10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001096906-12-002794 |
| Period End Date | 20120930 |
| Filing Date | 20121114 |
| Fiscal Year | 2013 |
| Fiscal Period | Q1 |
| XBRL Instance | ycng-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.66K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$66.26K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.06K | USD | Point-in-time |
| Discount on convertible notes payable - short term |
DiscountOnConvertibleNotesPayableShortTerm
|
$1.36K | USD | Point-in-time |
| Discount on convertible notes payable - short term |
DiscountOnConvertibleNotesPayableShortTerm
|
$52.73K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$51.35K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$7.49K | USD | Point-in-time |
| Discount on convertible notes payable - related party |
DiscountOnConvertibleNotesPayableRelatedParty
|
$9.38K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.42K | USD | Point-in-time |
| Discount on convertible notes payable - related party |
DiscountOnConvertibleNotesPayableRelatedParty
|
$11.12K | USD | Point-in-time |
| Preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$58.84K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$21.47K | USD | Point-in-time |
| Preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment - net |
PropertyPlantAndEquipmentNet
|
$5.03K | USD | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Property and equipment - net |
PropertyPlantAndEquipmentNet
|
$6.30K | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other assets |
OtherAssets
|
$9.77K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$9.77K | USD | Point-in-time |
| Total assets |
Assets
|
$73.65K | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total assets |
Assets
|
$37.55K | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
8.68M | shares | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$139.67K | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$86.62K | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
8.60M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
8.59M | shares | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$6.97K | USD | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
8.67M | shares | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$5.50K | USD | Point-in-time |
| Notes payable - short-term |
NotesPayable
|
$6.00K | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
15,000.00 | shares | Point-in-time |
| Notes payable - short-term |
NotesPayable
|
$6.00K | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
15,000.00 | shares | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesCurrent
|
$37.50K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesCurrent
|
$37.50K | USD | Point-in-time |
| Convertible notes payable - short-term, net of discount of $52,729 and $1,357 as of September 30, 2012 and June 30, 2012, respectively |
ConvertibleNotesPayableCurrent
|
$111.99K | USD | Point-in-time |
| Convertible notes payable - short-term, net of discount of $52,729 and $1,357 as of September 30, 2012 and June 30, 2012, respectively |
ConvertibleNotesPayableCurrent
|
$63.64K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$247.62K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$253.79K | USD | Point-in-time |
| Convertible notes payable - net of discount of $9,380 and $11,120 as of September 30, 2012 and June 30, 2012, respectively |
NotesPayableRelatedPartiesNoncurrent
|
$66.88K | USD | Point-in-time |
| Convertible notes payable - net of discount of $9,380 and $11,120 as of September 30, 2012 and June 30, 2012, respectively |
NotesPayableRelatedPartiesNoncurrent
|
$43.62K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$320.67K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$291.24K | USD | Point-in-time |
| Preferred stock, $.001 par value; 10,000,000 shares authorized, no shares issued or outstanding as of September 30, 2012 and June 30, 2012, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.001 par value; 10,000,000 shares authorized, no shares issued or outstanding as of September 30, 2012 and June 30, 2012, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.001 par value; 100,000,000 shares authorized; 8,681,488 and 8,604,187 shares issued as of September 30, 2012 and June 30, 2012, respectively; 8,666,488 and 8,589,187 shares outstanding as of September 30, 2012 and June 30, 2012, respectively |
CommonStockValue
|
$8.68K | USD | Point-in-time |
| Common stock, $.001 par value; 100,000,000 shares authorized; 8,681,488 and 8,604,187 shares issued as of September 30, 2012 and June 30, 2012, respectively; 8,666,488 and 8,589,187 shares outstanding as of September 30, 2012 and June 30, 2012, respectively |
CommonStockValue
|
$8.60K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.51M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.72M | USD | Point-in-time |
| Treasury stock, at cost (15,000 common shares as of September 30, 2012 and June 30, 2012, respectively) |
TreasuryStockValue
|
$26.25K | USD | Point-in-time |
| Treasury stock, at cost (15,000 common shares as of September 30, 2012 and June 30, 2012, respectively) |
TreasuryStockValue
|
$26.25K | USD | Point-in-time |
| Accumulated deficit |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$3.74M | USD | Point-in-time |
| Accumulated deficit |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$3.96M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-253.69K | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-247.02K | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$73.65K | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$37.55K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
Revenues
|
$34.28K | USD | 1 Quarter |
| Net revenues |
Revenues
|
$10.83K | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$7.17K | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$2.85K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.99K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$27.10K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$60.98K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$81.47K | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$67.52K | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$35.51K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.67K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$50.33K | USD | 1 Quarter |
| Marketing |
MarketingExpense
|
$15.98K | USD | 1 Quarter |
| Marketing |
MarketingExpense
|
$22.75K | USD | 1 Quarter |
| Softare development expense |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$18.54K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$133.14K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$240.61K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-125.15K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-213.51K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$3.30K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$21.20K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$11.21K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-17.89K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-11.21K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-143.05K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-224.72K | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.61M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7.75M | shares | 1 Quarter |
Cash Flow Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-143.05K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-224.72K | USD | 1 Quarter |
| Amortization of debt discounts and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$6.42K | USD | 1 Quarter |
| Amortization of debt discounts and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$20.73K | USD | 1 Quarter |
| Depreciation expense |
DepreciationExpense
|
$331.00 | USD | 1 Quarter |
| Depreciation expense |
DepreciationExpense
|
$300.00 | USD | 1 Quarter |
| Common stock issued for services |
ShareBasedCompensation
|
$48.78K | USD | 1 Quarter |
| Common stock issued for services |
ShareBasedCompensation
|
$127.00K | USD | 1 Quarter |
| Change in Inventory |
IncreaseDecreaseInInventories
|
$-1.49K | USD | 1 Quarter |
| Change in Inventory |
IncreaseDecreaseInInventories
|
$-3.08K | USD | 1 Quarter |
| Change in Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$146.00 | USD | 1 Quarter |
| Change in Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.61K | USD | 1 Quarter |
| Change in Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-53.05K | USD | 1 Quarter |
| Change in Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$406.00 | USD | 1 Quarter |
| Change in Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$-1.47K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-73.10K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-142.42K | USD | 1 Quarter |
| Software development costs |
PaymentsToDevelopSoftware
|
$18.50K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.60K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.60K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.50K | USD | 1 Quarter |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$77.50K | USD | 1 Quarter |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$25.00K | USD | 1 Quarter |
| Borrowings from related parties |
ProceedsFromRelatedPartyDebt
|
$5.00K | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$35.00K | USD | 1 Quarter |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$2.78K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$109.72K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$30.00K | USD | 1 Quarter |
| Change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-34.30K | USD | 1 Quarter |
| Change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-61.60K | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.66K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$66.26K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.06K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$51.35K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.66K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$66.26K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.06K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$51.35K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.