◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

424B3 Filing

PROFIRE ENERGY INC CIK: 1289636 Q3 2013
Filing Information
Form Type 424B3
Accession Number 0001096906-14-000192
Period End Date 20131231
Filing Date 20140214
Fiscal Year 2013
Fiscal Period Q3
XBRL Instance pfie-20131231.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 58 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $808.77K USD Point-in-time
Preferred stock par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.91M USD Point-in-time
Preferred stock par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.48M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.73M USD Point-in-time
Preferred stock shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $5.88M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $8.48M USD Point-in-time
Inventories InventoryNet $3.46M USD Point-in-time
Preferred stock shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred stock shares issued PreferredStockSharesIssued - shares Point-in-time
Inventories InventoryNet $6.96M USD Point-in-time
Preferred stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.97K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $46.94K USD Point-in-time
Total Current Assets AssetsCurrent $10.15M USD Point-in-time
Common stock par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total Current Assets AssetsCurrent $21.22M USD Point-in-time
Common stock par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
PROPERTY AND EQUIPMENT, net PropertyPlantAndEquipmentNet $2.54M USD Point-in-time
PROPERTY AND EQUIPMENT, net PropertyPlantAndEquipmentNet $2.23M USD Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
TOTAL ASSETS Assets $23.77M USD Point-in-time
Common stock shares issued CommonStockSharesIssued 45.25M shares Point-in-time
Common stock shares issued CommonStockSharesIssued 47.84M shares Point-in-time
TOTAL ASSETS Assets $12.39M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.50M USD Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 47.84M shares Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 45.25M shares Point-in-time
Accounts payable AccountsPayableCurrent $2.05M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $96.21K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $189.49K USD Point-in-time
Deferred income tax liability DeferredTaxLiabilitiesCurrent $72.86K USD Point-in-time
Deferred income tax liability DeferredTaxLiabilitiesCurrent $116.61K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $1.22M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $161.55K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.92M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.48M USD Point-in-time
TOTAL LIABILITIES Liabilities $1.92M USD Point-in-time
TOTAL LIABILITIES Liabilities $3.48M USD Point-in-time
Preferred shares: $0.001 par value, 10,000,000 shares authorized: no shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred shares: $0.001 par value, 10,000,000 shares authorized: no shares issued and outstanding PreferredStockValue - USD Point-in-time
Common shares: $0.001 par value, 100,000,000 shares authorized: 47,836,428 and 45,250,000 shares issued and outstanding, respectively CommonStockValue $45.25K USD Point-in-time
Common shares: $0.001 par value, 100,000,000 shares authorized: 47,836,428 and 45,250,000 shares issued and outstanding, respectively CommonStockValue $47.84K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $585.74K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.91M USD Point-in-time
Accumulated other comprehensive income/(loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-7.35K USD Point-in-time
Accumulated other comprehensive income/(loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $371.47K USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $9.46M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $14.33M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $10.46M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $20.28M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $23.77M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $12.39M USD Point-in-time
Income Statement 108 line items
Line Item Tag Value Unit Period
Sales of goods, net SalesRevenueGoodsNet $10.72M USD 3 Qtrs
Sales of goods, net SalesRevenueGoodsNet $9.00M USD 1 Quarter
Sales of goods, net SalesRevenueGoodsNet $3.18M USD 1 Quarter
Sales of goods, net SalesRevenueGoodsNet $24.78M USD 3 Qtrs
Sales of services, net SalesRevenueServicesNet $364.43K USD 1 Quarter
Sales of services, net SalesRevenueServicesNet $873.34K USD 3 Qtrs
Sales of services, net SalesRevenueServicesNet $531.77K USD 1 Quarter
Sales of services, net SalesRevenueServicesNet $1.28M USD 3 Qtrs
Total Revenues SalesRevenueNet $11.60M USD 3 Qtrs
Total Revenues SalesRevenueNet $26.05M USD 3 Qtrs
Total Revenues SalesRevenueNet $3.54M USD 1 Quarter
Total Revenues SalesRevenueNet $9.53M USD 1 Quarter
Cost of goods sold-product CostOfGoodsSold $4.33M USD 3 Qtrs
Cost of goods sold-product CostOfGoodsSold $3.89M USD 1 Quarter
Cost of goods sold-product CostOfGoodsSold $10.17M USD 3 Qtrs
Cost of goods sold-product CostOfGoodsSold $1.05M USD 1 Quarter
Cost of goods sold-services CostOfServices $313.44K USD 1 Quarter
Cost of goods sold-services CostOfServices $919.04K USD 3 Qtrs
Cost of goods sold-services CostOfServices $697.47K USD 3 Qtrs
Cost of goods sold-services CostOfServices $418.59K USD 1 Quarter
Total Cost of Goods Sold CostOfGoodsAndServicesSold $4.31M USD 1 Quarter
Total Cost of Goods Sold CostOfGoodsAndServicesSold $1.36M USD 1 Quarter
Total Cost of Goods Sold CostOfGoodsAndServicesSold $5.03M USD 3 Qtrs
Total Cost of Goods Sold CostOfGoodsAndServicesSold $11.09M USD 3 Qtrs
GROSS PROFIT GrossProfit $14.97M USD 3 Qtrs
GROSS PROFIT GrossProfit $6.57M USD 3 Qtrs
GROSS PROFIT GrossProfit $2.18M USD 1 Quarter
GROSS PROFIT GrossProfit $5.22M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $3.14M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $4.08M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $1.34M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $1.98M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $390.71K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $139.69K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $38.47K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $148.87K USD 3 Qtrs
Payroll expenses LaborAndRelatedExpense $1.85M USD 3 Qtrs
Payroll expenses LaborAndRelatedExpense $946.88K USD 1 Quarter
Payroll expenses LaborAndRelatedExpense $2.71M USD 3 Qtrs
Payroll expenses LaborAndRelatedExpense $1.14M USD 1 Quarter
Depreciation expense DepreciationNonproduction $116.68K USD 1 Quarter
Depreciation expense DepreciationNonproduction $205.61K USD 3 Qtrs
Depreciation expense DepreciationNonproduction $227.60K USD 3 Qtrs
Depreciation expense DepreciationNonproduction $78.69K USD 1 Quarter
Total Operating Expenses OperatingExpenses $3.14M USD 1 Quarter
Total Operating Expenses OperatingExpenses $5.36M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $7.39M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $2.64M USD 1 Quarter
INCOME FROM OPERATIONS OperatingIncomeLoss $1.21M USD 3 Qtrs
INCOME FROM OPERATIONS OperatingIncomeLoss $2.08M USD 1 Quarter
INCOME FROM OPERATIONS OperatingIncomeLoss $-462.20K USD 1 Quarter
INCOME FROM OPERATIONS OperatingIncomeLoss $7.58M USD 3 Qtrs
Interest expense InterestExpense $-4.49K USD 1 Quarter
Interest expense InterestExpense - USD 1 Quarter
Interest expense InterestExpense $-13.17K USD 3 Qtrs
Interest expense InterestExpense $-10.57K USD 3 Qtrs
Gain on disposal of fixed assets GainOnDisposalOfFixedAssets - USD 3 Qtrs
Gain on disposal of fixed assets GainOnDisposalOfFixedAssets - USD 1 Quarter
Gain on disposal of fixed assets GainOnDisposalOfFixedAssets - USD 1 Quarter
Gain on disposal of fixed assets GainOnDisposalOfFixedAssets $1.62K USD 3 Qtrs
Rental income RentalIncomeNonoperating $311.00 USD 1 Quarter
Rental income RentalIncomeNonoperating - USD 3 Qtrs
Rental income RentalIncomeNonoperating $2.50K USD 3 Qtrs
Rental income RentalIncomeNonoperating - USD 1 Quarter
Interest income InvestmentIncomeInterest $13.07K USD 1 Quarter
Interest income InvestmentIncomeInterest $1.54K USD 1 Quarter
Interest income InvestmentIncomeInterest $21.39K USD 3 Qtrs
Interest income InvestmentIncomeInterest $9.91K USD 3 Qtrs
Total Other Income (Expense) OtherOperatingIncomeExpenseNet $8.58K USD 1 Quarter
Total Other Income (Expense) OtherOperatingIncomeExpenseNet $8.22K USD 3 Qtrs
Total Other Income (Expense) OtherOperatingIncomeExpenseNet $3.46K USD 3 Qtrs
Total Other Income (Expense) OtherOperatingIncomeExpenseNet $1.85K USD 1 Quarter
NET INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $1.22M USD 3 Qtrs
NET INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $7.58M USD 3 Qtrs
NET INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $2.08M USD 1 Quarter
NET INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-453.62K USD 1 Quarter
INCOME TAX EXPENSE IncomeTaxExpenseBenefit $2.71M USD 3 Qtrs
INCOME TAX EXPENSE IncomeTaxExpenseBenefit $870.62K USD 1 Quarter
INCOME TAX EXPENSE IncomeTaxExpenseBenefit $337.22K USD 3 Qtrs
INCOME TAX EXPENSE IncomeTaxExpenseBenefit $-127.35K USD 1 Quarter
NET INCOME NetIncomeLoss $4.87M USD 3 Qtrs
NET INCOME NetIncomeLoss $884.60K USD 3 Qtrs
NET INCOME NetIncomeLoss $1.21M USD 1 Quarter
NET INCOME NetIncomeLoss $-326.27K USD 1 Quarter
FOREIGN CURRENCY TRANSLATION GAIN (LOSS) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-449.47K USD 1 Quarter
FOREIGN CURRENCY TRANSLATION GAIN (LOSS) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-178.59K USD 1 Quarter
FOREIGN CURRENCY TRANSLATION GAIN (LOSS) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-229.85K USD 3 Qtrs
FOREIGN CURRENCY TRANSLATION GAIN (LOSS) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-378.82K USD 3 Qtrs
TOTAL COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTax $654.74K USD 3 Qtrs
TOTAL COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTax $-775.74K USD 1 Quarter
TOTAL COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTax $4.49M USD 3 Qtrs
TOTAL COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTax $1.03M USD 1 Quarter
BASIC EARNINGS PER SHARE EarningsPerShareBasic $-0.01 USD 1 Quarter
BASIC EARNINGS PER SHARE EarningsPerShareBasic $0.02 USD 3 Qtrs
BASIC EARNINGS PER SHARE EarningsPerShareBasic $0.11 USD 3 Qtrs
BASIC EARNINGS PER SHARE EarningsPerShareBasic $0.03 USD 1 Quarter
FULLY DILUTED EARNINGS PER SHARE EarningsPerShareDiluted $-0.01 USD 1 Quarter
FULLY DILUTED EARNINGS PER SHARE EarningsPerShareDiluted $0.03 USD 1 Quarter
FULLY DILUTED EARNINGS PER SHARE EarningsPerShareDiluted $0.02 USD 3 Qtrs
FULLY DILUTED EARNINGS PER SHARE EarningsPerShareDiluted $0.11 USD 3 Qtrs
BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING WeightedAverageNumberOfSharesOutstandingBasic 45.71M shares 3 Qtrs
BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING WeightedAverageNumberOfSharesOutstandingBasic 45.09M shares 3 Qtrs
BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING WeightedAverageNumberOfSharesOutstandingBasic 45.16M shares 1 Quarter
BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING WeightedAverageNumberOfSharesOutstandingBasic 46.56M shares 1 Quarter
FULLY DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING WeightedAverageNumberOfDilutedSharesOutstanding 45.16M shares 1 Quarter
FULLY DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING WeightedAverageNumberOfDilutedSharesOutstanding 45.36M shares 3 Qtrs
FULLY DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING WeightedAverageNumberOfDilutedSharesOutstanding 46.12M shares 3 Qtrs
FULLY DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING WeightedAverageNumberOfDilutedSharesOutstanding 46.97M shares 1 Quarter
Cash Flow Statement 54 line items
Line Item Tag Value Unit Period
Net Income NetIncomeLoss $4.87M USD 3 Qtrs
Net Income NetIncomeLoss $884.60K USD 3 Qtrs
Net Income NetIncomeLoss $1.21M USD 1 Quarter
Net Income NetIncomeLoss $-326.27K USD 1 Quarter
Depreciation expense Depreciation $-225.08K USD 3 Qtrs
Depreciation expense Depreciation $-246.54K USD 3 Qtrs
Gain on the disposal of fixed assets GainLossOnDispositionOfAssets $-1.62K USD 3 Qtrs
Gain on the disposal of fixed assets GainLossOnDispositionOfAssets - USD 3 Qtrs
Common stock issued for services CommonStockIssuedForServices $-28.35K USD 3 Qtrs
Common stock issued for services CommonStockIssuedForServices $-208.75K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $-70.00K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts - USD 3 Qtrs
Stock options issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $-148.65K USD 3 Qtrs
Stock options issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $-849.53K USD 3 Qtrs
Changes in accounts receivable IncreaseDecreaseInAccountsReceivable $-642.36K USD 3 Qtrs
Changes in accounts receivable IncreaseDecreaseInAccountsReceivable $-2.75M USD 3 Qtrs
Changes in inventories IncreaseDecreaseInInventories $-3.57M USD 3 Qtrs
Changes in inventories IncreaseDecreaseInInventories $-1.49M USD 3 Qtrs
Changes in prepaid expenses IncreaseDecreaseInPrepaidExpense $-44.97K USD 3 Qtrs
Changes in prepaid expenses IncreaseDecreaseInPrepaidExpense $8.23K USD 3 Qtrs
Changes in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-519.06K USD 3 Qtrs
Changes in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.03M USD 3 Qtrs
Changes in income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $132.93K USD 3 Qtrs
Changes in income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-1.11M USD 3 Qtrs
Net Cash Provided by Operating Activities NetCashProvidedByUsedInOperatingActivities $308.92K USD 3 Qtrs
Net Cash Provided by Operating Activities NetCashProvidedByUsedInOperatingActivities $1.25M USD 3 Qtrs
Proceeds from disposal of equipment ProceedsFromSaleOfMachineryAndEquipment - USD 3 Qtrs
Proceeds from disposal of equipment ProceedsFromSaleOfMachineryAndEquipment $33.91K USD 3 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $474.38K USD 3 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $654.06K USD 3 Qtrs
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-474.38K USD 3 Qtrs
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-620.15K USD 3 Qtrs
Stock issued StockIssued1 - USD 3 Qtrs
Stock issued StockIssued1 $-4.33M USD 3 Qtrs
Stock issued in exercise of stock options ProceedsFromStockOptionsExercised - USD 3 Qtrs
Stock issued in exercise of stock options ProceedsFromStockOptionsExercised $118.51K USD 3 Qtrs
Net Cash Used in Financing Activities NetCashProvidedByUsedInFinancingActivities - USD 3 Qtrs
Net Cash Used in Financing Activities NetCashProvidedByUsedInFinancingActivities $4.45M USD 3 Qtrs
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $-264.80K USD 3 Qtrs
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $-161.26K USD 3 Qtrs
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-430.27K USD 3 Qtrs
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $4.92M USD 3 Qtrs
CASH AT BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $808.77K USD Point-in-time
CASH AT BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.91M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.48M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $5.73M USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $808.77K USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.91M USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.48M USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $5.73M USD Point-in-time
Cash Paid for Interest InterestPaid $10.57K USD 3 Qtrs
Cash Paid for Interest InterestPaid $13.17K USD 3 Qtrs
Cash Paid for Income Taxes IncomeTaxesPaid $1.66M USD 3 Qtrs
Cash Paid for Income Taxes IncomeTaxesPaid $513.25K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...