10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001096906-24-002110 |
| Period End Date | 20240930 |
| Filing Date | 20241114 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | alds-20240930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
160.89M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
160.89M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$22.89K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$22.89K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$54.17K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$54.17K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
150.54M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
150.54M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$23.82K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$23.82K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$38.80K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$38.80K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
150.54M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
150.54M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
160.89M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
160.89M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$78.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$78.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$61.69K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$61.69K | USD | Point-in-time |
| Due from LeSalon |
DueFromLesalon
|
- | USD | Point-in-time |
| Due from LeSalon |
DueFromLesalon
|
- | USD | Point-in-time |
| Due from LeSalon |
DueFromLesalon
|
$531.00 | USD | Point-in-time |
| Due from LeSalon |
DueFromLesalon
|
$531.00 | USD | Point-in-time |
| Deposit on asset purchase |
DepositAssets
|
$100.00K | USD | Point-in-time |
| Deposit on asset purchase |
DepositAssets
|
$100.00K | USD | Point-in-time |
| Deposit on asset purchase |
DepositAssets
|
$180.73K | USD | Point-in-time |
| Deposit on asset purchase |
DepositAssets
|
$180.73K | USD | Point-in-time |
| Total assets |
Assets
|
$259.26K | USD | Point-in-time |
| Total assets |
Assets
|
$259.26K | USD | Point-in-time |
| Total assets |
Assets
|
$161.69K | USD | Point-in-time |
| Total assets |
Assets
|
$161.69K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$456.07K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$456.07K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$411.05K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$411.05K | USD | Point-in-time |
| Notes payable to shareholders, net |
NotesPayableToShareholder
|
$1.24M | USD | Point-in-time |
| Notes payable to shareholders, net |
NotesPayableToShareholder
|
$1.24M | USD | Point-in-time |
| Notes payable to shareholders, net |
NotesPayableToShareholder
|
$1.02M | USD | Point-in-time |
| Notes payable to shareholders, net |
NotesPayableToShareholder
|
$1.02M | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$26.47K | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$26.47K | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$17.36K | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$17.36K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$583.66K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$583.66K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$728.35K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$728.35K | USD | Point-in-time |
| Due to officer |
DebtCurrent
|
$68.50K | USD | Point-in-time |
| Due to officer |
DebtCurrent
|
$68.50K | USD | Point-in-time |
| Due to officer |
DebtCurrent
|
$63.50K | USD | Point-in-time |
| Due to officer |
DebtCurrent
|
$63.50K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.36M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.36M | USD | Point-in-time |
| Convertible notes payable to stockholder - noncurrent, net |
OtherNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable to stockholder - noncurrent, net |
OtherNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable to stockholder - noncurrent, net |
OtherNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable to stockholder - noncurrent, net |
OtherNotesPayable
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.36M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.36M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.25M | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 160,893,635 and 150,543,635 shares issued and outstanding as of both September 30, 2024 and June 30, 2024 |
CommonStockValue
|
$150.54K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 160,893,635 and 150,543,635 shares issued and outstanding as of both September 30, 2024 and June 30, 2024 |
CommonStockValue
|
$150.54K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 160,893,635 and 150,543,635 shares issued and outstanding as of both September 30, 2024 and June 30, 2024 |
CommonStockValue
|
$160.90K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 160,893,635 and 150,543,635 shares issued and outstanding as of both September 30, 2024 and June 30, 2024 |
CommonStockValue
|
$160.90K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.84M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.11M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.10M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.10M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$259.26K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$259.26K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$161.69K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$161.69K | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$968.00 | USD | 1 Quarter |
| Revenue |
Revenues
|
$968.00 | USD | 1 Quarter |
| Revenue |
Revenues
|
$3.85K | USD | 1 Quarter |
| Revenue |
Revenues
|
$3.85K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$-1.00 | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$-1.00 | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$1.46K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$1.46K | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$969.00 | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$969.00 | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$2.40K | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$2.40K | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$587.71K | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$587.71K | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$174.33K | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$174.33K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$174.33K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$174.33K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$587.71K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$587.71K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-173.36K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-173.36K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-585.71K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-585.71K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$155.76K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$155.76K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$138.80K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$138.80K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$144.69K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$144.69K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$52.64K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$52.64K | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-184.42K | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-184.42K | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-671.47K | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-671.47K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-671.47K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-671.47K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-184.42K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-184.42K | USD | 1 Quarter |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
- | USD | 1 Quarter |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
- | USD | 1 Quarter |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.01 | USD | 1 Quarter |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
153.92M | shares | 1 Quarter |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
153.92M | shares | 1 Quarter |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
60.54M | shares | 1 Quarter |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
60.54M | shares | 1 Quarter |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-671.47K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-671.47K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-184.42K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-184.42K | USD | 1 Quarter |
| Amortization |
DepreciationDepletionAndAmortization
|
$116.16K | USD | 1 Quarter |
| Amortization |
DepreciationDepletionAndAmortization
|
$116.16K | USD | 1 Quarter |
| Amortization |
DepreciationDepletionAndAmortization
|
$139.22K | USD | 1 Quarter |
| Amortization |
DepreciationDepletionAndAmortization
|
$139.22K | USD | 1 Quarter |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$-920.00 | USD | 1 Quarter |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$-920.00 | USD | 1 Quarter |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$35.76K | USD | 1 Quarter |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$35.76K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-460.10K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-460.10K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-91.90K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-91.90K | USD | 1 Quarter |
| Change in fair value of derivative liability |
CommonStockPayable1
|
$144.69K | USD | 1 Quarter |
| Change in fair value of derivative liability |
CommonStockPayable1
|
$144.69K | USD | 1 Quarter |
| Change in fair value of derivative liability |
CommonStockPayable1
|
$52.64K | USD | 1 Quarter |
| Change in fair value of derivative liability |
CommonStockPayable1
|
$52.64K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.68K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.68K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-5.86K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-5.86K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$4.09K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$4.09K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.46K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.46K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$27.05K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$27.05K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.27K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.27K | USD | 1 Quarter |
| Unearned income |
IncreaseDecreaseInUnearnedIncome
|
$271.00 | USD | 1 Quarter |
| Unearned income |
IncreaseDecreaseInUnearnedIncome
|
$271.00 | USD | 1 Quarter |
| Unearned income |
IncreaseDecreaseInUnearnedIncome
|
- | USD | 1 Quarter |
| Unearned income |
IncreaseDecreaseInUnearnedIncome
|
- | USD | 1 Quarter |
| Due from LeSalon |
IncreaseDecreaseDueFromLesalon
|
- | USD | 1 Quarter |
| Due from LeSalon |
IncreaseDecreaseDueFromLesalon
|
- | USD | 1 Quarter |
| Due from LeSalon |
IncreaseDecreaseDueFromLesalon
|
$-531.00 | USD | 1 Quarter |
| Due from LeSalon |
IncreaseDecreaseDueFromLesalon
|
$-531.00 | USD | 1 Quarter |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-102.69K | USD | 1 Quarter |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-102.69K | USD | 1 Quarter |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-70.72K | USD | 1 Quarter |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-70.72K | USD | 1 Quarter |
| Proceeds from notes payable to stockholders |
ProceedsFromRelatedPartyDebt
|
$107.00K | USD | 1 Quarter |
| Proceeds from notes payable to stockholders |
ProceedsFromRelatedPartyDebt
|
$107.00K | USD | 1 Quarter |
| Proceeds from notes payable to stockholders |
ProceedsFromRelatedPartyDebt
|
$80.00K | USD | 1 Quarter |
| Proceeds from notes payable to stockholders |
ProceedsFromRelatedPartyDebt
|
$80.00K | USD | 1 Quarter |
| Proceeds from amounts due to officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Proceeds from amounts due to officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Proceeds from amounts due to officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-5.00K | USD | 1 Quarter |
| Proceeds from amounts due to officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-5.00K | USD | 1 Quarter |
| Net cash provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$102.00K | USD | 1 Quarter |
| Net cash provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$102.00K | USD | 1 Quarter |
| Net cash provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$80.00K | USD | 1 Quarter |
| Net cash provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$80.00K | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-22.69K | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-22.69K | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$31.28K | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$31.28K | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.62K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.62K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.89K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.89K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.93K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.93K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$54.17K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$54.17K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.62K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.62K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.89K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.89K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.93K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.93K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$54.17K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$54.17K | USD | Point-in-time |
| Increase in derivative liability upon issuance of convertible note |
IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote
|
- | USD | 1 Quarter |
| Increase in derivative liability upon issuance of convertible note |
IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote
|
- | USD | 1 Quarter |
| Increase in derivative liability upon issuance of convertible note |
IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote
|
$80.00K | USD | 1 Quarter |
| Increase in derivative liability upon issuance of convertible note |
IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote
|
$80.00K | USD | 1 Quarter |
| Payment of notes payable with issuance of options to purchase common stock |
PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
- | USD | 1 Quarter |
| Payment of notes payable with issuance of options to purchase common stock |
PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
- | USD | 1 Quarter |
| Payment of notes payable with issuance of options to purchase common stock |
PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
$118.02K | USD | 1 Quarter |
| Payment of notes payable with issuance of options to purchase common stock |
PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
$118.02K | USD | 1 Quarter |
| Settlement of derivative liability upon conversion of debt |
SettlementOfDerivativeLiabilityUponConversionOfDebt
|
$86.20K | USD | 1 Quarter |
| Settlement of derivative liability upon conversion of debt |
SettlementOfDerivativeLiabilityUponConversionOfDebt
|
$86.20K | USD | 1 Quarter |
| Settlement of derivative liability upon conversion of debt |
SettlementOfDerivativeLiabilityUponConversionOfDebt
|
- | USD | 1 Quarter |
| Settlement of derivative liability upon conversion of debt |
SettlementOfDerivativeLiabilityUponConversionOfDebt
|
- | USD | 1 Quarter |
| Payment of LeSalon deposit with Common Stock |
PaymentOfLesalonDepositWithCommonStock
|
- | USD | 1 Quarter |
| Payment of LeSalon deposit with Common Stock |
PaymentOfLesalonDepositWithCommonStock
|
- | USD | 1 Quarter |
| Payment of LeSalon deposit with Common Stock |
PaymentOfLesalonDepositWithCommonStock
|
$80.73K | USD | 1 Quarter |
| Payment of LeSalon deposit with Common Stock |
PaymentOfLesalonDepositWithCommonStock
|
$80.73K | USD | 1 Quarter |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-2.10M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-2.10M | USD | Point-in-time |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-460.10K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-460.10K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-91.90K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-91.90K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-671.47K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-671.47K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-184.42K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-184.42K | USD | 1 Quarter |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-2.10M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-2.10M | USD | Point-in-time |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-460.10K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-460.10K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-91.90K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-91.90K | USD | 1 Quarter |
| Settlement of notes payable with issuance of options to purchase common stock |
SettlementOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
$118.02K | USD | 1 Quarter |
| Settlement of notes payable with issuance of options to purchase common stock |
SettlementOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
$118.02K | USD | 1 Quarter |
| Settlement of derivative liability upon conversion of debt |
SettlementOfDerivativeLiabilityUponConversionOfDebt
|
$86.20K | USD | 1 Quarter |
| Settlement of derivative liability upon conversion of debt |
SettlementOfDerivativeLiabilityUponConversionOfDebt
|
$86.20K | USD | 1 Quarter |
| Settlement of derivative liability upon conversion of debt |
SettlementOfDerivativeLiabilityUponConversionOfDebt
|
- | USD | 1 Quarter |
| Settlement of derivative liability upon conversion of debt |
SettlementOfDerivativeLiabilityUponConversionOfDebt
|
- | USD | 1 Quarter |
| Issuance of shares due to LeSalon Purchase |
IssuanceOfSharesDueToLesalonPurchase
|
$80.73K | USD | 1 Quarter |
| Issuance of shares due to LeSalon Purchase |
IssuanceOfSharesDueToLesalonPurchase
|
$80.73K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.