10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001096906-25-000731 |
| Period End Date | 20250331 |
| Filing Date | 20250509 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | alds-20250331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.51K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.51K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
160.89M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
160.89M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
150.54M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
150.54M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$22.89K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$22.89K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
160.89M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
160.89M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$38.80K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$38.80K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$13.47K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$13.47K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
150.54M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
150.54M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$61.69K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$61.69K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$22.98K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$22.98K | USD | Point-in-time |
| Deposit on asset purchase |
DepositAssets
|
$180.73K | USD | Point-in-time |
| Deposit on asset purchase |
DepositAssets
|
$180.73K | USD | Point-in-time |
| Deposit on asset purchase |
DepositAssets
|
$100.00K | USD | Point-in-time |
| Deposit on asset purchase |
DepositAssets
|
$100.00K | USD | Point-in-time |
| Total assets |
Assets
|
$203.71K | USD | Point-in-time |
| Total assets |
Assets
|
$203.71K | USD | Point-in-time |
| Total assets |
Assets
|
$161.69K | USD | Point-in-time |
| Total assets |
Assets
|
$161.69K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$411.05K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$411.05K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$585.43K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$585.43K | USD | Point-in-time |
| Common stock payable |
CommonStockPayable
|
$4.80K | USD | Point-in-time |
| Common stock payable |
CommonStockPayable
|
$4.80K | USD | Point-in-time |
| Common stock payable |
CommonStockPayable
|
- | USD | Point-in-time |
| Common stock payable |
CommonStockPayable
|
- | USD | Point-in-time |
| Notes payable to shareholders, net |
NotesPayableToShareholder
|
$1.02M | USD | Point-in-time |
| Notes payable to shareholders, net |
NotesPayableToShareholder
|
$1.02M | USD | Point-in-time |
| Notes payable to shareholders, net |
NotesPayableToShareholder
|
$1.45M | USD | Point-in-time |
| Notes payable to shareholders, net |
NotesPayableToShareholder
|
$1.45M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$26.47K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$26.47K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$728.35K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$728.35K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$291.30K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$291.30K | USD | Point-in-time |
| Due to officer |
DebtCurrent
|
$68.50K | USD | Point-in-time |
| Due to officer |
DebtCurrent
|
$68.50K | USD | Point-in-time |
| Due to officer |
DebtCurrent
|
$73.78K | USD | Point-in-time |
| Due to officer |
DebtCurrent
|
$73.78K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.41M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.41M | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 160,893,635 and 150,543,635 shares issued and outstanding as of both March 31, 2025 and June 30, 2024 |
CommonStockValue
|
$160.90K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 160,893,635 and 150,543,635 shares issued and outstanding as of both March 31, 2025 and June 30, 2024 |
CommonStockValue
|
$160.90K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 160,893,635 and 150,543,635 shares issued and outstanding as of both March 31, 2025 and June 30, 2024 |
CommonStockValue
|
$150.54K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 160,893,635 and 150,543,635 shares issued and outstanding as of both March 31, 2025 and June 30, 2024 |
CommonStockValue
|
$150.54K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.95M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.95M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.93M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.68M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.68M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.85M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.85M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.20M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.20M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.26M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.26M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$161.69K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$161.69K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$203.71K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$203.71K | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$2.35K | USD | 1 Quarter |
| Revenue |
Revenues
|
$2.35K | USD | 1 Quarter |
| Revenue |
Revenues
|
$8.15K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$8.15K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$9.94K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$9.94K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$7.83K | USD | 1 Quarter |
| Revenue |
Revenues
|
$7.83K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$7.71K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$7.71K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$17.00 | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$17.00 | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$20.02K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$20.02K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$277.00 | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$277.00 | USD | 3 Qtrs |
| Gross (loss) profit |
GrossProfit
|
$-11.87K | USD | 3 Qtrs |
| Gross (loss) profit |
GrossProfit
|
$-11.87K | USD | 3 Qtrs |
| Gross (loss) profit |
GrossProfit
|
$7.82K | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$7.82K | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$-5.36K | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$-5.36K | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$9.66K | USD | 3 Qtrs |
| Gross (loss) profit |
GrossProfit
|
$9.66K | USD | 3 Qtrs |
| Operating expenses |
OperatingCostsAndExpenses
|
$500.46K | USD | 3 Qtrs |
| Operating expenses |
OperatingCostsAndExpenses
|
$500.46K | USD | 3 Qtrs |
| Operating expenses |
OperatingCostsAndExpenses
|
$1.72M | USD | 3 Qtrs |
| Operating expenses |
OperatingCostsAndExpenses
|
$1.72M | USD | 3 Qtrs |
| Operating expenses |
OperatingCostsAndExpenses
|
$125.24K | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$125.24K | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$553.27K | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$553.27K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.72M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.72M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$125.24K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$125.24K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$500.46K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$500.46K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$553.27K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$553.27K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-117.42K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-117.42K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-490.80K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-490.80K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-558.63K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-558.63K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.74M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.74M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$521.52K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$521.52K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$56.39K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$56.39K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$330.96K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$330.96K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$159.65K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$159.65K | USD | 1 Quarter |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | 1 Quarter |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | 1 Quarter |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | 1 Quarter |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | 1 Quarter |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
$-417.53K | USD | 3 Qtrs |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
$-417.53K | USD | 3 Qtrs |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | 3 Qtrs |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$437.05K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$437.05K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$79.79K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$79.79K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$192.28K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$192.28K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$50.84K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$50.84K | USD | 3 Qtrs |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-384.71K | USD | 3 Qtrs |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-384.71K | USD | 3 Qtrs |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.47K | USD | 1 Quarter |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.47K | USD | 1 Quarter |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-638.49K | USD | 1 Quarter |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-638.49K | USD | 1 Quarter |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.79M | USD | 3 Qtrs |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.79M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.79M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.79M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$18.47K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$18.47K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-384.71K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-384.71K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-638.49K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-638.49K | USD | 1 Quarter |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
- | USD | 3 Qtrs |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
- | USD | 3 Qtrs |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.03 | USD | 3 Qtrs |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.03 | USD | 3 Qtrs |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
- | USD | 1 Quarter |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
- | USD | 1 Quarter |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
158.55M | shares | 3 Qtrs |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
158.55M | shares | 3 Qtrs |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
60.54M | shares | 1 Quarter |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
60.54M | shares | 1 Quarter |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
160.89M | shares | 1 Quarter |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
160.89M | shares | 1 Quarter |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
60.54M | shares | 3 Qtrs |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
60.54M | shares | 3 Qtrs |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.79M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.79M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$18.47K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$18.47K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-384.71K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-384.71K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-638.49K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-638.49K | USD | 1 Quarter |
| Amortization |
DepreciationDepletionAndAmortization
|
$415.94K | USD | 3 Qtrs |
| Amortization |
DepreciationDepletionAndAmortization
|
$415.94K | USD | 3 Qtrs |
| Amortization |
DepreciationDepletionAndAmortization
|
$235.64K | USD | 3 Qtrs |
| Amortization |
DepreciationDepletionAndAmortization
|
$235.64K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$44.05K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$44.05K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$95.32K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$95.32K | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-1.37M | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-1.37M | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-193.73K | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-193.73K | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-462.06K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-462.06K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-42.13K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-42.13K | USD | 1 Quarter |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | 1 Quarter |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | 1 Quarter |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | 1 Quarter |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | 1 Quarter |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
$-417.53K | USD | 3 Qtrs |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
$-417.53K | USD | 3 Qtrs |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | 3 Qtrs |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
CommonStockPayable1
|
$50.84K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
CommonStockPayable1
|
$50.84K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
CommonStockPayable1
|
$437.05K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
CommonStockPayable1
|
$437.05K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.68K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.68K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$14.04K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$14.04K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$1.15K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$1.15K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-19.84K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-19.84K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$132.90K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$132.90K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$79.06K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$79.06K | USD | 3 Qtrs |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-219.16K | USD | 3 Qtrs |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-219.16K | USD | 3 Qtrs |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-288.88K | USD | 3 Qtrs |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-288.88K | USD | 3 Qtrs |
| Deposits paid for the purchase of assets from Le Salon |
PaymentsForPurchaseOfOtherAssets1
|
$100.00K | USD | 3 Qtrs |
| Deposits paid for the purchase of assets from Le Salon |
PaymentsForPurchaseOfOtherAssets1
|
$100.00K | USD | 3 Qtrs |
| Deposits paid for the purchase of assets from Le Salon |
PaymentsForPurchaseOfOtherAssets1
|
- | USD | 3 Qtrs |
| Deposits paid for the purchase of assets from Le Salon |
PaymentsForPurchaseOfOtherAssets1
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes payable to stockholders |
ProceedsFromRelatedPartyDebt
|
$310.00K | USD | 3 Qtrs |
| Proceeds from convertible notes payable to stockholders |
ProceedsFromRelatedPartyDebt
|
$310.00K | USD | 3 Qtrs |
| Proceeds from convertible notes payable to stockholders |
ProceedsFromRelatedPartyDebt
|
$200.50K | USD | 3 Qtrs |
| Proceeds from convertible notes payable to stockholders |
ProceedsFromRelatedPartyDebt
|
$200.50K | USD | 3 Qtrs |
| Proceeds from amounts due to officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$5.28K | USD | 3 Qtrs |
| Proceeds from amounts due to officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$5.28K | USD | 3 Qtrs |
| Proceeds from amounts due to officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$50.00K | USD | 3 Qtrs |
| Proceeds from amounts due to officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$50.00K | USD | 3 Qtrs |
| Net cash provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$360.00K | USD | 3 Qtrs |
| Net cash provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$360.00K | USD | 3 Qtrs |
| Net cash provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$205.78K | USD | 3 Qtrs |
| Net cash provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$205.78K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-28.88K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-28.88K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-13.38K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-13.38K | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.62K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.62K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.89K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.89K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.74K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.74K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.51K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.51K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.62K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.62K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.89K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.89K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.74K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.74K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.51K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.51K | USD | Point-in-time |
| Increase in derivative liability upon issuance of convertible note |
IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote
|
$280.00K | USD | 3 Qtrs |
| Increase in derivative liability upon issuance of convertible note |
IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote
|
$280.00K | USD | 3 Qtrs |
| Increase in derivative liability upon issuance of convertible note |
IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote
|
- | USD | 3 Qtrs |
| Increase in derivative liability upon issuance of convertible note |
IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote
|
- | USD | 3 Qtrs |
| Payment of notes payable with issuance of options to purchase common stock |
PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
$-10.35K | USD | 3 Qtrs |
| Payment of notes payable with issuance of options to purchase common stock |
PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
$-10.35K | USD | 3 Qtrs |
| Payment of notes payable with issuance of options to purchase common stock |
PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
- | USD | 3 Qtrs |
| Payment of notes payable with issuance of options to purchase common stock |
PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
- | USD | 3 Qtrs |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-1.68M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-1.68M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-1.85M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-1.85M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-2.20M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-2.20M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-2.26M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-2.26M | USD | Point-in-time |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-1.37M | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-1.37M | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-193.73K | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-193.73K | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-462.06K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-462.06K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-42.13K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-42.13K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.79M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.79M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$18.47K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$18.47K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-384.71K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-384.71K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-638.49K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-638.49K | USD | 1 Quarter |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-1.68M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-1.68M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-1.85M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-1.85M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-2.20M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-2.20M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-2.26M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-2.26M | USD | Point-in-time |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-1.37M | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-1.37M | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-193.73K | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-193.73K | USD | 3 Qtrs |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-462.06K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-462.06K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-42.13K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-42.13K | USD | 1 Quarter |
| Issuance of shares due to LeSalon Purchase |
IssuanceOfSharesDueToLesalonPurchase
|
$80.73K | USD | 3 Qtrs |
| Issuance of shares due to LeSalon Purchase |
IssuanceOfSharesDueToLesalonPurchase
|
$80.73K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.