10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001096906-25-000352 |
| Period End Date | 20241231 |
| Filing Date | 20250331 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | sqi-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash and cash equivalents |
Cash
|
$385.12K | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$385.12K | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
246,000.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
246,000.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
Cash
|
$326.82K | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$326.82K | USD | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$1.12M | USD | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$1.12M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$4.24M | USD | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$4.24M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
246,000.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
246,000.00 | shares | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$3.52M | USD | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$3.52M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$114.39K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$114.39K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$339.12K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$339.12K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.44M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.44M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$3.15M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.15M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.00M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
16.32M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
16.32M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
19.03M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
19.03M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.40M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.29M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.29M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
16.32M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
16.32M | shares | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.16M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.16M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
19.03M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
19.03M | shares | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$8.53M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$8.53M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$7.75M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$7.75M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$7.48M | USD | Point-in-time |
| Oil and gas properties |
OilAndGasPropertyFullCostMethodNet
|
$7.48M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCash
|
$4.35M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCash
|
$4.35M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCash
|
$2.93M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCash
|
$2.93M | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$184.55K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$184.55K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$1.12M | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$1.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.21M | USD | Point-in-time |
| Total assets |
Assets
|
$26.95M | USD | Point-in-time |
| Total assets |
Assets
|
$26.95M | USD | Point-in-time |
| Total assets |
Assets
|
$28.18M | USD | Point-in-time |
| Total assets |
Assets
|
$28.18M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.90M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.90M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.05M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.05M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$38.42K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$38.42K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$69.78K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$69.78K | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$16.12K | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$16.12K | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
- | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
- | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$459.07K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$459.07K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
- | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
- | USD | Point-in-time |
| Lines of credit |
LineOfCredit
|
$1.26M | USD | Point-in-time |
| Lines of credit |
LineOfCredit
|
$1.26M | USD | Point-in-time |
| Lines of credit |
LineOfCredit
|
$3.06M | USD | Point-in-time |
| Lines of credit |
LineOfCredit
|
$3.06M | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$4.84M | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$4.84M | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$6.58M | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$6.58M | USD | Point-in-time |
| Notes payable, less current maturities, net of debt issuance costs |
NotesPayableToBankNoncurrent
|
$2.00M | USD | Point-in-time |
| Notes payable, less current maturities, net of debt issuance costs |
NotesPayableToBankNoncurrent
|
$2.00M | USD | Point-in-time |
| Notes payable, less current maturities, net of debt issuance costs |
NotesPayableToBankNoncurrent
|
$2.10M | USD | Point-in-time |
| Notes payable, less current maturities, net of debt issuance costs |
NotesPayableToBankNoncurrent
|
$2.10M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$77.82K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$77.82K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$116.25K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$116.25K | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$971.69K | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$971.69K | USD | Point-in-time |
| Preferred stock $0.001 par value: 25,000,000 shares authorized; 0 and 246,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $0.001 par value: 25,000,000 shares authorized; 0 and 246,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $0.001 par value: 25,000,000 shares authorized; 0 and 246,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
$246.00 | USD | Point-in-time |
| Preferred stock $0.001 par value: 25,000,000 shares authorized; 0 and 246,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
$246.00 | USD | Point-in-time |
| Common stock $0.0001 par value: 100,000,000 shares authorized: 19,027,208 and 16,323,091 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.90K | USD | Point-in-time |
| Common stock $0.0001 par value: 100,000,000 shares authorized: 19,027,208 and 16,323,091 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.90K | USD | Point-in-time |
| Common stock $0.0001 par value: 100,000,000 shares authorized: 19,027,208 and 16,323,091 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.63K | USD | Point-in-time |
| Common stock $0.0001 par value: 100,000,000 shares authorized: 19,027,208 and 16,323,091 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.63K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$22.53M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$22.53M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$35.67M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$35.67M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-209.71K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-209.71K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-201.50K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-201.50K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.24M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$16.38M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$16.38M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$13.09M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$13.09M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$26.95M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$26.95M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$28.18M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$28.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.87M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.45M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.45M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.09M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.09M | USD | Point-in-time |
Income Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesTypeLeaseRevenue
|
$50.73M | USD | Annual |
| Net sales |
SalesTypeLeaseRevenue
|
$50.73M | USD | Annual |
| Net sales |
SalesTypeLeaseRevenue
|
$23.36M | USD | Annual |
| Net sales |
SalesTypeLeaseRevenue
|
$23.36M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$14.24M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$14.24M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.75M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.75M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$48.39M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$48.39M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$24.76M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$24.76M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$18.99M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$18.99M | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$95.96K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$95.96K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$2.34M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$2.34M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-1.40M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-1.40M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$179.82K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$179.82K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$86.86K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$86.86K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.58M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.58M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.12M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.12M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.86M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.86M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.70M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.70M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.28M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.28M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.47K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.47K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.89K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.89K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.42K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.42K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.30K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.30K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.94K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.94K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.71M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.71M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.13M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.13M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.19M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.19M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.50M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.50M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-7.52M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-7.52M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.68M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.68M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.37M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.37M | USD | Annual |
| Gain on warrant valuation |
FairValueAdjustmentOfWarrants
|
$-1.48M | USD | Annual |
| Gain on warrant valuation |
FairValueAdjustmentOfWarrants
|
$-1.48M | USD | Annual |
| Gain on warrant valuation |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Gain on warrant valuation |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Other income |
OtherIncome
|
$26.01K | USD | Annual |
| Other income |
OtherIncome
|
$26.01K | USD | Annual |
| Other income |
OtherIncome
|
$35.64K | USD | Annual |
| Other income |
OtherIncome
|
$35.64K | USD | Annual |
| Gain (loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-25.07K | USD | Annual |
| Gain (loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-25.07K | USD | Annual |
| Gain (loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$564.81K | USD | Annual |
| Gain (loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$564.81K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-241.31K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-241.31K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-205.43K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-205.43K | USD | Annual |
| Loss on issuance of private placement warrants |
LossOnIssuanceOfPrivatePlacementWarrants
|
- | USD | Annual |
| Loss on issuance of private placement warrants |
LossOnIssuanceOfPrivatePlacementWarrants
|
- | USD | Annual |
| Loss on issuance of private placement warrants |
LossOnIssuanceOfPrivatePlacementWarrants
|
$1.94M | USD | Annual |
| Loss on issuance of private placement warrants |
LossOnIssuanceOfPrivatePlacementWarrants
|
$1.94M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-3.64M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-3.64M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-6.52M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-6.52M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-7.21M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-7.21M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-3.25M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-3.25M | USD | Annual |
| Loss before benefit from income taxes |
ProfitLoss
|
$-14.73M | USD | Annual |
| Loss before benefit from income taxes |
ProfitLoss
|
$-14.73M | USD | Annual |
| Loss before benefit from income taxes |
ProfitLoss
|
$-4.62M | USD | Annual |
| Loss before benefit from income taxes |
ProfitLoss
|
$-4.62M | USD | Annual |
| Provision for income tax benefit |
IncomeTaxExpenseBenefit
|
$-185.53K | USD | Annual |
| Provision for income tax benefit |
IncomeTaxExpenseBenefit
|
$-185.53K | USD | Annual |
| Provision for income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.44M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.44M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-14.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-14.73M | USD | Annual |
| Foreign currency translation adjustment |
ExchangeGainLossOnTranslationOfForeignOperations
|
$8.20K | USD | Annual |
| Foreign currency translation adjustment |
ExchangeGainLossOnTranslationOfForeignOperations
|
$8.20K | USD | Annual |
| Foreign currency translation adjustment |
ExchangeGainLossOnTranslationOfForeignOperations
|
$24.18K | USD | Annual |
| Foreign currency translation adjustment |
ExchangeGainLossOnTranslationOfForeignOperations
|
$24.18K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-4.46M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-4.46M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-14.74M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-14.74M | USD | Annual |
| Loss per common share Basic and diluted |
LossPerCommonShareBasicAndDiluted
|
-0.77 | shares | Annual |
| Loss per common share Basic and diluted |
LossPerCommonShareBasicAndDiluted
|
-0.77 | shares | Annual |
| Loss per common share Basic and diluted |
LossPerCommonShareBasicAndDiluted
|
-0.27 | shares | Annual |
| Loss per common share Basic and diluted |
LossPerCommonShareBasicAndDiluted
|
-0.27 | shares | Annual |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.32M | shares | Annual |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.32M | shares | Annual |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
19.03M | shares | Annual |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
19.03M | shares | Annual |
Cash Flow Statement
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.44M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.44M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-14.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-14.73M | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$632.21K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$632.21K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$634.78K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$634.78K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization1
|
$793.45K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization1
|
$793.45K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization1
|
$564.64K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization1
|
$564.64K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.47M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.47M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.57M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.57M | USD | Annual |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$90.99K | USD | Annual |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$90.99K | USD | Annual |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$37.92K | USD | Annual |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$37.92K | USD | Annual |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
$1.94M | USD | Annual |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
$1.94M | USD | Annual |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
- | USD | Annual |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
- | USD | Annual |
| Fair Value Adjustment of Warrants |
FairValueAdjustmentOfWarrants
|
$-1.48M | USD | Annual |
| Fair Value Adjustment of Warrants |
FairValueAdjustmentOfWarrants
|
$-1.48M | USD | Annual |
| Fair Value Adjustment of Warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Fair Value Adjustment of Warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-241.31K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-241.31K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-205.43K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-205.43K | USD | Annual |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-25.07K | USD | Annual |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-25.07K | USD | Annual |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$564.81K | USD | Annual |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$564.81K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-719.60K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-719.60K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.39M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.39M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$224.74K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$224.74K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-155.11K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-155.11K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$712.05K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$712.05K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.04M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.04M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-857.80K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-857.80K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-69.78K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-69.78K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-36.45K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-36.45K | USD | Annual |
| Deferred tax benefit |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | Annual |
| Deferred tax benefit |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | Annual |
| Deferred tax benefit |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-187.86K | USD | Annual |
| Deferred tax benefit |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-187.86K | USD | Annual |
| Net cash and restricted cash and cash equivalents used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.49M | USD | Annual |
| Net cash and restricted cash and cash equivalents used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.49M | USD | Annual |
| Net cash and restricted cash and cash equivalents used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-376.06K | USD | Annual |
| Net cash and restricted cash and cash equivalents used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-376.06K | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
- | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
- | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$961.40K | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$961.40K | USD | Annual |
| Purchase of property, plant, and equipment |
PaymentsToAcquireAssetsInvestingActivities
|
$1.03M | USD | Annual |
| Purchase of property, plant, and equipment |
PaymentsToAcquireAssetsInvestingActivities
|
$1.03M | USD | Annual |
| Purchase of property, plant, and equipment |
PaymentsToAcquireAssetsInvestingActivities
|
$691.49K | USD | Annual |
| Purchase of property, plant, and equipment |
PaymentsToAcquireAssetsInvestingActivities
|
$691.49K | USD | Annual |
| Purchase of oil and gas development assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$664.56K | USD | Annual |
| Purchase of oil and gas development assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$664.56K | USD | Annual |
| Purchase of oil and gas development assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$789.76K | USD | Annual |
| Purchase of oil and gas development assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$789.76K | USD | Annual |
| Net cash and restricted cash and cash equivalents used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-731.94K | USD | Annual |
| Net cash and restricted cash and cash equivalents used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-731.94K | USD | Annual |
| Net cash and restricted cash and cash equivalents used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.48M | USD | Annual |
| Net cash and restricted cash and cash equivalents used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.48M | USD | Annual |
| Proceeds on lines of credit |
ProceedsFromLinesOfCredit
|
$36.65M | USD | Annual |
| Proceeds on lines of credit |
ProceedsFromLinesOfCredit
|
$36.65M | USD | Annual |
| Proceeds on lines of credit |
ProceedsFromLinesOfCredit
|
$61.50M | USD | Annual |
| Proceeds on lines of credit |
ProceedsFromLinesOfCredit
|
$61.50M | USD | Annual |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$58.44M | USD | Annual |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$58.44M | USD | Annual |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$38.45M | USD | Annual |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$38.45M | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$19.48M | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$19.48M | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$17.72M | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$17.72M | USD | Annual |
| Payments on note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-12.91M | USD | Annual |
| Payments on note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-12.91M | USD | Annual |
| Payments on note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-17.03M | USD | Annual |
| Payments on note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-17.03M | USD | Annual |
| Debt discount on note payable |
AmortizationOfDebtDiscountPremium
|
$-2.55M | USD | Annual |
| Debt discount on note payable |
AmortizationOfDebtDiscountPremium
|
$-2.55M | USD | Annual |
| Debt discount on note payable |
AmortizationOfDebtDiscountPremium
|
$-3.59M | USD | Annual |
| Debt discount on note payable |
AmortizationOfDebtDiscountPremium
|
$-3.59M | USD | Annual |
| Payments on finance leases |
FinanceLeaseInterestPaymentOnLiability
|
- | USD | Annual |
| Payments on finance leases |
FinanceLeaseInterestPaymentOnLiability
|
- | USD | Annual |
| Payments on finance leases |
FinanceLeaseInterestPaymentOnLiability
|
$34.42K | USD | Annual |
| Payments on finance leases |
FinanceLeaseInterestPaymentOnLiability
|
$34.42K | USD | Annual |
| Proceeds on issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$308.00K | USD | Annual |
| Proceeds on issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$308.00K | USD | Annual |
| Proceeds on issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$614.80K | USD | Annual |
| Proceeds on issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$614.80K | USD | Annual |
| Preferred stock offering costs |
PreferredStockOfferingCosts
|
$-474.68K | USD | Annual |
| Preferred stock offering costs |
PreferredStockOfferingCosts
|
$-474.68K | USD | Annual |
| Preferred stock offering costs |
PreferredStockOfferingCosts
|
$-40.87K | USD | Annual |
| Preferred stock offering costs |
PreferredStockOfferingCosts
|
$-40.87K | USD | Annual |
| Proceeds on issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$11.34M | USD | Annual |
| Proceeds on issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$11.34M | USD | Annual |
| Proceeds on issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$28.74K | USD | Annual |
| Proceeds on issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$28.74K | USD | Annual |
| Common stock offering costs |
CommonStockOfferingCosts
|
$-2.06M | USD | Annual |
| Common stock offering costs |
CommonStockOfferingCosts
|
$-2.06M | USD | Annual |
| Common stock offering costs |
CommonStockOfferingCosts
|
- | USD | Annual |
| Common stock offering costs |
CommonStockOfferingCosts
|
- | USD | Annual |
| Net cash and restricted cash and cash equivalents generated by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.62M | USD | Annual |
| Net cash and restricted cash and cash equivalents generated by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.62M | USD | Annual |
| Net cash and restricted cash and cash equivalents generated by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.46M | USD | Annual |
| Net cash and restricted cash and cash equivalents generated by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.46M | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-24.18K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-24.18K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-8.20K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-8.20K | USD | Annual |
| Increase (decrease) in cash and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.37M | USD | Annual |
| Increase (decrease) in cash and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.37M | USD | Annual |
| Increase (decrease) in cash and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.33M | USD | Annual |
| Increase (decrease) in cash and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.33M | USD | Annual |
| Cash and cash equivalents and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.31M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.31M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.35M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.35M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.68M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.68M | USD | Point-in-time |
| Cash and restricted cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.31M | USD | Point-in-time |
| Cash and restricted cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.31M | USD | Point-in-time |
| Cash and restricted cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.35M | USD | Point-in-time |
| Cash and restricted cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.35M | USD | Point-in-time |
| Cash and restricted cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.68M | USD | Point-in-time |
| Cash and restricted cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.68M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$3.53M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$3.53M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$6.52M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$6.52M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
$85.00 | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
$85.00 | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Issuance of warrants as loan origination costs |
IssuanceOfWarrantsAsLoanOriginationCosts
|
- | USD | Annual |
| Issuance of warrants as loan origination costs |
IssuanceOfWarrantsAsLoanOriginationCosts
|
- | USD | Annual |
| Issuance of warrants as loan origination costs |
IssuanceOfWarrantsAsLoanOriginationCosts
|
$4.80M | USD | Annual |
| Issuance of warrants as loan origination costs |
IssuanceOfWarrantsAsLoanOriginationCosts
|
$4.80M | USD | Annual |
| Acquisition of right-of-use assets through financing lease |
AcquisitionOfRightOfUseAssetsThroughFinancingLease
|
$1.02M | USD | Annual |
| Acquisition of right-of-use assets through financing lease |
AcquisitionOfRightOfUseAssetsThroughFinancingLease
|
$1.02M | USD | Annual |
| Acquisition of right-of-use assets through financing lease |
AcquisitionOfRightOfUseAssetsThroughFinancingLease
|
- | USD | Annual |
| Acquisition of right-of-use assets through financing lease |
AcquisitionOfRightOfUseAssetsThroughFinancingLease
|
- | USD | Annual |
| Conversion of debt |
ConversionOfDebt
|
$107.51K | USD | Annual |
| Conversion of debt |
ConversionOfDebt
|
$107.51K | USD | Annual |
| Conversion of debt |
ConversionOfDebt
|
- | USD | Annual |
| Conversion of debt |
ConversionOfDebt
|
- | USD | Annual |
| Acquisition of right-of-use assets through operating lease |
AcquisitionOfRightOfUseAssetsThroughOperatingLease
|
$222.47K | USD | Annual |
| Acquisition of right-of-use assets through operating lease |
AcquisitionOfRightOfUseAssetsThroughOperatingLease
|
$222.47K | USD | Annual |
| Acquisition of right-of-use assets through operating lease |
AcquisitionOfRightOfUseAssetsThroughOperatingLease
|
- | USD | Annual |
| Acquisition of right-of-use assets through operating lease |
AcquisitionOfRightOfUseAssetsThroughOperatingLease
|
- | USD | Annual |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$16.38M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$16.38M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$13.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$13.09M | USD | Point-in-time |
| Preferred share subscription, less offering costs |
PreferredShareSubscriptionLessOfferingCostsValue
|
$267.13K | USD | Annual |
| Preferred share subscription, less offering costs |
PreferredShareSubscriptionLessOfferingCostsValue
|
$267.13K | USD | Annual |
| Preferred share subscription, less offering costs |
PreferredShareSubscriptionLessOfferingCostsValue
|
$140.37K | USD | Annual |
| Preferred share subscription, less offering costs |
PreferredShareSubscriptionLessOfferingCostsValue
|
$140.37K | USD | Annual |
| Common share subscription, less offering costs |
CommonShareSubscriptionLessOfferingCostsValue
|
$6.22M | USD | Annual |
| Common share subscription, less offering costs |
CommonShareSubscriptionLessOfferingCostsValue
|
$6.22M | USD | Annual |
| Common share subscription, less offering costs |
CommonShareSubscriptionLessOfferingCostsValue
|
$111.38K | USD | Annual |
| Common share subscription, less offering costs |
CommonShareSubscriptionLessOfferingCostsValue
|
$111.38K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$632.21K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$632.21K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$634.78K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$634.78K | USD | Annual |
| Stock warrants issued |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$2.86M | USD | Annual |
| Stock warrants issued |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$2.86M | USD | Annual |
| Stock warrants issued |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$285.51K | USD | Annual |
| Stock warrants issued |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$285.51K | USD | Annual |
| Common share issued on warrant exercise |
CommonStockIssuedOnWarrantExerciseValue
|
- | USD | Annual |
| Common share issued on warrant exercise |
CommonStockIssuedOnWarrantExerciseValue
|
- | USD | Annual |
| Common share issued on warrant exercise |
CommonStockIssuedOnWarrantExerciseValue
|
$3.06M | USD | Annual |
| Common share issued on warrant exercise |
CommonStockIssuedOnWarrantExerciseValue
|
$3.06M | USD | Annual |
| Other comprehensive gain (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-8.20K | USD | Annual |
| Other comprehensive gain (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-8.20K | USD | Annual |
| Other comprehensive gain (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-24.18K | USD | Annual |
| Other comprehensive gain (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-24.18K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.44M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.44M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-14.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-14.73M | USD | Annual |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$16.38M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$16.38M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$13.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$13.09M | USD | Point-in-time |
| Common shares issued on preferred share conversion |
CommonSharesIssuedOnPreferredShareConversion
|
- | USD | Annual |
| Common shares issued on preferred share conversion |
CommonSharesIssuedOnPreferredShareConversion
|
- | USD | Annual |
| Debt converted to common shares |
DebtConvertedToCommonShares
|
$107.51K | USD | Annual |
| Debt converted to common shares |
DebtConvertedToCommonShares
|
$107.51K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.