | 1 Quarter |
| Stock warrants issued |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$1.26M | USD | 1 Quarter |
| Stock warrants issued |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$21.82K | USD | 1 Quarter |
| Stock warrants issued |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$21.82K | USD | 1 Quarter |
| Stock warrants issued |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$56.66K | USD | 1 Quarter |
| Stock warrants issued |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$56.66K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.10K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.10K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$422.00 | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$422.00 | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-8.13K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-8.13K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.03M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.03M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.54M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.54M | USD | 2 Qtrs |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$11.07M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$11.07M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$7.87M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$7.87M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$9.58M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$9.58M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$13.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$13.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$9.89M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$9.89M | USD | Point-in-time |
| Preferred share subscription, less offering costs |
PreferredShareSubscriptionLessOfferingCostsValue
|
$110.50K | USD | 1 Quarter |
| Preferred share subscription, less offering costs |
PreferredShareSubscriptionLessOfferingCostsValue
|
$110.50K | USD | 1 Quarter |
| Preferred share subscription, less offering costs |
PreferredShareSubscriptionLessOfferingCostsValue
|
$156.63K | USD | 1 Quarter |
| Preferred share subscription, less offering costs |
PreferredShareSubscriptionLessOfferingCostsValue
|
$156.63K | USD | 1 Quarter |
| Common share subscription, less offering costs |
CommonShareSubscriptionLessOfferingCostsValue
|
$9.31K | USD | 1 Quarter |
| Common share subscription, less offering costs |
CommonShareSubscriptionLessOfferingCostsValue
|
$9.31K | USD | 1 Quarter |
| Common share subscription, less offering costs |
CommonShareSubscriptionLessOfferingCostsValue
|
$122.53K | USD | 1 Quarter |
| Common share subscription, less offering costs |
CommonShareSubscriptionLessOfferingCostsValue
|
$122.53K | USD | 1 Quarter |
| Common stock issued on warrant exercise |
CommonStockIssuedOnWarrantExerciseValue
|
$693.45K | USD | 1 Quarter |
| Common stock issued on warrant exercise |
CommonStockIssuedOnWarrantExerciseValue
|
$693.45K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.