10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001096906-24-001982 |
| Period End Date | 20240630 |
| Filing Date | 20241009 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | alds-20240630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
150.54M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
150.54M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$57.62K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$57.62K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$22.89K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$22.89K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
150.54M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
150.54M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
- | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
150.54M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
150.54M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
150.54M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
150.54M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$35.44K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$35.44K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$38.80K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$38.80K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
- | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
- | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$65.21K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$65.21K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$61.69K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$61.69K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$158.26K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$158.26K | USD | Point-in-time |
| Deposit on asset purchase |
DepositAssets
|
$100.00K | USD | Point-in-time |
| Deposit on asset purchase |
DepositAssets
|
$100.00K | USD | Point-in-time |
| Deposit on asset purchase |
DepositAssets
|
- | USD | Point-in-time |
| Deposit on asset purchase |
DepositAssets
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$158.26K | USD | Point-in-time |
| Total assets |
Assets
|
$158.26K | USD | Point-in-time |
| Total assets |
Assets
|
$161.69K | USD | Point-in-time |
| Total assets |
Assets
|
$161.69K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$411.05K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$411.05K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$157.70K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$157.70K | USD | Point-in-time |
| Notes payable to shareholders, net |
NotesPayableToShareholderCurrent
|
$262.95K | USD | Point-in-time |
| Notes payable to shareholders, net |
NotesPayableToShareholderCurrent
|
$262.95K | USD | Point-in-time |
| Notes payable to shareholders, net |
NotesPayableToShareholderCurrent
|
$1.02M | USD | Point-in-time |
| Notes payable to shareholders, net |
NotesPayableToShareholderCurrent
|
$1.02M | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$26.47K | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$26.47K | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$16.05K | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$16.05K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$728.35K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$728.35K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.00M | USD | Point-in-time |
| Due to officer |
DebtCurrent
|
$1.00K | USD | Point-in-time |
| Due to officer |
DebtCurrent
|
$1.00K | USD | Point-in-time |
| Due to officer |
DebtCurrent
|
$68.50K | USD | Point-in-time |
| Due to officer |
DebtCurrent
|
$68.50K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.44M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.44M | USD | Point-in-time |
| Notes payable to shareholders, noncurrent, net |
NotesPayableToShareholderNoncurrent
|
- | USD | Point-in-time |
| Notes payable to shareholders, noncurrent, net |
NotesPayableToShareholderNoncurrent
|
- | USD | Point-in-time |
| Notes payable to shareholders, noncurrent, net |
NotesPayableToShareholderNoncurrent
|
$151.78K | USD | Point-in-time |
| Notes payable to shareholders, noncurrent, net |
NotesPayableToShareholderNoncurrent
|
$151.78K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.25M | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 150,543,635 shares issued and outstanding as of June 30, 2024 and 2023, respectively |
CommonStockValue
|
$150.54K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 150,543,635 shares issued and outstanding as of June 30, 2024 and 2023, respectively |
CommonStockValue
|
$150.54K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 150,543,635 shares issued and outstanding as of June 30, 2024 and 2023, respectively |
CommonStockValue
|
$150.54K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 150,543,635 shares issued and outstanding as of June 30, 2024 and 2023, respectively |
CommonStockValue
|
$150.54K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$15.29M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$15.29M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.87M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.87M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.93M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-818.86K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-818.86K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$161.69K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$161.69K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$158.26K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$158.26K | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$46.88K | USD | Annual |
| Revenue |
Revenues
|
$46.88K | USD | Annual |
| Revenue |
Revenues
|
$6.98K | USD | Annual |
| Revenue |
Revenues
|
$6.98K | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$48.23K | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$48.23K | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$65.39K | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$65.39K | USD | Annual |
| Gross (loss) profit |
GrossProfit
|
$-1.35K | USD | Annual |
| Gross (loss) profit |
GrossProfit
|
$-1.35K | USD | Annual |
| Gross (loss) profit |
GrossProfit
|
$-58.42K | USD | Annual |
| Gross (loss) profit |
GrossProfit
|
$-58.42K | USD | Annual |
| Operating expenses |
OperatingCostsAndExpenses
|
$4.90M | USD | Annual |
| Operating expenses |
OperatingCostsAndExpenses
|
$4.90M | USD | Annual |
| Operating expenses |
OperatingCostsAndExpenses
|
$3.13M | USD | Annual |
| Operating expenses |
OperatingCostsAndExpenses
|
$3.13M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.90M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.90M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.13M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.13M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.13M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.13M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.96M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.96M | USD | Annual |
| Interest expense |
InterestExpense
|
$658.48K | USD | Annual |
| Interest expense |
InterestExpense
|
$658.48K | USD | Annual |
| Interest expense |
InterestExpense
|
$645.02K | USD | Annual |
| Interest expense |
InterestExpense
|
$645.02K | USD | Annual |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
$-417.53K | USD | Annual |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
$-417.53K | USD | Annual |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | Annual |
| Gain on termination of conversion feature on debt |
GainOnTerminationOfConversionFeatureOnDebt
|
- | USD | Annual |
| Change in fair value of common stock payable |
ChangeInFairValueOfCommonStockPayable
|
$4.53K | USD | Annual |
| Change in fair value of common stock payable |
ChangeInFairValueOfCommonStockPayable
|
$4.53K | USD | Annual |
| Change in fair value of common stock payable |
ChangeInFairValueOfCommonStockPayable
|
- | USD | Annual |
| Change in fair value of common stock payable |
ChangeInFairValueOfCommonStockPayable
|
- | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$147.27K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$147.27K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$274.92K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$274.92K | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.50M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.50M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.05M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.05M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.05M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.05M | USD | Annual |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.05 | USD | Annual |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.05 | USD | Annual |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.07 | USD | Annual |
| Basic and diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.07 | USD | Annual |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
53.66M | shares | Annual |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
53.66M | shares | Annual |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
97.57M | shares | Annual |
| Average number of common shares outstanding - basic and diluted |
AverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
97.57M | shares | Annual |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.05M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.05M | USD | Annual |
| Amortization |
DepreciationDepletionAndAmortization
|
$515.08K | USD | Annual |
| Amortization |
DepreciationDepletionAndAmortization
|
$515.08K | USD | Annual |
| Amortization |
DepreciationDepletionAndAmortization
|
$385.41K | USD | Annual |
| Amortization |
DepreciationDepletionAndAmortization
|
$385.41K | USD | Annual |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$102.89K | USD | Annual |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$102.89K | USD | Annual |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$44.05K | USD | Annual |
| Interest expense |
InterestExpenseShortTermDebtOtherIncreaseDecrease
|
$44.05K | USD | Annual |
| Common stock issued for services, Value |
StockIssuedDuringPeriodValueIssuedForServices
|
$24.25K | USD | Annual |
| Common stock issued for services, Value |
StockIssuedDuringPeriodValueIssuedForServices
|
$24.25K | USD | Annual |
| Common stock issued for services, Value |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Common stock issued for services, Value |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-2.42M | USD | Annual |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-2.42M | USD | Annual |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-4.39M | USD | Annual |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-4.39M | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInFairValueAdjustmentsOnAssetsAndLiabilitiesCarriedAtFairValueUnderFairValueOption
|
$-274.92K | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInFairValueAdjustmentsOnAssetsAndLiabilitiesCarriedAtFairValueUnderFairValueOption
|
$-274.92K | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInFairValueAdjustmentsOnAssetsAndLiabilitiesCarriedAtFairValueUnderFairValueOption
|
$-147.27K | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInFairValueAdjustmentsOnAssetsAndLiabilitiesCarriedAtFairValueUnderFairValueOption
|
$-147.27K | USD | Annual |
| Gain on termination of conversion feature on debt |
IncreaseDecreaseGainOnTerminationOfConversionFeatureOnDebt
|
- | USD | Annual |
| Gain on termination of conversion feature on debt |
IncreaseDecreaseGainOnTerminationOfConversionFeatureOnDebt
|
- | USD | Annual |
| Gain on termination of conversion feature on debt |
IncreaseDecreaseGainOnTerminationOfConversionFeatureOnDebt
|
$-417.53K | USD | Annual |
| Gain on termination of conversion feature on debt |
IncreaseDecreaseGainOnTerminationOfConversionFeatureOnDebt
|
$-417.53K | USD | Annual |
| Common stock payable |
IncreaseDecreaseInCommonStockPayable
|
$10.47K | USD | Annual |
| Common stock payable |
IncreaseDecreaseInCommonStockPayable
|
$10.47K | USD | Annual |
| Common stock payable |
IncreaseDecreaseInCommonStockPayable
|
- | USD | Annual |
| Common stock payable |
IncreaseDecreaseInCommonStockPayable
|
- | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-7.06K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-7.06K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$11.35K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$11.35K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.01K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.01K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-65.21K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-65.21K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$217.60K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$217.60K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$185.09K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$185.09K | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-677.61K | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-677.61K | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-372.23K | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-372.23K | USD | Annual |
| Investment in Le Salon |
PaymentsForPurchaseOfOtherAssets1
|
- | USD | Annual |
| Investment in Le Salon |
PaymentsForPurchaseOfOtherAssets1
|
- | USD | Annual |
| Investment in Le Salon |
PaymentsForPurchaseOfOtherAssets1
|
$100.00K | USD | Annual |
| Investment in Le Salon |
PaymentsForPurchaseOfOtherAssets1
|
$100.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.00K | USD | Annual |
| Proceeds from notes payable to shareholders |
ProceedsFromRelatedPartyDebt
|
$545.00K | USD | Annual |
| Proceeds from notes payable to shareholders |
ProceedsFromRelatedPartyDebt
|
$545.00K | USD | Annual |
| Proceeds from notes payable to shareholders |
ProceedsFromRelatedPartyDebt
|
$370.00K | USD | Annual |
| Proceeds from notes payable to shareholders |
ProceedsFromRelatedPartyDebt
|
$370.00K | USD | Annual |
| Proceeds from due to officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$67.50K | USD | Annual |
| Proceeds from due to officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$67.50K | USD | Annual |
| Proceeds from due to officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$1.00K | USD | Annual |
| Proceeds from due to officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$1.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$437.50K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$437.50K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$546.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$546.00K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-131.61K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-131.61K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-34.73K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-34.73K | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.89K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.89K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.62K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.62K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$189.23K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$189.23K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.89K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.89K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.62K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.62K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$189.23K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$189.23K | USD | Point-in-time |
| Increase in derivative liability upon issuance of convertible note |
IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote
|
$600.21K | USD | Annual |
| Increase in derivative liability upon issuance of convertible note |
IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote
|
$600.21K | USD | Annual |
| Increase in derivative liability upon issuance of convertible note |
IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote
|
$280.00K | USD | Annual |
| Increase in derivative liability upon issuance of convertible note |
IncreaseInDerivativeLiabilityUponIssuanceOfConvertibleNote
|
$280.00K | USD | Annual |
| Payment of notes payable with issuance of options to purchase common stock |
PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
$436.04K | USD | Annual |
| Payment of notes payable with issuance of options to purchase common stock |
PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
$436.04K | USD | Annual |
| Payment of notes payable with issuance of options to purchase common stock |
PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
- | USD | Annual |
| Payment of notes payable with issuance of options to purchase common stock |
PaymentOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
- | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-818.86K | USD | Point-in-time |
| Equity, Attributable to Parent, Beginning Balance |
StockholdersEquity
|
$-818.86K | USD | Point-in-time |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-2.42M | USD | Annual |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-2.42M | USD | Annual |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-4.39M | USD | Annual |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-4.39M | USD | Annual |
| Common stock issued for services, Value |
StockIssuedDuringPeriodValueIssuedForServices
|
$24.25K | USD | Annual |
| Common stock issued for services, Value |
StockIssuedDuringPeriodValueIssuedForServices
|
$24.25K | USD | Annual |
| Common stock issued for services, Value |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Common stock issued for services, Value |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.05M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.05M | USD | Annual |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-1.44M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-818.86K | USD | Point-in-time |
| Equity, Attributable to Parent, Ending Balance |
StockholdersEquity
|
$-818.86K | USD | Point-in-time |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-2.42M | USD | Annual |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-2.42M | USD | Annual |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-4.39M | USD | Annual |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-4.39M | USD | Annual |
| Settlement of notes payable with issuance of options to purchase common stock |
SettlementOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
$118.02K | USD | Annual |
| Settlement of notes payable with issuance of options to purchase common stock |
SettlementOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
$118.02K | USD | Annual |
| Settlement of notes payable with issuance of options to purchase common stock |
SettlementOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
$436.04K | USD | Annual |
| Settlement of notes payable with issuance of options to purchase common stock |
SettlementOfNotesPayableWithIssuanceOfOptionsToPurchaseCommonStock
|
$436.04K | USD | Annual |
| Elimination of derivative liability from conversion of debt |
EliminationOfDerivativeLiabilityFromConversionOfDebt
|
$86.20K | USD | Annual |
| Elimination of derivative liability from conversion of debt |
EliminationOfDerivativeLiabilityFromConversionOfDebt
|
$86.20K | USD | Annual |
| Reversal of issued options to purchase common stock from settlement of notes payable |
ReversalOfIssuedOptionsToPurchaseCommonStockFromSettlementOfNotesPayable
|
$-118.02K | USD | Annual |
| Reversal of issued options to purchase common stock from settlement of notes payable |
ReversalOfIssuedOptionsToPurchaseCommonStockFromSettlementOfNotesPayable
|
$-118.02K | USD | Annual |
| Reversal of eliminated derivative liability from conversion of debt |
ReversalOfEliminatedDerivativeLiabilityFromConversionOfDebt
|
$-86.20K | USD | Annual |
| Reversal of eliminated derivative liability from conversion of debt |
ReversalOfEliminatedDerivativeLiabilityFromConversionOfDebt
|
$-86.20K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.