◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

APPlife Digital Solutions Inc CIK: 1755101 Q3 2025
Filing Information
Form Type 10-Q
Accession Number 0001096906-25-000731
Period End Date 20250331
Filing Date 20250509
Fiscal Year 2025
Fiscal Period Q3
XBRL Instance alds-20250331_htm.xml
Filing Contents
Balance Sheet 96 line items
Line Item Tag Value Unit Period
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $9.51K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $9.51K USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 160.89M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 160.89M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 150.54M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 150.54M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $22.89K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $22.89K USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 160.89M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 160.89M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $38.80K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $38.80K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $13.47K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $13.47K USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 150.54M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 150.54M shares Point-in-time
Total current assets AssetsCurrent $61.69K USD Point-in-time
Total current assets AssetsCurrent $61.69K USD Point-in-time
Total current assets AssetsCurrent $22.98K USD Point-in-time
Total current assets AssetsCurrent $22.98K USD Point-in-time
Deposit on asset purchase DepositAssets $180.73K USD Point-in-time
Deposit on asset purchase DepositAssets $180.73K USD Point-in-time
Deposit on asset purchase DepositAssets $100.00K USD Point-in-time
Deposit on asset purchase DepositAssets $100.00K USD Point-in-time
Total assets Assets $203.71K USD Point-in-time
Total assets Assets $203.71K USD Point-in-time
Total assets Assets $161.69K USD Point-in-time
Total assets Assets $161.69K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $411.05K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $411.05K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $585.43K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $585.43K USD Point-in-time
Common stock payable CommonStockPayable $4.80K USD Point-in-time
Common stock payable CommonStockPayable $4.80K USD Point-in-time
Common stock payable CommonStockPayable - USD Point-in-time
Common stock payable CommonStockPayable - USD Point-in-time
Notes payable to shareholders, net NotesPayableToShareholder $1.02M USD Point-in-time
Notes payable to shareholders, net NotesPayableToShareholder $1.02M USD Point-in-time
Notes payable to shareholders, net NotesPayableToShareholder $1.45M USD Point-in-time
Notes payable to shareholders, net NotesPayableToShareholder $1.45M USD Point-in-time
Notes payable NotesPayableCurrent $26.47K USD Point-in-time
Notes payable NotesPayableCurrent $26.47K USD Point-in-time
Notes payable NotesPayableCurrent - USD Point-in-time
Notes payable NotesPayableCurrent - USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $728.35K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $728.35K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $291.30K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $291.30K USD Point-in-time
Due to officer DebtCurrent $68.50K USD Point-in-time
Due to officer DebtCurrent $68.50K USD Point-in-time
Due to officer DebtCurrent $73.78K USD Point-in-time
Due to officer DebtCurrent $73.78K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.41M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.41M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.25M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.25M USD Point-in-time
Total liabilities Liabilities $2.25M USD Point-in-time
Total liabilities Liabilities $2.25M USD Point-in-time
Total liabilities Liabilities $2.41M USD Point-in-time
Total liabilities Liabilities $2.41M USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized; 160,893,635 and 150,543,635 shares issued and outstanding as of both March 31, 2025 and June 30, 2024 CommonStockValue $160.90K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized; 160,893,635 and 150,543,635 shares issued and outstanding as of both March 31, 2025 and June 30, 2024 CommonStockValue $160.90K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized; 160,893,635 and 150,543,635 shares issued and outstanding as of both March 31, 2025 and June 30, 2024 CommonStockValue $150.54K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized; 160,893,635 and 150,543,635 shares issued and outstanding as of both March 31, 2025 and June 30, 2024 CommonStockValue $150.54K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $19.95M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $19.95M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $19.68M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $19.68M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-22.31M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-22.31M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-21.93M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-21.93M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.68M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.68M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.44M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.44M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.85M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.85M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.09M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.09M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.20M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.20M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.26M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.26M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $161.69K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $161.69K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $203.71K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $203.71K USD Point-in-time
Income Statement 112 line items
Line Item Tag Value Unit Period
Revenue Revenues $2.35K USD 1 Quarter
Revenue Revenues $2.35K USD 1 Quarter
Revenue Revenues $8.15K USD 3 Qtrs
Revenue Revenues $8.15K USD 3 Qtrs
Revenue Revenues $9.94K USD 3 Qtrs
Revenue Revenues $9.94K USD 3 Qtrs
Revenue Revenues $7.83K USD 1 Quarter
Revenue Revenues $7.83K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $7.71K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $7.71K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $17.00 USD 1 Quarter
Cost of goods sold CostOfGoodsSold $17.00 USD 1 Quarter
Cost of goods sold CostOfGoodsSold $20.02K USD 3 Qtrs
Cost of goods sold CostOfGoodsSold $20.02K USD 3 Qtrs
Cost of goods sold CostOfGoodsSold $277.00 USD 3 Qtrs
Cost of goods sold CostOfGoodsSold $277.00 USD 3 Qtrs
Gross (loss) profit GrossProfit $-11.87K USD 3 Qtrs
Gross (loss) profit GrossProfit $-11.87K USD 3 Qtrs
Gross (loss) profit GrossProfit $7.82K USD 1 Quarter
Gross (loss) profit GrossProfit $7.82K USD 1 Quarter
Gross (loss) profit GrossProfit $-5.36K USD 1 Quarter
Gross (loss) profit GrossProfit $-5.36K USD 1 Quarter
Gross (loss) profit GrossProfit $9.66K USD 3 Qtrs
Gross (loss) profit GrossProfit $9.66K USD 3 Qtrs
Operating expenses OperatingCostsAndExpenses $500.46K USD 3 Qtrs
Operating expenses OperatingCostsAndExpenses $500.46K USD 3 Qtrs
Operating expenses OperatingCostsAndExpenses $1.72M USD 3 Qtrs
Operating expenses OperatingCostsAndExpenses $1.72M USD 3 Qtrs
Operating expenses OperatingCostsAndExpenses $125.24K USD 1 Quarter
Operating expenses OperatingCostsAndExpenses $125.24K USD 1 Quarter
Operating expenses OperatingCostsAndExpenses $553.27K USD 1 Quarter
Operating expenses OperatingCostsAndExpenses $553.27K USD 1 Quarter
Total operating expenses OperatingExpenses $1.72M USD 3 Qtrs
Total operating expenses OperatingExpenses $1.72M USD 3 Qtrs
Total operating expenses OperatingExpenses $125.24K USD 1 Quarter
Total operating expenses OperatingExpenses $125.24K USD 1 Quarter
Total operating expenses OperatingExpenses $500.46K USD 3 Qtrs
Total operating expenses OperatingExpenses $500.46K USD 3 Qtrs
Total operating expenses OperatingExpenses $553.27K USD 1 Quarter
Total operating expenses OperatingExpenses $553.27K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-117.42K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-117.42K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-490.80K USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-490.80K USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-558.63K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-558.63K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.74M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.74M USD 3 Qtrs
Interest expense InterestExpense $521.52K USD 3 Qtrs
Interest expense InterestExpense $521.52K USD 3 Qtrs
Interest expense InterestExpense $56.39K USD 1 Quarter
Interest expense InterestExpense $56.39K USD 1 Quarter
Interest expense InterestExpense $330.96K USD 3 Qtrs
Interest expense InterestExpense $330.96K USD 3 Qtrs
Interest expense InterestExpense $159.65K USD 1 Quarter
Interest expense InterestExpense $159.65K USD 1 Quarter
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt - USD 1 Quarter
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt - USD 1 Quarter
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt - USD 1 Quarter
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt - USD 1 Quarter
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt $-417.53K USD 3 Qtrs
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt $-417.53K USD 3 Qtrs
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt - USD 3 Qtrs
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt - USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $437.05K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $437.05K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $79.79K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $79.79K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $192.28K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $192.28K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $50.84K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $50.84K USD 3 Qtrs
Net income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-384.71K USD 3 Qtrs
Net income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-384.71K USD 3 Qtrs
Net income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $18.47K USD 1 Quarter
Net income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $18.47K USD 1 Quarter
Net income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-638.49K USD 1 Quarter
Net income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-638.49K USD 1 Quarter
Net income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.79M USD 3 Qtrs
Net income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.79M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Net income (loss) NetIncomeLoss $-1.79M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-1.79M USD 3 Qtrs
Net income (loss) NetIncomeLoss $18.47K USD 1 Quarter
Net income (loss) NetIncomeLoss $18.47K USD 1 Quarter
Net income (loss) NetIncomeLoss $-384.71K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-384.71K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-638.49K USD 1 Quarter
Net income (loss) NetIncomeLoss $-638.49K USD 1 Quarter
Basic and diluted loss per share BasicAndDilutedLossPerShare - USD 3 Qtrs
Basic and diluted loss per share BasicAndDilutedLossPerShare - USD 3 Qtrs
Basic and diluted loss per share BasicAndDilutedLossPerShare $-0.01 USD 1 Quarter
Basic and diluted loss per share BasicAndDilutedLossPerShare $-0.01 USD 1 Quarter
Basic and diluted loss per share BasicAndDilutedLossPerShare $-0.03 USD 3 Qtrs
Basic and diluted loss per share BasicAndDilutedLossPerShare $-0.03 USD 3 Qtrs
Basic and diluted loss per share BasicAndDilutedLossPerShare - USD 1 Quarter
Basic and diluted loss per share BasicAndDilutedLossPerShare - USD 1 Quarter
Average number of common shares outstanding - basic and diluted AverageNumberOfCommonSharesOutstandingBasicAndDiluted 158.55M shares 3 Qtrs
Average number of common shares outstanding - basic and diluted AverageNumberOfCommonSharesOutstandingBasicAndDiluted 158.55M shares 3 Qtrs
Average number of common shares outstanding - basic and diluted AverageNumberOfCommonSharesOutstandingBasicAndDiluted 60.54M shares 1 Quarter
Average number of common shares outstanding - basic and diluted AverageNumberOfCommonSharesOutstandingBasicAndDiluted 60.54M shares 1 Quarter
Average number of common shares outstanding - basic and diluted AverageNumberOfCommonSharesOutstandingBasicAndDiluted 160.89M shares 1 Quarter
Average number of common shares outstanding - basic and diluted AverageNumberOfCommonSharesOutstandingBasicAndDiluted 160.89M shares 1 Quarter
Average number of common shares outstanding - basic and diluted AverageNumberOfCommonSharesOutstandingBasicAndDiluted 60.54M shares 3 Qtrs
Average number of common shares outstanding - basic and diluted AverageNumberOfCommonSharesOutstandingBasicAndDiluted 60.54M shares 3 Qtrs
Cash Flow Statement 104 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.79M USD 3 Qtrs
Net loss NetIncomeLoss $-1.79M USD 3 Qtrs
Net loss NetIncomeLoss $18.47K USD 1 Quarter
Net loss NetIncomeLoss $18.47K USD 1 Quarter
Net loss NetIncomeLoss $-384.71K USD 3 Qtrs
Net loss NetIncomeLoss $-384.71K USD 3 Qtrs
Net loss NetIncomeLoss $-638.49K USD 1 Quarter
Net loss NetIncomeLoss $-638.49K USD 1 Quarter
Amortization DepreciationDepletionAndAmortization $415.94K USD 3 Qtrs
Amortization DepreciationDepletionAndAmortization $415.94K USD 3 Qtrs
Amortization DepreciationDepletionAndAmortization $235.64K USD 3 Qtrs
Amortization DepreciationDepletionAndAmortization $235.64K USD 3 Qtrs
Interest expense InterestExpenseShortTermDebtOtherIncreaseDecrease $44.05K USD 3 Qtrs
Interest expense InterestExpenseShortTermDebtOtherIncreaseDecrease $44.05K USD 3 Qtrs
Interest expense InterestExpenseShortTermDebtOtherIncreaseDecrease $95.32K USD 3 Qtrs
Interest expense InterestExpenseShortTermDebtOtherIncreaseDecrease $95.32K USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-1.37M USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-1.37M USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-193.73K USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-193.73K USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-462.06K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-462.06K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-42.13K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-42.13K USD 1 Quarter
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt - USD 1 Quarter
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt - USD 1 Quarter
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt - USD 1 Quarter
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt - USD 1 Quarter
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt $-417.53K USD 3 Qtrs
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt $-417.53K USD 3 Qtrs
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt - USD 3 Qtrs
Gain on termination of conversion feature on debt GainOnTerminationOfConversionFeatureOnDebt - USD 3 Qtrs
Change in fair value of derivative liability CommonStockPayable1 $50.84K USD 3 Qtrs
Change in fair value of derivative liability CommonStockPayable1 $50.84K USD 3 Qtrs
Change in fair value of derivative liability CommonStockPayable1 $437.05K USD 3 Qtrs
Change in fair value of derivative liability CommonStockPayable1 $437.05K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.68K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.68K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $14.04K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $14.04K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $1.15K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $1.15K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-19.84K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-19.84K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories - USD 3 Qtrs
Inventories IncreaseDecreaseInInventories - USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $132.90K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $132.90K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $79.06K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $79.06K USD 3 Qtrs
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-219.16K USD 3 Qtrs
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-219.16K USD 3 Qtrs
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-288.88K USD 3 Qtrs
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-288.88K USD 3 Qtrs
Deposits paid for the purchase of assets from Le Salon PaymentsForPurchaseOfOtherAssets1 $100.00K USD 3 Qtrs
Deposits paid for the purchase of assets from Le Salon PaymentsForPurchaseOfOtherAssets1 $100.00K USD 3 Qtrs
Deposits paid for the purchase of assets from Le Salon PaymentsForPurchaseOfOtherAssets1 - USD 3 Qtrs
Deposits paid for the purchase of assets from Le Salon PaymentsForPurchaseOfOtherAssets1 - USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-100.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-100.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Proceeds from convertible notes payable to stockholders ProceedsFromRelatedPartyDebt $310.00K USD 3 Qtrs
Proceeds from convertible notes payable to stockholders ProceedsFromRelatedPartyDebt $310.00K USD 3 Qtrs
Proceeds from convertible notes payable to stockholders ProceedsFromRelatedPartyDebt $200.50K USD 3 Qtrs
Proceeds from convertible notes payable to stockholders ProceedsFromRelatedPartyDebt $200.50K USD 3 Qtrs
Proceeds from amounts due to officer ProceedsFromRepaymentsOfRelatedPartyDebt $5.28K USD 3 Qtrs
Proceeds from amounts due to officer ProceedsFromRepaymentsOfRelatedPartyDebt $5.28K USD 3 Qtrs
Proceeds from amounts due to officer ProceedsFromRepaymentsOfRelatedPartyDebt $50.00K USD 3 Qtrs
Proceeds from amounts due to officer ProceedsFromRepaymentsOfRelatedPartyDebt $50.00K USD 3 Qtrs
Net cash provided from financing activities NetCashProvidedByUsedInFinancingActivities $360.00K USD 3 Qtrs
Net cash provided from financing activities NetCashProvidedByUsedInFinancingActivities $360.00K USD 3 Qtrs
Net cash provided from financing activities NetCashProvidedByUsedInFinancingActivities $205.78K USD 3 Qtrs
Net cash provided from financing activities NetCashProvidedByUsedInFinancingActivities $205.78K USD 3 Qtrs
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-28.88K USD 3 Qtrs
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-28.88K USD 3 Qtrs
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-13.38K USD 3 Qtrs
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-13.38K USD 3 Qtrs
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.62K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.62K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.89K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.89K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $28.74K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $28.74K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.51K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.51K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.62K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.62K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.89K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.89K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $28.74K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $28.74K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.51K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.51K USD Point-in-time
Increase in derivative liability upon issuance of convertible note IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote $280.00K USD 3 Qtrs
Increase in derivative liability upon issuance of convertible note IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote $280.00K USD 3 Qtrs
Increase in derivative liability upon issuance of convertible note IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote - USD 3 Qtrs
Increase in derivative liability upon issuance of convertible note IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote - USD 3 Qtrs
Payment of notes payable with issuance of options to purchase common stock PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock $-10.35K USD 3 Qtrs
Payment of notes payable with issuance of options to purchase common stock PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock $-10.35K USD 3 Qtrs
Payment of notes payable with issuance of options to purchase common stock PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock - USD 3 Qtrs
Payment of notes payable with issuance of options to purchase common stock PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock - USD 3 Qtrs
Stockholders Equity 50 line items
Line Item Tag Value Unit Period
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $-1.68M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $-1.68M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $-1.44M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $-1.44M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $-1.85M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $-1.85M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $-2.09M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $-2.09M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $-2.20M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $-2.20M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $-2.26M USD Point-in-time
Equity, Attributable to Parent, Beginning Balance StockholdersEquity $-2.26M USD Point-in-time
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-1.37M USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-1.37M USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-193.73K USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-193.73K USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-462.06K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-462.06K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-42.13K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-42.13K USD 1 Quarter
Net loss NetIncomeLoss $-1.79M USD 3 Qtrs
Net loss NetIncomeLoss $-1.79M USD 3 Qtrs
Net loss NetIncomeLoss $18.47K USD 1 Quarter
Net loss NetIncomeLoss $18.47K USD 1 Quarter
Net loss NetIncomeLoss $-384.71K USD 3 Qtrs
Net loss NetIncomeLoss $-384.71K USD 3 Qtrs
Net loss NetIncomeLoss $-638.49K USD 1 Quarter
Net loss NetIncomeLoss $-638.49K USD 1 Quarter
Equity, Attributable to Parent, Ending Balance StockholdersEquity $-1.68M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $-1.68M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $-1.44M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $-1.44M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $-1.85M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $-1.85M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $-2.09M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $-2.09M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $-2.20M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $-2.20M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $-2.26M USD Point-in-time
Equity, Attributable to Parent, Ending Balance StockholdersEquity $-2.26M USD Point-in-time
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-1.37M USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-1.37M USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-193.73K USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-193.73K USD 3 Qtrs
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-462.06K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-462.06K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-42.13K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $-42.13K USD 1 Quarter
Issuance of shares due to LeSalon Purchase IssuanceOfSharesDueToLesalonPurchase $80.73K USD 3 Qtrs
Issuance of shares due to LeSalon Purchase IssuanceOfSharesDueToLesalonPurchase $80.73K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...